
BridgeBio Pharma (BBIO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
116.6M
Gross Profit
114.0M
97.74%
Operating Income
-103.8M
-89.00%
Net Income
-169.6M
-145.42%
Balance Sheet Metrics
Total Assets
881.6M
Total Liabilities
2.5B
Shareholders Equity
-1.6B
Cash Flow Metrics
Operating Cash Flow
-215.5M
Free Cash Flow
-200.8M
Revenue & Profitability Trend
BridgeBio Pharma Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 221.9M | 9.3M | 77.6M | 69.7M | 8.2M |
Cost of Goods Sold | 3.9M | 2.4M | 3.4M | 3.1M | 0 |
Gross Profit | 218.0M | 6.9M | 74.2M | 66.6M | 8.2M |
Gross Margin % | 98.3% | 73.7% | 95.6% | 95.5% | 100.0% |
Operating Expenses | |||||
Research & Development | 506.5M | 455.7M | 399.5M | 451.0M | 337.0M |
Selling, General & Administrative | 288.9M | 150.6M | 143.2M | 192.2M | 145.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 795.4M | 606.3M | 542.7M | 643.2M | 482.7M |
Operating Income | -577.4M | -599.4M | -468.4M | -576.6M | -474.5M |
Operating Margin % | -260.2% | -6,443.6% | -603.3% | -827.1% | -5,752.0% |
Non-Operating Items | |||||
Interest Income | 17.2M | 18.0M | 7.5M | 1.1M | 4.0M |
Interest Expense | 99.3M | 81.3M | 80.4M | 46.8M | 36.7M |
Other Non-Operating Income | 117.2M | 9.4M | 56.7M | 35.8M | 1.6M |
Pre-tax Income | -542.2M | -653.3M | -484.7M | -586.5M | -505.5M |
Income Tax | 1.2M | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -543.3M | -653.3M | -484.7M | -586.5M | -505.5M |
Net Margin % | -244.9% | -7,021.9% | -624.2% | -841.2% | -6,127.9% |
Key Metrics | |||||
EBITDA | -581.1M | -574.6M | -339.2M | -569.7M | -469.0M |
EPS (Basic) | $-2.88 | $-3.95 | $-3.26 | $-3.90 | $-3.80 |
EPS (Diluted) | $-2.88 | $-3.95 | $-3.26 | $-3.90 | $-3.80 |
Basic Shares Outstanding | 186075873 | 162791511 | 147473076 | 144356619 | 117995457 |
Diluted Shares Outstanding | 186075873 | 162791511 | 147473076 | 144356619 | 117995457 |
Income Statement Trend
BridgeBio Pharma Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 681.1M | 375.9M | 376.7M | 393.8M | 356.1M |
Short-term Investments | 0 | 58.9M | 95.2M | 442.9M | 251.0M |
Accounts Receivable | 4.7M | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 34.7M | 24.3M | 21.9M | - | - |
Total Current Assets | 720.7M | 477.6M | 548.9M | 888.9M | 642.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 12.8M | 19.8M | 25.2M | 46.0M | 36.8M |
Goodwill | 23.9M | 26.3M | 28.7M | 44.9M | 0 |
Intangible Assets | - | - | 28.7M | 44.9M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 18.2M | 22.6M | 20.2M | 33.0M | 23.9M |
Total Non-Current Assets | 198.6M | 68.8M | 74.2M | 123.9M | 60.8M |
Total Assets | 919.3M | 546.4M | 623.0M | 1.0B | 703.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.6M | 10.7M | 11.6M | 11.9M | 8.9M |
Short-term Debt | 4.5M | 4.1M | 3.7M | 4.9M | 5.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 5.6M |
Total Current Liabilities | 154.4M | 143.8M | 121.4M | 135.1M | 95.6M |
Non-Current Liabilities | |||||
Long-term Debt | 1.7B | 1.7B | 1.7B | 1.7B | 490.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 286.0K | 9.4M | 26.6M | 22.1M | 9.5M |
Total Non-Current Liabilities | 2.2B | 1.7B | 1.7B | 1.7B | 500.1M |
Total Liabilities | 2.4B | 1.9B | 1.9B | 1.9B | 595.7M |
Equity | |||||
Common Stock | 196.0K | 181.0K | 157.0K | 154.0K | 125.0K |
Retained Earnings | -3.1B | -2.6B | -1.9B | -1.4B | -888.8M |
Treasury Stock | 275.0M | 275.0M | 275.0M | 275.0M | 75.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -1.5B | -1.3B | -1.2B | -865.6M | 107.9M |
Key Metrics | |||||
Total Debt | 1.7B | 1.7B | 1.7B | 1.7B | 495.8M |
Working Capital | 566.3M | 333.7M | 427.4M | 753.8M | 547.2M |
Balance Sheet Composition
BridgeBio Pharma Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -543.3M | -653.3M | -484.7M | -586.5M | -505.5M |
Depreciation & Amortization | 6.1M | 6.5M | 6.8M | 5.8M | 1.5M |
Stock-Based Compensation | 95.8M | 108.7M | 91.6M | 99.5M | 58.5M |
Working Capital Changes | 16.1M | 6.3M | 34.8M | -25.5M | 5.1M |
Operating Cash Flow | -408.3M | -508.4M | -441.5M | -488.1M | -407.7M |
Investing Activities | |||||
Capital Expenditures | -933.0K | -1.3M | -4.8M | -13.2M | -7.5M |
Acquisitions | -140.0K | - | - | - | 0 |
Investment Purchases | -114.1M | -137.3M | -193.1M | -643.3M | -287.9M |
Investment Sales | 158.2M | 193.1M | 532.5M | 477.0M | 249.1M |
Investing Cash Flow | 43.1M | 54.0M | 454.6M | -165.8M | -53.0M |
Financing Activities | |||||
Share Repurchases | -7.5M | -6.9M | -1.6M | -204.7M | -75.7M |
Dividends Paid | - | - | - | - | 0 |
Debt Issuance | 950.0M | 0 | 0 | 1.2B | 550.0M |
Debt Repayment | -473.4M | 0 | -20.5M | -124.1M | 0 |
Financing Cash Flow | 740.3M | 442.1M | -16.4M | 777.3M | 482.3M |
Free Cash Flow | -529.6M | -529.0M | -425.8M | -546.2M | -407.2M |
Net Change in Cash | 375.1M | -12.3M | -3.2M | 123.4M | 21.6M |
Cash Flow Trend
BridgeBio Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-17.12
Forward P/E
-16.38
Price to Book
-5.28
Price to Sales
40.63
PEG Ratio
-0.12
Profitability Ratios
Profit Margin
98.25%
Operating Margin
-120.72%
Return on Equity
36.76%
Return on Assets
-41.96%
Financial Health
Current Ratio
5.19
Debt to Equity
-1.04
Beta
1.23
Per Share Data
EPS (TTM)
$-4.13
Book Value per Share
$-9.35
Revenue per Share
$1.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bbio | 9.6B | -17.12 | -5.28 | 36.76% | 98.25% | -1.04 |
Vertex | 100.2B | 27.77 | 5.83 | 22.77% | 31.86% | 8.89 |
Regeneron | 62.9B | 14.95 | 2.06 | 15.34% | 31.37% | 9.04 |
Madrigal | 9.1B | -18.94 | 13.00 | -36.30% | -54.68% | 17.81 |
Blueprint Medicines | 8.4B | -120.99 | 24.43 | -47.71% | -27.70% | 208.50 |
Halozyme | 8.4B | 16.39 | 25.31 | 179.14% | 47.28% | 462.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.