
Bowman Consulting (BWMN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
122.1M
Gross Profit
65.6M
53.71%
Operating Income
9.3M
7.59%
Net Income
6.0M
4.92%
EPS (Diluted)
$0.34
Balance Sheet Metrics
Total Assets
538.2M
Total Liabilities
288.6M
Shareholders Equity
249.6M
Debt to Equity
1.16
Cash Flow Metrics
Operating Cash Flow
-3.8M
Free Cash Flow
11.0M
Revenue & Profitability Trend
Bowman Consulting Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 426.6M | 346.3M | 261.7M | 150.0M | 122.0M |
Cost of Goods Sold | 203.8M | 170.2M | 126.6M | 74.5M | 66.5M |
Gross Profit | 222.8M | 176.0M | 135.1M | 75.4M | 55.5M |
Gross Margin % | 52.2% | 50.8% | 51.6% | 50.3% | 45.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 197.5M | 158.4M | 117.8M | 69.0M | 51.5M |
Other Operating Expenses | - | - | - | - | -107.0K |
Total Operating Expenses | 197.5M | 158.4M | 117.8M | 69.0M | 51.4M |
Operating Income | -2.5M | -1.1M | 5.0M | 38.0K | 1.8M |
Operating Margin % | -0.6% | -0.3% | 1.9% | 0.0% | 1.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -6.5M | -5.4M | -3.3M | -1.3M | 217.0K |
Pre-tax Income | -8.9M | -6.4M | 1.7M | -1.3M | 2.0M |
Income Tax | -12.0M | 177.0K | -3.3M | -1.6M | 989.0K |
Effective Tax Rate % | 0.0% | 0.0% | -188.3% | 0.0% | 50.0% |
Net Income | 3.0M | -6.6M | 5.0M | 299.0K | 990.0K |
Net Margin % | 0.7% | -1.9% | 1.9% | 0.2% | 0.8% |
Key Metrics | |||||
EBITDA | 25.5M | 17.2M | 17.2M | 6.3M | 3.9M |
EPS (Basic) | $0.18 | $-0.53 | $0.39 | $0.03 | $0.10 |
EPS (Diluted) | $0.17 | $-0.53 | $0.37 | $0.03 | $0.10 |
Basic Shares Outstanding | 15754344 | 12490914 | 10887620 | 7525206 | 9464625 |
Diluted Shares Outstanding | 15754344 | 12490914 | 10887620 | 7525206 | 9464625 |
Income Statement Trend
Bowman Consulting Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.7M | 20.7M | 13.3M | 20.6M | 386.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 105.1M | 87.6M | 64.4M | 38.5M | 24.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 19.6M | 11.8M | 7.1M | 4.8M | 2.3M |
Total Current Assets | 176.6M | 154.8M | 102.1M | 74.4M | 35.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 83.3M | 67.8M | 51.8M | 20.5M | 13.2M |
Goodwill | 334.7M | 239.1M | 134.4M | 69.2M | 19.5M |
Intangible Assets | 65.4M | 46.3M | 28.0M | 12.3M | 1.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 43.6M | 35.0M | 14.8M | 681.0K | 669.0K |
Total Non-Current Assets | 329.3M | 248.0M | 153.6M | 63.8M | 28.5M |
Total Assets | 505.9M | 402.8M | 255.8M | 138.2M | 63.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 75.4M | 74.9M | 22.4M | 9.6M | 8.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 135.0M | 126.8M | 69.1M | 32.9M | 23.3M |
Non-Current Liabilities | |||||
Long-term Debt | 75.0M | 65.8M | 58.6M | 18.4M | 10.3M |
Deferred Tax Liabilities | - | - | 0 | 4.3M | 6.5M |
Other Non-Current Liabilities | 45.1M | 42.3M | 356.0K | - | 1.2M |
Total Non-Current Liabilities | 124.8M | 112.7M | 63.8M | 26.9M | 23.2M |
Total Liabilities | 259.8M | 239.5M | 132.9M | 59.8M | 46.5M |
Equity | |||||
Common Stock | 213.0K | 177.0K | 159.0K | 137.0K | 2.0K |
Retained Earnings | -23.4M | -26.4M | -19.8M | -24.8M | -25.1M |
Treasury Stock | 60.9M | 26.4M | 20.8M | 17.5M | 16.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 246.1M | 163.3M | 122.9M | 78.4M | 17.1M |
Key Metrics | |||||
Total Debt | 150.4M | 140.7M | 81.0M | 28.0M | 18.9M |
Working Capital | 41.6M | 28.0M | 33.1M | 41.6M | 11.8M |
Balance Sheet Composition
Bowman Consulting Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.0M | -6.6M | 5.0M | 299.0K | 990.0K |
Depreciation & Amortization | 28.4M | 18.7M | 12.3M | 6.4M | 2.3M |
Stock-Based Compensation | 25.7M | 24.7M | 15.1M | 8.2M | 5.1M |
Working Capital Changes | -16.4M | -28.2M | -19.8M | -9.4M | -1.4M |
Operating Cash Flow | 21.3M | -16.3M | -5.3M | 3.3M | 7.8M |
Investing Activities | |||||
Capital Expenditures | -626.0K | -2.1M | -902.0K | -905.0K | -924.0K |
Acquisitions | -24.4M | -25.7M | -18.0M | -20.3M | -416.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -24.5M | -27.2M | -18.8M | -21.5M | -2.4M |
Financing Activities | |||||
Share Repurchases | -34.5M | -5.6M | -3.3M | -582.0K | -1.3M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 10.8M | - | - | - | - |
Debt Repayment | -33.9M | -18.4M | -11.4M | -10.0M | -8.2M |
Financing Cash Flow | -19.5M | 22.4M | 1.5M | 32.8M | -13.8M |
Free Cash Flow | 20.8M | 9.6M | 8.3M | 3.8M | 9.8M |
Net Change in Cash | -22.7M | -21.0M | -22.5M | 14.6M | -8.5M |
Cash Flow Trend
Bowman Consulting Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
62.69
Forward P/E
94.77
Price to Book
2.81
Price to Sales
1.52
PEG Ratio
-0.17
Profitability Ratios
Profit Margin
2.32%
Operating Margin
7.59%
Return on Equity
4.51%
Return on Assets
1.50%
Financial Health
Current Ratio
1.26
Debt to Equity
68.80
Beta
1.33
Per Share Data
EPS (TTM)
$0.65
Book Value per Share
$14.48
Revenue per Share
$28.19
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bwmn | 723.6M | 62.69 | 2.81 | 4.51% | 2.32% | 68.80 |
Quanta Services | 57.0B | 59.22 | 7.23 | 13.73% | 3.73% | 64.91 |
Ferrovial S.A | 38.0B | 10.12 | 6.28 | 49.66% | 35.41% | 142.78 |
Cadeler A/S | 1.9B | 6.74 | 5.41 | 18.45% | 50.03% | 89.52 |
Nv5 Global | 1.5B | 41.78 | 1.75 | 4.15% | 3.52% | 29.72 |
Willdan Group | 1.5B | 42.08 | 5.55 | 14.68% | 5.60% | 28.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.