
Enstar (ESGR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
180.0M
Net Income
59.0M
32.78%
EPS (Diluted)
$3.32
Balance Sheet Metrics
Total Assets
20.3B
Total Liabilities
14.1B
Shareholders Equity
6.2B
Debt to Equity
2.27
Cash Flow Metrics
Operating Cash Flow
165.0M
Free Cash Flow
143.0M
Revenue & Profitability Trend
Enstar Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.2B | 1.4B | -1.1B | 696.0M | 2.6B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 391.0M | 369.0M | 331.0M | 367.0M | 502.0M |
Other Operating Expenses | - | -276.0M | -35.0M | -42.0M | -140.0M |
Total Operating Expenses | 391.0M | 93.0M | 296.0M | 325.0M | 362.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 87.0M | 88.0M | 93.0M | 68.0M | 58.0M |
Other Non-Operating Income | 67.0M | 276.0M | 35.0M | 42.0M | 140.0M |
Pre-tax Income | 661.0M | 955.0M | -883.0M | 487.0M | 1.5B |
Income Tax | 62.0M | -250.0M | -12.0M | 27.0M | 24.0M |
Effective Tax Rate % | 9.4% | -26.2% | 0.0% | 5.5% | 1.6% |
Net Income | 581.0M | 1.2B | -945.0M | 553.0M | 1.7B |
Net Margin % | 48.2% | 87.8% | 0.0% | 79.5% | 66.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $36.83 | $69.22 | $-52.65 | $25.33 | $79.78 |
EPS (Diluted) | $35.90 | $68.47 | $-52.65 | $24.94 | $78.80 |
Basic Shares Outstanding | 14660810 | 15631770 | 17207229 | 19821259 | 21551408 |
Diluted Shares Outstanding | 14660810 | 15631770 | 17207229 | 19821259 | 21551408 |
Income Statement Trend
Enstar Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 564.0M | 822.0M | 1.6B | 901.0M |
Short-term Investments | 4.9B | 5.3B | 5.3B | 5.7B | 3.7B |
Accounts Receivable | 884.0M | 1.1B | 1.3B | 1.7B | 2.3B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | 125.9M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 20.4B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 43.0M | 100.0M | 254.0M | 475.0M |
Short-term Debt | 0 | 0 | 0 | 0 | 185.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.8B | 1.8B | 1.8B | 1.7B | 1.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 14.3B | - | - | - | - |
Equity | |||||
Common Stock | 15.0M | 15.0M | 16.0M | 17.0M | 19.0M |
Retained Earnings | 5.7B | 5.2B | 4.4B | 5.3B | 4.6B |
Treasury Stock | 422.0M | 422.0M | 422.0M | 422.0M | 422.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.1B | 5.6B | 5.3B | 6.7B | 7.1B |
Key Metrics | |||||
Total Debt | 1.8B | 1.8B | 1.8B | 1.7B | 1.4B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Enstar Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 581.0M | 1.2B | -945.0M | 553.0M | 1.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 88.0M | -274.0M | -227.0M | 598.0M | 367.0M |
Operating Cash Flow | 1.5B | 1.8B | -233.0M | 3.6B | 3.8B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 100.0M | 48.0M | 0 | -420.0M | -14.0M |
Investment Purchases | -2.8B | -2.9B | -3.8B | -6.1B | -5.2B |
Investment Sales | 3.0B | 2.7B | 2.9B | 3.4B | 2.9B |
Investing Cash Flow | 286.0M | -148.0M | -919.0M | -2.6B | -2.3B |
Financing Activities | |||||
Share Repurchases | 0 | -531.0M | -163.0M | -942.0M | -26.0M |
Dividends Paid | -36.0M | -36.0M | -36.0M | -36.0M | -36.0M |
Debt Issuance | 0 | 0 | 494.0M | 816.0M | 859.0M |
Debt Repayment | 0 | 0 | -356.0M | -574.0M | -679.0M |
Financing Cash Flow | -42.0M | -861.0M | -116.0M | -737.0M | 117.6M |
Free Cash Flow | 483.0M | 523.0M | 257.0M | 3.8B | 2.8B |
Net Change in Cash | 1.8B | 797.0M | -1.3B | 266.0M | 1.5B |
Cash Flow Trend
Enstar Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.83
Forward P/E
8.45
Price to Book
0.79
Price to Sales
4.36
PEG Ratio
8.45
Profitability Ratios
Profit Margin
43.86%
Operating Margin
46.08%
Return on Equity
8.56%
Return on Assets
2.21%
Financial Health
Current Ratio
0.39
Debt to Equity
31.35
Beta
0.71
Per Share Data
EPS (TTM)
$31.19
Book Value per Share
$426.59
Revenue per Share
$78.51
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
esgr | 5.0B | 10.83 | 0.79 | 8.56% | 43.86% | 31.35 |
Berkshire Hathaway | 1.1T | 16.72 | 1.58 | 9.91% | 17.00% | 18.95 |
Berkshire Hathaway | 1.1T | 16.75 | 0.00 | 9.91% | 17.00% | 18.95 |
American | 45.7B | 15.43 | 1.11 | 7.60% | 11.68% | 22.29 |
Sun Life Financial | 33.0B | 14.30 | 1.44 | 13.61% | 9.69% | 52.83 |
Arch Capital | 33.5B | 9.17 | 1.61 | 18.42% | 20.72% | 12.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.