
Canadian Solar (CSIQ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.2B
Gross Profit
140.5M
11.74%
Operating Income
-54.8M
-4.58%
Net Income
-76.7M
-6.41%
EPS (Diluted)
$-0.69
Balance Sheet Metrics
Total Assets
13.9B
Total Liabilities
9.8B
Shareholders Equity
4.1B
Debt to Equity
2.41
Cash Flow Metrics
Operating Cash Flow
85.1M
Free Cash Flow
-649.3M
Revenue & Profitability Trend
Canadian Solar Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.0B | 7.6B | 7.5B | 5.3B | 3.5B |
Cost of Goods Sold | 5.0B | 6.3B | 6.2B | 4.4B | 2.8B |
Gross Profit | 999.3M | 1.3B | 1.3B | 909.3M | 689.9M |
Gross Margin % | 16.7% | 16.8% | 16.9% | 17.2% | 19.8% |
Operating Expenses | |||||
Research & Development | 120.8M | 100.8M | 69.8M | 58.4M | 45.2M |
Selling, General & Administrative | 1.0B | 810.2M | 901.1M | 707.6M | 449.8M |
Other Operating Expenses | -94.5M | -79.2M | -59.5M | -38.5M | -24.2M |
Total Operating Expenses | 1.0B | 831.8M | 911.3M | 727.5M | 470.8M |
Operating Income | -30.1M | 448.2M | 351.8M | 181.8M | 219.2M |
Operating Margin % | -0.5% | 5.9% | 4.7% | 3.4% | 6.3% |
Non-Operating Items | |||||
Interest Income | 88.5M | 51.6M | 40.6M | 11.1M | 9.3M |
Interest Expense | 137.5M | 114.1M | 74.3M | 58.2M | 71.9M |
Other Non-Operating Income | -3.2M | 22.8M | 38.3M | 3.8M | -22.1M |
Pre-tax Income | -82.3M | 408.5M | 356.5M | 138.5M | 134.5M |
Income Tax | -16.6M | 59.5M | 73.4M | 35.8M | -2.0M |
Effective Tax Rate % | 0.0% | 14.6% | 20.6% | 25.9% | -1.5% |
Net Income | -77.9M | 363.6M | 298.6M | 109.9M | 147.2M |
Net Margin % | -1.3% | 4.8% | 4.0% | 2.1% | 4.2% |
Key Metrics | |||||
EBITDA | 559.8M | 806.9M | 627.0M | 475.6M | 437.6M |
EPS (Basic) | - | $4.19 | $3.73 | $1.55 | $2.46 |
EPS (Diluted) | - | $3.87 | $3.44 | $1.46 | $2.38 |
Basic Shares Outstanding | - | 65375084 | 64324558 | 61614391 | 59575898 |
Diluted Shares Outstanding | - | 65375084 | 64324558 | 61614391 | 59575898 |
Income Statement Trend
Canadian Solar Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.7B | 1.9B | 981.4M | 869.8M | 1.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.1B | 904.9M | 971.0M | 651.4M | 409.0M |
Inventory | 1.2B | 1.2B | 1.5B | 1.2B | 696.0M |
Other Current Assets | 831.0M | 564.4M | 653.9M | 1.0B | 1.1B |
Total Current Assets | 5.9B | 6.1B | 5.6B | 4.8B | 4.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.6B | 769.8M | 276.3M | 223.6M | 209.0M |
Goodwill | 31.0M | 19.7M | 17.5M | 19.0M | 84.8M |
Intangible Assets | 31.0M | 19.7M | 17.5M | 19.0M | 84.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.8B | 1.2B | 932.2M | 848.0M | 747.9M |
Total Non-Current Assets | 7.6B | 5.8B | 3.4B | 2.6B | 2.4B |
Total Assets | 13.5B | 11.9B | 9.0B | 7.4B | 6.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 813.7M | 805.3M | 503.0M | 514.7M |
Short-term Debt | 2.8B | 2.7B | 2.9B | 2.5B | 2.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 402.2M | 594.5M | 318.4M | 245.4M | 248.1M |
Total Current Liabilities | 5.4B | 5.9B | 5.3B | 4.0B | 3.6B |
Non-Current Liabilities | |||||
Long-term Debt | 3.1B | 1.8B | 1.1B | 771.5M | 682.5M |
Deferred Tax Liabilities | 204.8M | 82.8M | 66.6M | 48.2M | 49.1M |
Other Non-Current Liabilities | 588.1M | 471.5M | 308.3M | 388.9M | 259.9M |
Total Non-Current Liabilities | 3.9B | 2.3B | 1.5B | 1.2B | 1.1B |
Total Liabilities | 9.4B | 8.2B | 6.7B | 5.3B | 4.6B |
Equity | |||||
Common Stock | 835.5M | 835.5M | 835.5M | 835.5M | 687.0M |
Retained Earnings | 1.6B | 1.5B | 1.3B | 1.0B | 940.3M |
Treasury Stock | - | - | - | - | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.1B | 3.7B | 2.3B | 2.1B | 1.9B |
Key Metrics | |||||
Total Debt | 5.9B | 4.5B | 4.0B | 3.3B | 2.8B |
Working Capital | 498.2M | 231.1M | 385.9M | 733.7M | 597.5M |
Balance Sheet Composition
Canadian Solar Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -77.9M | 363.6M | 298.6M | 109.9M | 147.2M |
Depreciation & Amortization | 501.4M | 307.0M | 234.6M | 282.8M | 209.1M |
Stock-Based Compensation | 21.4M | 55.3M | 9.4M | 8.8M | 12.4M |
Working Capital Changes | -1.7B | -395.4M | 196.4M | -885.7M | -351.0M |
Operating Cash Flow | -1.3B | 315.4M | 727.6M | -400.7M | 70.3M |
Investing Activities | |||||
Capital Expenditures | -1.9B | -1.6B | -618.2M | -392.5M | -334.9M |
Acquisitions | -39.7M | -119.8M | -12.3M | -37.0M | 15.3M |
Investment Purchases | -64.6M | -427.0K | 0 | 0 | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.0B | -1.7B | -630.5M | -429.6M | -319.7M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -6.0M |
Dividends Paid | - | - | - | 0 | 0 |
Debt Issuance | 1.5B | 1.2B | 770.4M | 633.8M | 440.4M |
Debt Repayment | -1.6B | -1.6B | -1.7B | -1.9B | -1.6B |
Financing Cash Flow | 769.0M | 449.3M | -1.3B | -1.3B | -775.5M |
Free Cash Flow | -2.8B | -877.0M | 288.6M | -837.8M | -455.5M |
Net Change in Cash | -2.5B | -906.8M | -1.2B | -2.1B | -1.0B |
Cash Flow Trend
Canadian Solar Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.09
Forward P/E
4.06
Price to Book
0.28
Price to Sales
0.13
PEG Ratio
4.06
Profitability Ratios
Profit Margin
-0.17%
Operating Margin
-4.58%
Return on Equity
-4.92%
Return on Assets
-0.07%
Financial Health
Current Ratio
1.07
Debt to Equity
145.25
Beta
1.35
Per Share Data
EPS (TTM)
$-0.34
Book Value per Share
$41.35
Revenue per Share
$87.72
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
csiq | 784.9M | 20.09 | 0.28 | -4.92% | -0.17% | 145.25 |
First Solar | 19.9B | 15.82 | 2.33 | 15.92% | 28.95% | 12.49 |
Nextracker | 9.8B | 18.60 | 5.77 | 39.48% | 17.21% | 2.09 |
SolarEdge | 1.5B | 100.75 | 2.51 | -123.30% | -190.67% | 127.58 |
Array Technologies | 874.1M | 61.85 | 2.69 | -49.11% | -21.21% | 215.17 |
Shoals Technologies | 901.1M | 48.91 | 1.61 | 3.43% | 4.91% | 25.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.