TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 130.4M
Gross Profit 55.6M 42.64%
Operating Income 7.1M 5.47%
Net Income -18.9M -14.47%
EPS (Diluted) $-0.67

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 1.2B
Shareholders Equity 50.2M
Debt to Equity 23.07

Cash Flow Metrics

Operating Cash Flow -2.8M
Free Cash Flow -12.0M

Revenue & Profitability Trend

Century Casinos Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i575.9M550.2M430.5M388.5M304.3M
Cost of Goods Sold i330.4M307.4M232.6M201.0M169.0M
Gross Profit i245.5M242.8M197.9M187.5M135.3M
Gross Margin % i42.6%44.1%46.0%48.3%44.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i147.9M140.5M104.3M92.2M80.2M
Other Operating Expenses i-----
Total Operating Expenses i147.9M140.5M104.3M92.2M80.2M
Operating Income i48.0M61.3M66.5M68.5M28.5M
Operating Margin % i8.3%11.1%15.5%17.6%9.4%
Non-Operating Items
Interest Income i2.6M2.1M851.0K174.0K6.0K
Interest Expense i103.4M93.9M65.8M42.8M43.1M
Other Non-Operating Income-40.7M6.7M4.5M2.3M-28.7M
Pre-tax Income i-93.4M-23.8M6.0M28.1M-43.3M
Income Tax i27.7M-5.3M-7.7M6.4M4.8M
Effective Tax Rate % i0.0%0.0%-127.5%22.6%0.0%
Net Income i-121.1M-18.5M13.7M21.8M-48.1M
Net Margin % i-21.0%-3.4%3.2%5.6%-15.8%
Key Metrics
EBITDA i106.6M109.8M101.7M99.5M58.7M
EPS (Basic) i$-4.19$-0.93$0.27$0.70$-1.62
EPS (Diluted) i$-4.19$-0.93$0.25$0.66$-1.62
Basic Shares Outstanding i3061700030274000298090002959300029559000
Diluted Shares Outstanding i3061700030274000298090002959300029559000

Income Statement Trend

Century Casinos Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i98.8M171.3M101.8M107.8M63.4M
Short-term Investments i-----
Accounts Receivable i11.1M18.3M9.1M9.4M8.2M
Inventory i3.7M4.7M1.5M1.4M1.7M
Other Current Assets2.4M926.0K1.7M1.2M1.0M
Total Current Assets i135.5M207.0M228.0M140.7M94.6M
Non-Current Assets
Property, Plant & Equipment i91.0M84.8M71.5M70.3M74.7M
Goodwill i157.4M254.4M63.9M69.6M74.6M
Intangible Assets i84.9M93.2M44.8M48.9M52.8M
Long-term Investments-----
Other Non-Current Assets17.4M37.6M15.6M-7.9M-7.4M
Total Non-Current Assets i1.1B1.2B656.9M562.7M586.1M
Total Assets i1.2B1.4B885.0M703.4M680.8M
Liabilities
Current Liabilities
Accounts Payable i21.0M15.3M15.3M12.7M12.9M
Short-term Debt i10.5M12.1M9.4M7.9M15.2M
Current Portion of Long-term Debt-----
Other Current Liabilities----476.0K
Total Current Liabilities i86.0M93.6M65.4M60.4M60.2M
Non-Current Liabilities
Long-term Debt i1.1B1.0B655.6M486.7M485.1M
Deferred Tax Liabilities i5.0M1.4M2.8M2.9M2.9M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.1B1.1B665.4M492.6M493.6M
Total Liabilities i1.1B1.1B730.8M553.0M553.8M
Equity
Common Stock i307.0K304.0K299.0K296.0K296.0K
Retained Earnings i-119.1M9.1M37.3M29.3M8.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i82.0M214.4M154.2M150.4M127.0M
Key Metrics
Total Debt i1.1B1.0B665.0M494.6M500.3M
Working Capital i49.5M113.4M162.6M80.2M34.5M

Balance Sheet Composition

Century Casinos Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-121.1M-18.5M13.7M21.8M-48.1M
Depreciation & Amortization i55.9M45.3M31.1M30.8M30.2M
Stock-Based Compensation i66.0K3.6M3.3M2.7M-214.0K
Working Capital Changes i12.6M-7.4M2.1M-3.0M3.3M
Operating Cash Flow i-24.6M2.1M44.8M53.7M-9.8M
Investing Activities
Capital Expenditures i-59.2M-59.6M-19.2M-10.0M-10.7M
Acquisitions i0-149.2M-95.0M-24.0K5.4M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-59.1M-208.7M-107.7M-10.0M-5.3M
Financing Activities
Share Repurchases i-235.0K-1.3M-434.0K00
Dividends Paid i-----
Debt Issuance i13.4M227.7M355.0M017.4M
Debt Repayment i-8.7M-57.1M-171.6M-4.2M-13.2M
Financing Cash Flow i-4.4M149.7M160.9M-5.0M3.1M
Free Cash Flow i-64.3M-36.1M17.8M49.2M-1.7M
Net Change in Cash i-88.1M-56.8M97.9M38.8M-11.9M

Cash Flow Trend

Century Casinos Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.53
Forward P/E -5.54
Price to Book 1.67
Price to Sales 0.14
PEG Ratio -0.49

Profitability Ratios

Profit Margin -18.43%
Operating Margin 10.99%
Return on Equity -95.39%
Return on Assets 2.45%

Financial Health

Current Ratio 1.42
Debt to Equity 2,152.08
Beta 2.03

Per Share Data

EPS (TTM) $-3.46
Book Value per Share $-1.37
Revenue per Share $18.75

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cnty82.4M34.531.67-95.39%-18.43%2,152.08
Las Vegas Sands 35.6B26.2717.9554.15%12.16%693.25
Wynn Resorts 12.6B35.93-10.40-51.73%5.51%-10.07
Full House Resorts 124.1M-2.865.66-101.45%-13.75%2,474.23
Canterbury Park 86.3M559.531.020.18%0.25%0.18
MGM Resorts 9.8B18.883.1621.79%3.14%844.04

Financial data is updated regularly. All figures are in the company's reporting currency.