Cerus Corporation | Micro-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 52.4M
Gross Profit 29.0M 55.25%
Operating Income -3.4M -6.53%
Net Income -5.7M -10.90%
EPS (Diluted) $-0.03

Balance Sheet Metrics

Total Assets 206.8M
Total Liabilities 150.5M
Shareholders Equity 56.2M
Debt to Equity 2.68

Cash Flow Metrics

Operating Cash Flow 3.4M
Free Cash Flow -956.0K

Revenue & Profitability Trend

Cerus Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i180.3M156.4M162.0M130.9M91.9M
Cost of Goods Sold i80.7M70.0M75.0M63.5M41.2M
Gross Profit i99.5M86.4M87.1M67.4M50.8M
Gross Margin % i55.2%55.3%53.7%51.5%55.2%
Operating Expenses
Research & Development i58.9M67.6M64.1M63.7M64.4M
Selling, General & Administrative i75.9M75.5M83.3M81.3M67.0M
Other Operating Expenses i-21.1M-30.4M-26.3M-28.7M-22.3M
Total Operating Expenses i113.7M112.7M121.2M116.3M109.1M
Operating Income i-14.2M-26.3M-34.1M-48.9M-58.3M
Operating Margin % i-7.9%-16.8%-21.0%-37.4%-63.5%
Non-Operating Items
Interest Income i-----
Interest Expense i8.9M8.4M5.8M4.9M3.7M
Other Non-Operating Income2.3M-2.6M-2.4M-198.0K2.5M
Pre-tax Income i-20.8M-37.3M-42.3M-54.1M-59.6M
Income Tax i205.0K325.0K488.0K319.0K284.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-21.0M-37.6M-42.8M-54.4M-59.9M
Net Margin % i-11.6%-24.1%-26.4%-41.6%-65.1%
Key Metrics
EBITDA i-10.4M-22.0M-32.8M-45.4M-53.5M
EPS (Basic) i$-0.11$-0.21$-0.24$-0.32$-0.37
EPS (Diluted) i$-0.11$-0.21$-0.24$-0.32$-0.37
Basic Shares Outstanding i184563000180270000176545000171279000163949000
Diluted Shares Outstanding i184563000180270000176545000171279000163949000

Income Statement Trend

Cerus Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i20.3M11.6M35.6M48.8M36.6M
Short-term Investments i60.2M54.2M66.6M80.6M97.0M
Accounts Receivable i29.8M35.5M34.4M25.1M21.2M
Inventory i38.2M39.9M29.0M26.8M23.3M
Other Current Assets3.6M3.2M4.6M5.8M5.4M
Total Current Assets i152.0M144.4M170.1M187.1M183.4M
Non-Current Assets
Property, Plant & Equipment i9.9M12.1M13.9M14.3M14.5M
Goodwill i2.6M2.6M2.6M2.6M2.6M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets32.0M32.6M23.2M23.9M9.7M
Total Non-Current Assets i48.9M53.3M47.9M50.4M38.0M
Total Assets i200.9M197.7M218.1M237.5M221.4M
Liabilities
Current Liabilities
Accounts Payable i21.7M23.8M33.0M35.6M24.2M
Short-term Debt i21.6M22.5M58.3M16.6M10.4M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i63.6M67.5M117.1M78.6M60.0M
Non-Current Liabilities
Long-term Debt i76.5M73.5M29.0M71.0M56.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities3.9M3.2M3.5M2.3M1.2M
Total Non-Current Liabilities i80.4M76.8M32.5M73.3M57.6M
Total Liabilities i144.0M144.3M149.5M151.9M117.6M
Equity
Common Stock i186.0K181.0K177.0K174.0K168.0K
Retained Earnings i-1.1B-1.0B-1.0B-964.3M-910.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i56.9M53.4M68.6M85.6M103.8M
Key Metrics
Total Debt i98.1M96.0M87.2M87.6M66.9M
Working Capital i88.4M76.9M53.1M108.5M123.5M

Balance Sheet Composition

Cerus Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-21.0M-37.6M-42.8M-54.4M-59.9M
Depreciation & Amortization i1.9M2.6M3.0M3.1M3.1M
Stock-Based Compensation i22.9M20.3M24.5M23.6M18.0M
Working Capital Changes i10.5M-22.0M-16.0M-8.8M-6.8M
Operating Cash Flow i17.1M-34.1M-29.2M-34.4M-43.6M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-43.0M-2.5M-29.6M-52.1M-98.8M
Investment Sales i37.7M15.7M40.1M65.7M50.8M
Investing Cash Flow i-5.3M13.2M10.5M13.6M-47.9M
Financing Activities
Share Repurchases i--175.0K-104.0K--
Dividends Paid i-----
Debt Issuance i5.0M4.8M015.0M0
Debt Repayment i-703.0K--00
Financing Cash Flow i3.5M9.7M108.0K24.9M80.0M
Free Cash Flow i8.5M-47.8M-27.6M-34.8M-43.4M
Net Change in Cash i15.3M-11.1M-18.6M4.1M-11.5M

Cash Flow Trend

Cerus Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -10.82
Forward P/E -17.71
Price to Book 4.29
Price to Sales 1.23
PEG Ratio -17.71

Profitability Ratios

Profit Margin -9.81%
Operating Margin -6.53%
Return on Equity -35.56%
Return on Assets -3.67%

Financial Health

Current Ratio 2.00
Debt to Equity 176.07
Beta 1.55

Per Share Data

EPS (TTM) $-0.10
Book Value per Share $0.29
Revenue per Share $1.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cers237.7M-10.824.29-35.56%-9.81%176.07
Abbott Laboratories 229.3B16.534.5330.93%32.43%26.50
Boston Scientific 153.7B61.766.8511.55%13.55%53.09
TriSalus Life 249.8M0.09-8.67128.34%-86.61%-1.73
Outset Medical 237.2M-0.361.57-87.65%-82.06%63.59
Quanterix 233.7M-4.910.67-22.41%-56.05%12.15

Financial data is updated regularly. All figures are in the company's reporting currency.