
Cantor Equity (CEP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-443.1K
Net Income
717.5K
EPS (Diluted)
$0.06
Balance Sheet Metrics
Total Assets
103.5M
Total Liabilities
892.9K
Shareholders Equity
102.6M
Debt to Equity
0.01
Cash Flow Metrics
Operating Cash Flow
-315.1K
Free Cash Flow
0
Revenue & Profitability Trend
Cantor Equity Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - |
Gross Profit | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 343.9K | 252.9K | 6.6K | 17.8K |
Other Operating Expenses | - | - | - | - |
Total Operating Expenses | 343.9K | 252.9K | 6.6K | 17.8K |
Operating Income | -343.9K | -252.9K | -6.6K | -17.8K |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | ||||
Interest Income | 1.9M | - | - | - |
Interest Expense | - | - | - | - |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 1.5M | -252.9K | -6.6K | -17.8K |
Income Tax | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 1.5M | -252.9K | -6.6K | -17.8K |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | ||||
EBITDA | -343.9K | -252.9K | -6.6K | -17.8K |
EPS (Basic) | $0.24 | $-0.02 | $0.00 | $0.00 |
EPS (Diluted) | $0.24 | $-0.02 | $0.00 | $0.00 |
Basic Shares Outstanding | 6439891 | 10300000 | 23050000 | 51100000 |
Diluted Shares Outstanding | 6439891 | 10300000 | 23050000 | 51100000 |
Income Statement Trend
Cantor Equity Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 25.0K | - | - | - | - |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 253.2K | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 102.1M | 0 | 190.8K | 233.5K | 25.0K |
Total Non-Current Assets | 102.1M | 0 | 190.8K | 233.5K | 25.0K |
Total Assets | 102.4M | 0 | 190.8K | 233.5K | 25.0K |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 333.0K | 182.4K | 148.9K | 111.0K | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 443.1K | 295.0K | 233.0K | 226.3K | 0 |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 443.1K | 295.0K | 233.0K | 226.3K | 0 |
Equity | |||||
Common Stock | 103.5M | 288 | 288 | 647 | 1.4K |
Retained Earnings | -1.6M | -320.0K | -67.2K | -17.8K | 0 |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 101.9M | -295.0K | -42.2K | 7.2K | 25.0K |
Key Metrics | |||||
Total Debt | 333.0K | 182.4K | 148.9K | 111.0K | 0 |
Working Capital | -189.8K | -295.0K | -233.0K | -226.3K | 0 |
Balance Sheet Composition
Cantor Equity Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 1.5M | -252.9K | -6.6K | -17.8K |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 |
Operating Cash Flow | -256.4K | -252.9K | -6.6K | -17.8K |
Investing Activities | ||||
Capital Expenditures | - | - | - | - |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -100.0M | - | - | - |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | - | - | - | - |
Debt Repayment | -577.0K | - | - | - |
Financing Cash Flow | 99.6M | - | - | - |
Free Cash Flow | -137.6K | 0 | 0 | 0 |
Net Change in Cash | -670.8K | -252.9K | -6.6K | -17.8K |
Cash Flow Trend
Cantor Equity Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
73.67
Price to Book
3.02
PEG Ratio
-0.03
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
1.51%
Return on Assets
-1.66%
Financial Health
Current Ratio
0.20
Debt to Equity
0.01
Per Share Data
EPS (TTM)
$0.33
Book Value per Share
$-0.21
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cep | 250.9M | 73.67 | 3.02 | 1.51% | 0.00% | 0.01 |
Cartesian Growth | 1.8B | - | - | 12.76% | 0.00% | 0.10 |
SILVERspac | 1.1B | 46.14 | 5.75 | 3.80% | 0.00% | 0.00 |
Inflection Point | 811.2M | - | 0.64 | 0.00% | 0.00% | 0.00 |
HCM II Acquisition | 493.4M | - | 2.18 | 0.00% | 0.00% | 0.00 |
Agriculture | 473.5M | 84.46 | 1.36 | 2.43% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.