
Enliven Therapeutics (ELVN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Operating Income
-28.6M
Net Income
-25.3M
EPS (Diluted)
$-0.49
Balance Sheet Metrics
Total Assets
302.6M
Total Liabilities
14.3M
Shareholders Equity
288.3M
Debt to Equity
0.05
Cash Flow Metrics
Operating Cash Flow
-16.7M
Free Cash Flow
-17.2M
Revenue & Profitability Trend
Enliven Therapeutics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 80.8M | 64.6M | 31.0M | 20.5M | 8.2M |
Selling, General & Administrative | 23.8M | 19.0M | 7.8M | 4.3M | 1.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 104.6M | 83.5M | 38.8M | 24.8M | 9.3M |
Operating Income | -104.6M | -83.5M | -38.8M | -24.8M | -9.3M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 14.9M | 12.0M | 1.1M | 22.0K | 31.0K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 871.0K | -22.0K | - | - | -9.7M |
Pre-tax Income | -88.8M | -71.6M | -37.7M | -24.7M | -19.0M |
Income Tax | 232.0K | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -89.0M | -71.6M | -37.7M | -24.7M | -19.0M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -105.1M | -83.2M | -38.6M | -24.6M | -9.3M |
EPS (Basic) | $-1.89 | $-2.01 | $-0.92 | $-0.60 | $-0.46 |
EPS (Diluted) | $-1.89 | $-2.01 | $-0.92 | $-0.60 | $-0.46 |
Basic Shares Outstanding | 47073000 | 35546215 | 41100000 | 41100000 | 41100000 |
Diluted Shares Outstanding | 47073000 | 35546215 | 41100000 | 41100000 | 41100000 |
Income Statement Trend
Enliven Therapeutics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 124.1M | 100.1M | 75.5M | 110.0M | 130.4M |
Short-term Investments | 189.3M | 153.0M | 0 | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 4.6M | 12.9M | 2.2M | 646.0K | 222.0K |
Total Current Assets | 318.1M | 266.2M | 77.8M | 110.7M | 130.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.1M | 1.5M | 1.8M | 1.1M | 459.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 7.2M | 4.7M | 4.0M | 1.7M | 0 |
Total Non-Current Assets | 7.6M | 5.7M | 5.5M | 2.7M | 416.0K |
Total Assets | 325.8M | 271.9M | 83.3M | 113.3M | 131.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.3M | 532.0K | 3.4M | 2.5M | 808.0K |
Short-term Debt | - | 335.0K | 323.0K | 159.0K | 105.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 204.0K | 10.4M | 447.0K | 370.0K | 136.0K |
Total Current Liabilities | 15.9M | 25.9M | 9.7M | 5.8M | 1.5M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 67.0K | 659.0K | 714.0K | 80.0K |
Total Non-Current Liabilities | 0 | 67.0K | 150.4M | 150.5M | 149.8M |
Total Liabilities | 15.9M | 26.0M | 160.1M | 156.2M | 151.3M |
Equity | |||||
Common Stock | 49.0K | 41.0K | 1.0K | 1.0K | 1.0K |
Retained Earnings | -243.5M | -154.4M | -82.9M | -45.2M | -20.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 309.8M | 245.9M | -76.8M | -42.9M | -20.3M |
Key Metrics | |||||
Total Debt | 0 | 335.0K | 323.0K | 159.0K | 105.0K |
Working Capital | 302.2M | 240.3M | 68.0M | 104.9M | 129.1M |
Balance Sheet Composition
Enliven Therapeutics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -89.0M | -71.6M | -37.7M | -24.7M | -19.0M |
Depreciation & Amortization | 317.0K | 297.0K | 215.0K | 115.0K | 45.0K |
Stock-Based Compensation | 20.2M | 12.9M | 3.2M | 1.9M | 130.0K |
Working Capital Changes | 475.0K | -2.6M | 415.0K | 1.9M | 345.0K |
Operating Cash Flow | -68.6M | -60.6M | -33.8M | -20.8M | -8.8M |
Investing Activities | |||||
Capital Expenditures | -44.0K | -149.0K | -612.0K | -191.0K | -461.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -350.7M | -268.3M | 0 | - | - |
Investment Sales | 313.9M | 120.0M | 0 | - | - |
Investing Cash Flow | -36.0M | -148.4M | -612.0K | -191.0K | -461.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | -226.0K | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 128.9M | 233.9M | -2.4M | -1.0M | 130.5M |
Free Cash Flow | -73.2M | -61.4M | -32.7M | -19.3M | -9.0M |
Net Change in Cash | 24.3M | 24.8M | -36.8M | -22.0M | 121.3M |
Cash Flow Trend
Enliven Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-11.03
Forward P/E
-8.37
Price to Book
2.41
PEG Ratio
-0.57
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-25.26%
Return on Assets
-17.19%
Financial Health
Current Ratio
32.58
Debt to Equity
0.12
Beta
1.03
Per Share Data
EPS (TTM)
$-1.99
Book Value per Share
$8.25
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
elvn | 1.2B | -11.03 | 2.41 | -25.26% | 0.00% | 0.12 |
Vertex | 101.3B | 28.08 | 5.90 | 22.77% | 31.86% | 8.89 |
Regeneron | 63.6B | 15.12 | 2.09 | 15.34% | 31.37% | 9.04 |
Sarepta Therapeutics | 2.0B | 19.98 | 1.46 | -4.76% | -2.34% | 100.51 |
Adaptive | 1.9B | -12.04 | 10.69 | -57.60% | -59.07% | 121.39 |
Arcutis | 1.9B | -13.78 | 13.78 | -57.33% | -35.40% | 79.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.