
DallasNews (DALN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
29.1M
Gross Profit
13.2M
45.26%
Operating Income
-2.0M
-6.86%
Net Income
28.3M
97.12%
EPS (Diluted)
$5.28
Balance Sheet Metrics
Total Assets
88.0M
Total Liabilities
52.7M
Shareholders Equity
35.3M
Debt to Equity
1.49
Cash Flow Metrics
Operating Cash Flow
34.0M
Free Cash Flow
-3.5M
Revenue & Profitability Trend
DallasNews Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 125.4M | 139.7M | 150.7M | 154.4M | 154.3M |
Cost of Goods Sold | 66.9M | 76.8M | 89.7M | 90.9M | 90.2M |
Gross Profit | 58.5M | 62.9M | 61.0M | 63.5M | 64.1M |
Gross Margin % | 46.6% | 45.0% | 40.5% | 41.1% | 41.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 63.9M | 69.4M | 67.1M | 69.1M | 71.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 63.9M | 69.4M | 67.1M | 69.1M | 71.8M |
Operating Income | -7.1M | -8.1M | -8.8M | -9.7M | -14.9M |
Operating Margin % | -5.6% | -5.8% | -5.9% | -6.3% | -9.7% |
Non-Operating Items | |||||
Interest Income | 164.0K | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 2.1M | 1.4M | -401.0K | 7.1M | 6.4M |
Pre-tax Income | -4.8M | -6.6M | -9.2M | -2.6M | -8.6M |
Income Tax | -5.0M | 464.0K | 558.0K | -2.2M | -1.7M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 131.0K | -7.1M | -9.8M | -467.0K | -6.9M |
Net Margin % | 0.1% | -5.1% | -6.5% | -0.3% | -4.5% |
Key Metrics | |||||
EBITDA | -5.5M | -6.6M | -6.0M | -5.4M | -7.0M |
EPS (Basic) | $0.02 | $-1.33 | $-1.83 | $-0.09 | $-1.28 |
EPS (Diluted) | $0.02 | $-1.33 | $-1.83 | $-0.09 | $-1.28 |
Basic Shares Outstanding | 5352490 | 5352490 | 5352490 | 5352490 | 5352605 |
Diluted Shares Outstanding | 5352490 | 5352490 | 5352490 | 5352490 | 5352605 |
Income Statement Trend
DallasNews Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.6M | 11.7M | 27.8M | 32.4M | 42.0M |
Short-term Investments | 0 | 10.8M | 0 | - | - |
Accounts Receivable | 10.7M | 9.9M | 14.0M | 16.0M | 16.6M |
Inventory | 1.2M | 1.9M | 2.7M | 2.2M | 2.0M |
Other Current Assets | 2.9M | 2.6M | 3.4M | 3.5M | 4.8M |
Total Current Assets | 24.3M | 36.9M | 47.9M | 76.5M | 88.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 224.0M | 235.7M | 239.8M | 242.5M | 245.4M |
Goodwill | - | - | - | 0 | 64.0K |
Intangible Assets | - | - | - | - | 64.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 7.4M | 2.1M | 2.1M | 2.5M | 2.7M |
Total Non-Current Assets | 37.5M | 25.3M | 24.3M | 28.9M | 35.1M |
Total Assets | 61.8M | 62.2M | 72.3M | 105.5M | 123.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.8M | 4.0M | 5.0M | 7.8M | 7.8M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 25.0M | 23.9M | 22.8M | 27.9M | 31.5M |
Non-Current Liabilities | |||||
Long-term Debt | 17.4M | 16.9M | 16.5M | 19.2M | 21.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 12.0K | 80.0K | 160.0K | 152.0K | 3.5M |
Total Non-Current Liabilities | 30.0M | 35.4M | 37.1M | 35.0M | 45.3M |
Total Liabilities | 55.0M | 59.3M | 59.9M | 62.9M | 76.8M |
Equity | |||||
Common Stock | 58.0K | 58.0K | 58.0K | 58.0K | 233.0K |
Retained Earnings | -437.8M | -438.0M | -427.4M | -406.2M | -402.3M |
Treasury Stock | 13.4M | 13.4M | 13.4M | 13.4M | 13.4M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.8M | 3.0M | 12.4M | 42.6M | 46.4M |
Key Metrics | |||||
Total Debt | 17.4M | 16.9M | 16.5M | 19.2M | 21.9M |
Working Capital | -652.0K | 13.0M | 25.2M | 48.6M | 56.6M |
Balance Sheet Composition
DallasNews Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 131.0K | -7.1M | -9.8M | -467.0K | -6.9M |
Depreciation & Amortization | 1.6M | 1.5M | 2.7M | 4.1M | 7.3M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -170.0K | 4.3M | -3.0M | -1.3M | 3.7M |
Operating Cash Flow | -3.8M | -1.2M | -10.1M | 2.1M | 4.1M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | -9.9M | -10.5M | 0 | - | - |
Investment Sales | 21.0M | 120.0K | 0 | 0 | 750.0K |
Investing Cash Flow | 4.2M | -11.5M | 20.8M | -390.0K | 18.0K |
Financing Activities | |||||
Share Repurchases | - | - | 0 | -1.0K | 0 |
Dividends Paid | -856.0K | -3.4M | -11.5M | -3.4M | -5.1M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -856.0K | -3.4M | -11.5M | -3.4M | -5.1M |
Free Cash Flow | -5.5M | -1.2M | -13.9M | -5.8M | -1.5M |
Net Change in Cash | -439.0K | -16.2M | -830.0K | -1.7M | -1.0M |
Cash Flow Trend
DallasNews Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.68
Price to Book
2.06
Price to Sales
0.65
PEG Ratio
-0.03
Profitability Ratios
Profit Margin
-4.26%
Operating Margin
-114.64%
Return on Equity
-24.74%
Return on Assets
-33.87%
Financial Health
Current Ratio
2.30
Debt to Equity
48.55
Beta
0.77
Per Share Data
EPS (TTM)
$-0.97
Book Value per Share
$7.19
Revenue per Share
$22.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
daln | 79.2M | 2.68 | 2.06 | -24.74% | -4.26% | 48.55 |
New York Times | 9.4B | 29.79 | 4.84 | 17.13% | 12.04% | 0.00 |
John Wiley & Sons | 2.1B | 25.31 | 2.75 | 11.28% | 5.02% | 120.01 |
Lee Enterprises | 27.1M | -1.00 | -0.73 | 352.40% | -7.09% | -13.46 |
TNL Mediagene | 12.8M | - | 0.31 | -233.51% | 36.58% | 0.64 |
Educational | 10.8M | 73.33 | 0.27 | -12.07% | -16.16% | 79.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.