TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 29.1M
Gross Profit 13.2M 45.26%
Operating Income -2.0M -6.86%
Net Income 28.3M 97.12%
EPS (Diluted) $5.28

Balance Sheet Metrics

Total Assets 88.0M
Total Liabilities 52.7M
Shareholders Equity 35.3M
Debt to Equity 1.49

Cash Flow Metrics

Operating Cash Flow 34.0M
Free Cash Flow -3.5M

Revenue & Profitability Trend

DallasNews Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i125.4M139.7M150.7M154.4M154.3M
Cost of Goods Sold i66.9M76.8M89.7M90.9M90.2M
Gross Profit i58.5M62.9M61.0M63.5M64.1M
Gross Margin % i46.6%45.0%40.5%41.1%41.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i63.9M69.4M67.1M69.1M71.8M
Other Operating Expenses i-----
Total Operating Expenses i63.9M69.4M67.1M69.1M71.8M
Operating Income i-7.1M-8.1M-8.8M-9.7M-14.9M
Operating Margin % i-5.6%-5.8%-5.9%-6.3%-9.7%
Non-Operating Items
Interest Income i164.0K----
Interest Expense i-----
Other Non-Operating Income2.1M1.4M-401.0K7.1M6.4M
Pre-tax Income i-4.8M-6.6M-9.2M-2.6M-8.6M
Income Tax i-5.0M464.0K558.0K-2.2M-1.7M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i131.0K-7.1M-9.8M-467.0K-6.9M
Net Margin % i0.1%-5.1%-6.5%-0.3%-4.5%
Key Metrics
EBITDA i-5.5M-6.6M-6.0M-5.4M-7.0M
EPS (Basic) i$0.02$-1.33$-1.83$-0.09$-1.28
EPS (Diluted) i$0.02$-1.33$-1.83$-0.09$-1.28
Basic Shares Outstanding i53524905352490535249053524905352605
Diluted Shares Outstanding i53524905352490535249053524905352605

Income Statement Trend

DallasNews Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i9.6M11.7M27.8M32.4M42.0M
Short-term Investments i010.8M0--
Accounts Receivable i10.7M9.9M14.0M16.0M16.6M
Inventory i1.2M1.9M2.7M2.2M2.0M
Other Current Assets2.9M2.6M3.4M3.5M4.8M
Total Current Assets i24.3M36.9M47.9M76.5M88.1M
Non-Current Assets
Property, Plant & Equipment i224.0M235.7M239.8M242.5M245.4M
Goodwill i---064.0K
Intangible Assets i----64.0K
Long-term Investments-----
Other Non-Current Assets7.4M2.1M2.1M2.5M2.7M
Total Non-Current Assets i37.5M25.3M24.3M28.9M35.1M
Total Assets i61.8M62.2M72.3M105.5M123.2M
Liabilities
Current Liabilities
Accounts Payable i4.8M4.0M5.0M7.8M7.8M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i25.0M23.9M22.8M27.9M31.5M
Non-Current Liabilities
Long-term Debt i17.4M16.9M16.5M19.2M21.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities12.0K80.0K160.0K152.0K3.5M
Total Non-Current Liabilities i30.0M35.4M37.1M35.0M45.3M
Total Liabilities i55.0M59.3M59.9M62.9M76.8M
Equity
Common Stock i58.0K58.0K58.0K58.0K233.0K
Retained Earnings i-437.8M-438.0M-427.4M-406.2M-402.3M
Treasury Stock i13.4M13.4M13.4M13.4M13.4M
Other Equity-----
Total Shareholders Equity i6.8M3.0M12.4M42.6M46.4M
Key Metrics
Total Debt i17.4M16.9M16.5M19.2M21.9M
Working Capital i-652.0K13.0M25.2M48.6M56.6M

Balance Sheet Composition

DallasNews Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i131.0K-7.1M-9.8M-467.0K-6.9M
Depreciation & Amortization i1.6M1.5M2.7M4.1M7.3M
Stock-Based Compensation i-----
Working Capital Changes i-170.0K4.3M-3.0M-1.3M3.7M
Operating Cash Flow i-3.8M-1.2M-10.1M2.1M4.1M
Investing Activities
Capital Expenditures i-----
Acquisitions i----0
Investment Purchases i-9.9M-10.5M0--
Investment Sales i21.0M120.0K00750.0K
Investing Cash Flow i4.2M-11.5M20.8M-390.0K18.0K
Financing Activities
Share Repurchases i--0-1.0K0
Dividends Paid i-856.0K-3.4M-11.5M-3.4M-5.1M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-856.0K-3.4M-11.5M-3.4M-5.1M
Free Cash Flow i-5.5M-1.2M-13.9M-5.8M-1.5M
Net Change in Cash i-439.0K-16.2M-830.0K-1.7M-1.0M

Cash Flow Trend

DallasNews Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 2.68
Price to Book 2.06
Price to Sales 0.65
PEG Ratio -0.03

Profitability Ratios

Profit Margin -4.26%
Operating Margin -114.64%
Return on Equity -24.74%
Return on Assets -33.87%

Financial Health

Current Ratio 2.30
Debt to Equity 48.55
Beta 0.77

Per Share Data

EPS (TTM) $-0.97
Book Value per Share $7.19
Revenue per Share $22.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
daln79.2M2.682.06-24.74%-4.26%48.55
New York Times 9.4B29.794.8417.13%12.04%0.00
John Wiley & Sons 2.1B25.312.7511.28%5.02%120.01
Lee Enterprises 27.1M-1.00-0.73352.40%-7.09%-13.46
TNL Mediagene 12.8M-0.31-233.51%36.58%0.64
Educational 10.8M73.330.27-12.07%-16.16%79.41

Financial data is updated regularly. All figures are in the company's reporting currency.