
Century Casinos (CNTY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
130.4M
Gross Profit
55.6M
42.64%
Operating Income
7.1M
5.47%
Net Income
-18.9M
-14.47%
EPS (Diluted)
$-0.67
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
1.2B
Shareholders Equity
50.2M
Debt to Equity
23.07
Cash Flow Metrics
Operating Cash Flow
-2.8M
Free Cash Flow
-12.0M
Revenue & Profitability Trend
Century Casinos Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 575.9M | 550.2M | 430.5M | 388.5M | 304.3M |
Cost of Goods Sold | 330.4M | 307.4M | 232.6M | 201.0M | 169.0M |
Gross Profit | 245.5M | 242.8M | 197.9M | 187.5M | 135.3M |
Gross Margin % | 42.6% | 44.1% | 46.0% | 48.3% | 44.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 147.9M | 140.5M | 104.3M | 92.2M | 80.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 147.9M | 140.5M | 104.3M | 92.2M | 80.2M |
Operating Income | 48.0M | 61.3M | 66.5M | 68.5M | 28.5M |
Operating Margin % | 8.3% | 11.1% | 15.5% | 17.6% | 9.4% |
Non-Operating Items | |||||
Interest Income | 2.6M | 2.1M | 851.0K | 174.0K | 6.0K |
Interest Expense | 103.4M | 93.9M | 65.8M | 42.8M | 43.1M |
Other Non-Operating Income | -40.7M | 6.7M | 4.5M | 2.3M | -28.7M |
Pre-tax Income | -93.4M | -23.8M | 6.0M | 28.1M | -43.3M |
Income Tax | 27.7M | -5.3M | -7.7M | 6.4M | 4.8M |
Effective Tax Rate % | 0.0% | 0.0% | -127.5% | 22.6% | 0.0% |
Net Income | -121.1M | -18.5M | 13.7M | 21.8M | -48.1M |
Net Margin % | -21.0% | -3.4% | 3.2% | 5.6% | -15.8% |
Key Metrics | |||||
EBITDA | 106.6M | 109.8M | 101.7M | 99.5M | 58.7M |
EPS (Basic) | $-4.19 | $-0.93 | $0.27 | $0.70 | $-1.62 |
EPS (Diluted) | $-4.19 | $-0.93 | $0.25 | $0.66 | $-1.62 |
Basic Shares Outstanding | 30617000 | 30274000 | 29809000 | 29593000 | 29559000 |
Diluted Shares Outstanding | 30617000 | 30274000 | 29809000 | 29593000 | 29559000 |
Income Statement Trend
Century Casinos Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 98.8M | 171.3M | 101.8M | 107.8M | 63.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 11.1M | 18.3M | 9.1M | 9.4M | 8.2M |
Inventory | 3.7M | 4.7M | 1.5M | 1.4M | 1.7M |
Other Current Assets | 2.4M | 926.0K | 1.7M | 1.2M | 1.0M |
Total Current Assets | 135.5M | 207.0M | 228.0M | 140.7M | 94.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 91.0M | 84.8M | 71.5M | 70.3M | 74.7M |
Goodwill | 157.4M | 254.4M | 63.9M | 69.6M | 74.6M |
Intangible Assets | 84.9M | 93.2M | 44.8M | 48.9M | 52.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 17.4M | 37.6M | 15.6M | -7.9M | -7.4M |
Total Non-Current Assets | 1.1B | 1.2B | 656.9M | 562.7M | 586.1M |
Total Assets | 1.2B | 1.4B | 885.0M | 703.4M | 680.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 21.0M | 15.3M | 15.3M | 12.7M | 12.9M |
Short-term Debt | 10.5M | 12.1M | 9.4M | 7.9M | 15.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 476.0K |
Total Current Liabilities | 86.0M | 93.6M | 65.4M | 60.4M | 60.2M |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 1.0B | 655.6M | 486.7M | 485.1M |
Deferred Tax Liabilities | 5.0M | 1.4M | 2.8M | 2.9M | 2.9M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.1B | 1.1B | 665.4M | 492.6M | 493.6M |
Total Liabilities | 1.1B | 1.1B | 730.8M | 553.0M | 553.8M |
Equity | |||||
Common Stock | 307.0K | 304.0K | 299.0K | 296.0K | 296.0K |
Retained Earnings | -119.1M | 9.1M | 37.3M | 29.3M | 8.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 82.0M | 214.4M | 154.2M | 150.4M | 127.0M |
Key Metrics | |||||
Total Debt | 1.1B | 1.0B | 665.0M | 494.6M | 500.3M |
Working Capital | 49.5M | 113.4M | 162.6M | 80.2M | 34.5M |
Balance Sheet Composition
Century Casinos Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -121.1M | -18.5M | 13.7M | 21.8M | -48.1M |
Depreciation & Amortization | 55.9M | 45.3M | 31.1M | 30.8M | 30.2M |
Stock-Based Compensation | 66.0K | 3.6M | 3.3M | 2.7M | -214.0K |
Working Capital Changes | 12.6M | -7.4M | 2.1M | -3.0M | 3.3M |
Operating Cash Flow | -24.6M | 2.1M | 44.8M | 53.7M | -9.8M |
Investing Activities | |||||
Capital Expenditures | -59.2M | -59.6M | -19.2M | -10.0M | -10.7M |
Acquisitions | 0 | -149.2M | -95.0M | -24.0K | 5.4M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -59.1M | -208.7M | -107.7M | -10.0M | -5.3M |
Financing Activities | |||||
Share Repurchases | -235.0K | -1.3M | -434.0K | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 13.4M | 227.7M | 355.0M | 0 | 17.4M |
Debt Repayment | -8.7M | -57.1M | -171.6M | -4.2M | -13.2M |
Financing Cash Flow | -4.4M | 149.7M | 160.9M | -5.0M | 3.1M |
Free Cash Flow | -64.3M | -36.1M | 17.8M | 49.2M | -1.7M |
Net Change in Cash | -88.1M | -56.8M | 97.9M | 38.8M | -11.9M |
Cash Flow Trend
Century Casinos Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.53
Forward P/E
-5.54
Price to Book
1.67
Price to Sales
0.14
PEG Ratio
-0.49
Profitability Ratios
Profit Margin
-18.43%
Operating Margin
10.99%
Return on Equity
-95.39%
Return on Assets
2.45%
Financial Health
Current Ratio
1.42
Debt to Equity
2,152.08
Beta
2.03
Per Share Data
EPS (TTM)
$-3.46
Book Value per Share
$-1.37
Revenue per Share
$18.75
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cnty | 82.4M | 34.53 | 1.67 | -95.39% | -18.43% | 2,152.08 |
Las Vegas Sands | 35.6B | 26.27 | 17.95 | 54.15% | 12.16% | 693.25 |
Wynn Resorts | 12.6B | 35.93 | -10.40 | -51.73% | 5.51% | -10.07 |
Full House Resorts | 124.1M | -2.86 | 5.66 | -101.45% | -13.75% | 2,474.23 |
Canterbury Park | 86.3M | 559.53 | 1.02 | 0.18% | 0.25% | 0.18 |
MGM Resorts | 9.8B | 18.88 | 3.16 | 21.79% | 3.14% | 844.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.