
Canterbury Park (CPHC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.7M
Gross Profit
12.3M
78.66%
Operating Income
431.8K
2.76%
Net Income
-327.4K
-2.09%
EPS (Diluted)
$-0.06
Balance Sheet Metrics
Total Assets
112.4M
Total Liabilities
28.6M
Shareholders Equity
83.7M
Debt to Equity
0.34
Cash Flow Metrics
Operating Cash Flow
-218.2K
Free Cash Flow
2.5M
Revenue & Profitability Trend
Canterbury Park Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 61.6M | 61.4M | 66.8M | 60.4M | 33.1M |
Cost of Goods Sold | 13.0M | 12.6M | 13.9M | 12.5M | 7.6M |
Gross Profit | 48.5M | 48.8M | 52.9M | 47.9M | 25.5M |
Gross Margin % | 78.8% | 79.4% | 79.2% | 79.2% | 77.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 33.2M | 33.5M | 32.2M | 21.0M | 19.6M |
Other Operating Expenses | 7.0M | 6.9M | 6.7M | 6.5M | 4.9M |
Total Operating Expenses | 40.1M | 40.5M | 38.9M | 27.5M | 24.5M |
Operating Income | 4.7M | 5.2M | 11.0M | 17.5M | -1.7M |
Operating Margin % | 7.7% | 8.4% | 16.5% | 29.0% | -5.2% |
Non-Operating Items | |||||
Interest Income | 2.1M | 2.0M | 910.0K | 719.4K | 663.6K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -3.8M | 7.8M | -1.7M | -2.4M | 875.9K |
Pre-tax Income | 3.0M | 15.0M | 10.2M | 15.8M | -188.8K |
Income Tax | 923.9K | 4.4M | 2.7M | 4.0M | -1.3M |
Effective Tax Rate % | 30.4% | 29.5% | 26.6% | 25.3% | 0.0% |
Net Income | 2.1M | 10.6M | 7.5M | 11.8M | 1.1M |
Net Margin % | 3.4% | 17.2% | 11.2% | 19.5% | 3.2% |
Key Metrics | |||||
EBITDA | 6.7M | 2.0M | 14.2M | 20.1M | -1.3M |
EPS (Basic) | $0.42 | $2.15 | $1.55 | $2.47 | $0.23 |
EPS (Diluted) | $0.42 | $2.13 | $1.54 | $2.44 | $0.23 |
Basic Shares Outstanding | 4994905 | 4921379 | 4854339 | 4776007 | 4697021 |
Diluted Shares Outstanding | 4994905 | 4921379 | 4854339 | 4776007 | 4697021 |
Income Statement Trend
Canterbury Park Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.1M | 21.9M | 13.0M | 11.9M | 0 |
Short-term Investments | 5.0M | 5.0M | 5.0M | 0 | 0 |
Accounts Receivable | 439.1K | 484.1K | 618.4K | 388.3K | 231.3K |
Inventory | 250.7K | 249.4K | 262.1K | 248.4K | 218.8K |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 24.4M | 36.3M | 30.7M | 24.4M | 9.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 27.7K | 53.0K | 0 | 22.8K | 45.1K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 30.0M | 21.0M | 18.4M | 16.9M | 15.0M |
Total Non-Current Assets | 85.5M | 68.4M | 61.6M | 58.7M | 59.4M |
Total Assets | 109.9M | 104.7M | 92.3M | 83.1M | 68.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.7M | 4.6M | 3.4M | 2.3M | 3.0M |
Short-term Debt | 60.6K | 27.0K | 19.0K | 49.8K | 48.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 10.7M | 11.1M | 10.4M | 9.8M | 10.1M |
Non-Current Liabilities | |||||
Long-term Debt | 117.2K | 35.4K | 0 | 19.0K | 68.8K |
Deferred Tax Liabilities | 9.8M | 10.3M | 7.5M | 7.7M | 7.3M |
Other Non-Current Liabilities | 5.2M | 1.5M | 3.2M | 1.2M | - |
Total Non-Current Liabilities | 15.2M | 11.8M | 10.7M | 8.9M | 7.4M |
Total Liabilities | 25.8M | 22.9M | 21.1M | 18.7M | 17.5M |
Equity | |||||
Common Stock | 50.4K | 49.6K | 48.9K | 48.1K | 47.5K |
Retained Earnings | 55.1M | 54.4M | 45.2M | 39.4M | 27.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 84.1M | 81.8M | 71.2M | 64.4M | 51.3M |
Key Metrics | |||||
Total Debt | 177.8K | 62.4K | 19.0K | 68.8K | 116.8K |
Working Capital | 13.7M | 25.2M | 20.3M | 14.6M | -643.1K |
Balance Sheet Composition
Canterbury Park Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.1M | 10.6M | 7.5M | 11.8M | 1.1M |
Depreciation & Amortization | 3.6M | 3.1M | 3.0M | 2.8M | 2.7M |
Stock-Based Compensation | 1.4M | 1.4M | 1.1M | 1.1M | 840.3K |
Working Capital Changes | -4.5M | 1.9M | -1.4M | -5.1M | -6.4M |
Operating Cash Flow | 2.3M | 19.8M | 9.9M | 11.0M | 1.2M |
Investing Activities | |||||
Capital Expenditures | -12.0M | 428.4K | -3.8M | -1.5M | -1.5M |
Acquisitions | - | 0 | -397.8K | -373.0K | 0 |
Investment Purchases | -7.0M | -5.0M | -5.0M | 0 | - |
Investment Sales | 7.0M | 5.0M | 0 | 0 | 103.9K |
Investing Cash Flow | -17.4M | -485.7K | -9.6M | -2.5M | -211.4K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.4M | -1.4M | -1.4M | -1.7K | -328.6K |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -30.3K | -19.5K | -27.1K | -25.7K | -5.9M |
Financing Cash Flow | -1.3M | -1.3M | -1.4M | 130.5K | -6.2M |
Free Cash Flow | -5.5M | 3.6M | 6.2M | 9.7M | -406.8K |
Net Change in Cash | -16.4M | 18.0M | -1.1M | 8.6M | -5.2M |
Cash Flow Trend
Canterbury Park Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
559.53
Price to Book
1.02
Price to Sales
1.42
PEG Ratio
-3.01
Profitability Ratios
Profit Margin
0.25%
Operating Margin
2.76%
Return on Equity
0.18%
Return on Assets
1.63%
Financial Health
Current Ratio
1.94
Debt to Equity
0.18
Beta
-0.43
Per Share Data
EPS (TTM)
$0.03
Book Value per Share
$16.44
Revenue per Share
$11.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cphc | 86.3M | 559.53 | 1.02 | 0.18% | 0.25% | 0.18 |
Las Vegas Sands | 35.6B | 26.27 | 17.95 | 54.15% | 12.16% | 693.25 |
Wynn Resorts | 12.6B | 35.93 | -10.40 | -51.73% | 5.51% | -10.07 |
Full House Resorts | 124.1M | -2.86 | 5.66 | -101.45% | -13.75% | 2,474.23 |
Century Casinos | 82.4M | 34.53 | 1.67 | -95.39% | -18.43% | 2,152.08 |
MGM Resorts | 9.8B | 18.88 | 3.16 | 21.79% | 3.14% | 844.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.