Bright Minds Biosciences Inc. | Micro-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 0
Operating Income -2.4M
Net Income -3.8M
EPS (Diluted) $-0.74

Balance Sheet Metrics

Total Assets 38.1M
Total Liabilities 484.2K
Shareholders Equity 37.6M
Debt to Equity 0.01

Cash Flow Metrics

Operating Cash Flow -4.1M
Free Cash Flow -2.5M

Revenue & Profitability Trend

Bright Minds Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i00000
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i855.6K5.0M12.2M6.3M354.9K
Selling, General & Administrative i1.0M2.2M2.6M2.3M114.5K
Other Operating Expenses i143.0K186.7K243.1K181.7K5.5K
Total Operating Expenses i2.0M7.4M15.0M8.8M474.8K
Operating Income i-2.0M-7.4M-15.0M-8.8M-474.8K
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i21.8K00--
Interest Expense i-----
Other Non-Operating Income-6.8K14.2K10.2K154.1K-5.5K
Pre-tax Income i-2.0M-7.4M-15.0M-8.7M-480.4K
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-2.0M-7.4M-15.0M-8.7M-480.4K
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-2.0M-7.3M-15.0M-8.9M-474.8K
EPS (Basic) i$-0.65$-1.98$-6.06$-4.82$-0.38
EPS (Diluted) i$-0.65$-1.98$-6.06$-4.82$-0.38
Basic Shares Outstanding i31251215276872350448525461101816793
Diluted Shares Outstanding i31251215276872350448525461101816793

Income Statement Trend

Bright Minds Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.1M6.7M11.6M19.8M799.9K
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i4.3M6.8M11.9M20.0M878.2K
Non-Current Assets
Property, Plant & Equipment i00138.9K--
Goodwill i--02.0K2.0K
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i85.3K66.4K138.9K2.0K2.0K
Total Assets i4.4M6.9M12.1M20.0M880.2K
Liabilities
Current Liabilities
Accounts Payable i295.5K182.3K1.2M596.6K138.4K
Short-term Debt i57.6K73.5K67.9K--
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i383.3K280.9K1.5M638.6K150.9K
Non-Current Liabilities
Long-term Debt i28.7K072.0K0-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i28.7K072.0K00
Total Liabilities i412.0K280.9K1.5M638.6K150.9K
Equity
Common Stock i25.7M33.9M32.2M27.1M980.7K
Retained Earnings i-24.9M-31.5M-24.2M-9.2M-559.1K
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.0M6.6M10.5M19.4M729.3K
Key Metrics
Total Debt i86.3K73.5K139.9K00
Working Capital i4.0M6.5M10.5M19.4M727.3K

Balance Sheet Composition

Bright Minds Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-2.0M-7.4M-15.0M-8.7M-480.4K
Depreciation & Amortization i53.2K72.4K6.0K00
Stock-Based Compensation i608.9K1.2M875.1K880.6K161.3K
Working Capital Changes i-9.6K118.8K-43.5K-110.1K0
Operating Cash Flow i-1.4M-6.0M-14.1M-7.5M-319.1K
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-65.1K-86.1K-7.2K00
Financing Cash Flow i587.5K1.1M3.2M25.9M1.0M
Free Cash Flow i-1.3M-7.0M-13.6M-7.3M-288.4K
Net Change in Cash i-785.1K-4.9M-10.9M18.4M689.3K

Cash Flow Trend

Bright Minds Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 0.28
Forward P/E -6.21
Price to Book 5.44
PEG Ratio 0.00

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -30.79%
Return on Assets -18.31%

Financial Health

Current Ratio 86.56
Debt to Equity 0.27
Beta 0.17

Per Share Data

EPS (TTM) $-1.00
Book Value per Share $7.32
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
drug246.0M0.285.44-30.79%0.00%0.27
Vertex 102.8B27.775.8322.77%31.86%8.89
Regeneron 61.2B14.642.0215.34%31.37%9.04
Atea Pharmaceuticals 244.9M-1.700.75-32.38%0.00%0.34
Third Harmonic Bio 242.8M12.460.89-19.94%0.00%1.10
ProQR Therapeutics 241.2M-7.253.54-79.47%-231.45%25.17

Financial data is updated regularly. All figures are in the company's reporting currency.