
Editas Medicine (EDIT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.7M
Operating Income
-35.3M
-758.05%
Net Income
-76.1M
-1,633.49%
EPS (Diluted)
$-0.92
Balance Sheet Metrics
Total Assets
263.7M
Total Liabilities
201.2M
Shareholders Equity
62.4M
Debt to Equity
3.22
Cash Flow Metrics
Operating Cash Flow
-52.7M
Free Cash Flow
-47.9M
Revenue & Profitability Trend
Editas Medicine Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 32.3M | 78.1M | 19.7M | 25.5M | 90.7M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 199.2M | 177.7M | 175.0M | 142.5M | 158.0M |
Selling, General & Administrative | 72.0M | 69.7M | 70.7M | 76.2M | 67.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 271.2M | 247.3M | 245.7M | 218.7M | 225.6M |
Operating Income | -238.9M | -169.2M | -226.0M | -193.1M | -134.8M |
Operating Margin % | -739.4% | -216.6% | -1,146.3% | -756.1% | -148.6% |
Non-Operating Items | |||||
Interest Income | 14.1M | 17.6M | 5.5M | 607.0K | 2.6M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -12.2M | -1.6M | 1.3M | 37.0K | 16.3M |
Pre-tax Income | -237.1M | -153.2M | -220.4M | -192.5M | -116.0M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -237.1M | -153.2M | -220.4M | -192.5M | -116.0M |
Net Margin % | -733.7% | -196.1% | -1,118.3% | -753.6% | -127.8% |
Key Metrics | |||||
EBITDA | -220.9M | -163.1M | -219.6M | -188.1M | -130.9M |
EPS (Basic) | $-2.88 | $-2.02 | $-3.21 | $-2.85 | $-1.98 |
EPS (Diluted) | $-2.88 | $-2.02 | $-3.21 | $-2.85 | $-1.98 |
Basic Shares Outstanding | 82338220 | 75965633 | 68664822 | 67619388 | 58609389 |
Diluted Shares Outstanding | 82338220 | 75965633 | 68664822 | 67619388 | 58609389 |
Income Statement Trend
Editas Medicine Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 131.5M | 123.7M | 141.5M | 203.5M | 139.7M |
Short-term Investments | 138.4M | 199.5M | 202.8M | 296.3M | 262.4M |
Accounts Receivable | 16.3M | 10.2M | 5.1M | 267.0K | 6.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 3.1M | 7.5M | 7.3M | 7.2M | 10.9M |
Total Current Assets | 289.3M | 340.8M | 356.8M | 507.3M | 419.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 61.7M | 58.7M | 68.1M | 47.8M | 43.6M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 5.2M | 8.6M | 5.3M | 6.8M | 4.7M |
Total Non-Current Assets | 52.3M | 158.3M | 157.6M | 170.2M | 153.5M |
Total Assets | 341.6M | 499.2M | 514.3M | 677.5M | 572.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.5M | 8.3M | 9.5M | 5.0M | 6.4M |
Short-term Debt | 14.7M | 12.2M | 11.1M | 10.3M | 6.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 77.2M | 63.2M | 60.1M | 46.9M | 58.2M |
Non-Current Liabilities | |||||
Long-term Debt | 20.4M | 24.4M | 32.9M | 16.1M | 19.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 3.1M | 1.8M | - | - | 27.5M |
Total Non-Current Liabilities | 130.1M | 86.8M | 93.5M | 77.0M | 120.8M |
Total Liabilities | 207.3M | 150.1M | 153.6M | 123.8M | 179.0M |
Equity | |||||
Common Stock | 8.0K | 8.0K | 7.0K | 7.0K | 6.0K |
Retained Earnings | -1.5B | -1.2B | -1.1B | -857.7M | -665.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 134.3M | 349.1M | 360.7M | 553.6M | 393.6M |
Key Metrics | |||||
Total Debt | 35.0M | 36.5M | 43.9M | 26.4M | 26.1M |
Working Capital | 212.1M | 277.6M | 296.6M | 460.4M | 360.9M |
Balance Sheet Composition
Editas Medicine Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -237.1M | -153.2M | -220.4M | -192.5M | -116.0M |
Depreciation & Amortization | 5.8M | 6.1M | 6.3M | 5.1M | 4.0M |
Stock-Based Compensation | 21.4M | 19.8M | 29.3M | 43.4M | 23.2M |
Working Capital Changes | -12.6M | -5.5M | -2.2M | -21.0M | -99.3M |
Operating Cash Flow | -220.7M | -131.3M | -187.7M | -163.4M | -160.5M |
Investing Activities | |||||
Capital Expenditures | -8.8M | -4.7M | -4.1M | -8.0M | -7.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -86.2M | -258.5M | -315.2M | -408.9M | -458.4M |
Investment Sales | 257.2M | 259.5M | 433.4M | 362.4M | 325.0M |
Investing Cash Flow | 162.1M | -3.7M | 114.1M | -54.5M | -140.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | 0 |
Financing Cash Flow | 55.2M | 117.1M | 0 | 249.5M | 203.7M |
Free Cash Flow | -219.1M | -136.9M | -181.5M | -171.8M | -187.0M |
Net Change in Cash | -3.3M | -17.9M | -73.6M | 31.6M | -97.3M |
Cash Flow Trend
Editas Medicine Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.86
Forward P/E
-1.09
Price to Book
11.68
Price to Sales
5.94
PEG Ratio
0.04
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-711.63%
Return on Equity
-188.58%
Return on Assets
-33.76%
Financial Health
Current Ratio
2.77
Debt to Equity
110.14
Beta
2.20
Per Share Data
EPS (TTM)
$-2.84
Book Value per Share
$0.22
Revenue per Share
$0.47
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
edit | 146.1M | -0.86 | 11.68 | -188.58% | 0.00% | 110.14 |
Vertex | 124.1B | 27.77 | 5.83 | 22.77% | 31.86% | 8.89 |
Regeneron | 61.2B | 14.64 | 2.02 | 15.34% | 31.37% | 9.04 |
Verastem | 246.6M | -2.53 | 15.78 | -437.92% | 0.00% | 234.95 |
Codexis | 226.6M | -2.82 | 4.43 | -111.00% | -113.67% | 124.00 |
Humacyte | 393.1M | -1.20 | 59.42 | 282.33% | 0.00% | 2,072.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.