
Aveanna Healthcare (AVAH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
589.6M
Gross Profit
210.8M
35.76%
Operating Income
83.4M
14.15%
Net Income
27.0M
4.58%
EPS (Diluted)
$0.13
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.8B
Shareholders Equity
-98.7M
Cash Flow Metrics
Operating Cash Flow
-16.2M
Free Cash Flow
-11.0M
Revenue & Profitability Trend
Aveanna Healthcare Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.0B | 1.9B | 1.8B | 1.7B | 1.5B |
Cost of Goods Sold | 1.4B | 1.3B | 1.2B | 1.1B | 1.0B |
Gross Profit | 635.5M | 595.4M | 553.2M | 542.4M | 454.5M |
Gross Margin % | 31.4% | 31.4% | 30.9% | 32.3% | 30.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 470.5M | 464.7M | 483.9M | 419.6M | 354.8M |
Other Operating Expenses | 13.0M | 3.2M | 14.8M | 7.8M | 910.0K |
Total Operating Expenses | 483.5M | 468.0M | 498.7M | 427.4M | 355.7M |
Operating Income | 141.3M | 113.7M | 33.2M | 94.4M | 81.8M |
Operating Margin % | 7.0% | 6.0% | 1.9% | 5.6% | 5.5% |
Non-Operating Items | |||||
Interest Income | 498.0K | 327.0K | 679.0K | 253.0K | 345.0K |
Interest Expense | 151.1M | 148.1M | 99.9M | 60.2M | 83.0M |
Other Non-Operating Income | 19.9M | -99.8M | -589.9M | -139.3M | -50.9M |
Pre-tax Income | 5.1M | -139.0M | -663.8M | -113.6M | -51.7M |
Income Tax | 16.0M | -4.5M | -1.8M | 3.5M | 5.3M |
Effective Tax Rate % | 315.5% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -10.9M | -134.5M | -662.0M | -117.0M | -57.0M |
Net Margin % | -0.5% | -7.1% | -37.0% | -7.0% | -3.8% |
Key Metrics | |||||
EBITDA | 167.5M | 139.2M | 65.1M | 122.7M | 112.2M |
EPS (Basic) | $-0.06 | $-0.71 | $-3.57 | $-0.69 | $-0.32 |
EPS (Diluted) | $-0.06 | $-0.71 | $-3.57 | $-0.69 | $-0.32 |
Basic Shares Outstanding | 192893000 | 189956000 | 185553000 | 170625000 | 180164184 |
Diluted Shares Outstanding | 192893000 | 189956000 | 185553000 | 170625000 | 180164184 |
Income Statement Trend
Aveanna Healthcare Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 84.3M | 43.9M | 19.2M | 30.5M | 137.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 277.7M | 245.8M | 225.6M | 225.3M | 180.9M |
Inventory | - | - | - | - | - |
Other Current Assets | 13.2M | 9.5M | 9.8M | 9.2M | 11.3M |
Total Current Assets | 392.7M | 314.9M | 269.8M | 279.2M | 340.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 69.1M | 72.2M | 70.4M | 65.4M | 57.8M |
Goodwill | 2.2B | 2.2B | 2.4B | 3.8B | 2.7B |
Intangible Assets | 89.6M | 94.0M | 95.9M | 102.9M | 73.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 68.0M | 79.5M | 109.1M | 33.4M | 34.5M |
Total Non-Current Assets | 1.3B | 1.3B | 1.4B | 2.1B | 1.5B |
Total Assets | 1.7B | 1.6B | 1.7B | 2.3B | 1.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 36.4M | 30.1M | 44.6M | 52.6M | 56.7M |
Short-term Debt | 29.8M | 28.0M | 28.4M | 27.2M | 24.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 179.3M | 165.3M | 149.3M | 129.0M | 39.2M |
Total Current Liabilities | 402.2M | 354.8M | 326.5M | 344.8M | 260.4M |
Non-Current Liabilities | |||||
Long-term Debt | 1.3B | 1.3B | 1.3B | 1.3B | 1.2B |
Deferred Tax Liabilities | 5.9M | 4.9M | 3.8M | 3.0M | 27.4M |
Other Non-Current Liabilities | 7.1M | 3.0M | 359.0K | 16.7M | 31.0M |
Total Non-Current Liabilities | 1.4B | 1.4B | 1.4B | 1.4B | 1.3B |
Total Liabilities | 1.8B | 1.7B | 1.7B | 1.7B | 1.6B |
Equity | |||||
Common Stock | 1.9M | 1.9M | 1.9M | 1.8M | 1.4M |
Retained Earnings | -1.4B | -1.4B | -1.2B | -574.7M | -457.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -122.1M | -127.4M | -4.2M | 638.0M | 267.2M |
Key Metrics | |||||
Total Debt | 1.3B | 1.3B | 1.4B | 1.3B | 1.2B |
Working Capital | -9.5M | -39.9M | -56.7M | -65.6M | 80.2M |
Balance Sheet Composition
Aveanna Healthcare Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -10.9M | -134.5M | -662.0M | -117.0M | -57.0M |
Depreciation & Amortization | 31.2M | 30.1M | 38.8M | 35.4M | 30.2M |
Stock-Based Compensation | 17.5M | 13.2M | 15.9M | 14.4M | 3.3M |
Working Capital Changes | -56.5M | -53.7M | -40.9M | -64.1M | 42.0M |
Operating Cash Flow | -12.3M | -143.9M | -640.5M | -121.4M | 19.5M |
Investing Activities | |||||
Capital Expenditures | -6.3M | -6.1M | -12.0M | -16.0M | -15.2M |
Acquisitions | - | 0 | -1.6M | -666.9M | -178.3M |
Investment Purchases | - | 0 | -11.7M | -853.0K | 0 |
Investment Sales | - | - | 0 | 1.9M | 0 |
Investing Cash Flow | -6.3M | -8.8M | -25.3M | -681.8M | -193.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 20.0M | 74.7M | 1.3B | 194.7M |
Debt Repayment | -27.4M | -74.7M | -54.6M | -1.3B | -58.0M |
Financing Cash Flow | -311.0K | -25.1M | 38.4M | 553.0M | 210.9M |
Free Cash Flow | 26.3M | 13.9M | -60.4M | -27.3M | 101.4M |
Net Change in Cash | -18.9M | -177.7M | -627.4M | -250.1M | 36.9M |
Cash Flow Trend
Aveanna Healthcare Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
83.00
Forward P/E
149.40
Price to Book
-133.03
Price to Sales
0.72
PEG Ratio
0.97
Profitability Ratios
Profit Margin
0.85%
Operating Margin
14.15%
Return on Equity
8.95%
Return on Assets
8.12%
Financial Health
Current Ratio
1.09
Debt to Equity
-132.41
Beta
1.96
Per Share Data
EPS (TTM)
$0.09
Book Value per Share
$-0.05
Revenue per Share
$11.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
avah | 1.6B | 83.00 | -133.03 | 8.95% | 0.85% | -132.41 |
HCA Healthcare | 94.6B | 16.99 | -77.25 | 13,631.68% | 8.21% | -37.45 |
Tenet Healthcare | 15.7B | 11.15 | 4.18 | 29.65% | 7.18% | 158.70 |
Acadia Healthcare | 2.0B | 14.09 | 0.63 | 4.83% | 4.31% | 74.74 |
Pacs | 1.9B | 19.75 | 3.21 | 110.96% | 2.59% | 469.36 |
Ardent Health | 1.9B | 6.87 | 1.48 | 24.32% | 4.11% | 138.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.