
Ge Healthcare (GEHC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.8B
Gross Profit
2.0B
42.12%
Operating Income
628.0M
13.15%
Net Income
588.0M
12.31%
Balance Sheet Metrics
Total Assets
33.6B
Total Liabilities
24.2B
Shareholders Equity
9.4B
Debt to Equity
2.57
Cash Flow Metrics
Operating Cash Flow
509.0M
Free Cash Flow
98.0M
Revenue & Profitability Trend
Ge Healthcare Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.7B | 19.6B | 18.3B | 17.6B | 17.2B |
Cost of Goods Sold | 11.5B | 11.6B | 11.2B | 10.4B | 10.4B |
Gross Profit | 8.2B | 7.9B | 7.2B | 7.2B | 6.8B |
Gross Margin % | 41.7% | 40.5% | 39.1% | 40.8% | 39.4% |
Operating Expenses | |||||
Research & Development | 1.3B | 1.2B | 1.0B | 816.0M | 810.0M |
Selling, General & Administrative | 4.3B | 4.3B | 3.6B | 3.6B | 3.2B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 5.6B | 5.5B | 4.7B | 4.4B | 4.0B |
Operating Income | 2.6B | 2.4B | 2.5B | 2.8B | 2.7B |
Operating Margin % | 13.3% | 12.5% | 13.8% | 15.9% | 15.8% |
Non-Operating Items | |||||
Interest Income | - | 26.0M | - | 34.0M | 49.0M |
Interest Expense | 505.0M | 542.0M | 86.0M | 40.0M | 66.0M |
Other Non-Operating Income | 462.0M | 442.0M | 76.0M | 86.0M | 7.0M |
Pre-tax Income | 2.6B | 2.4B | 2.5B | 2.9B | 2.7B |
Income Tax | 531.0M | 743.0M | 563.0M | 600.0M | 652.0M |
Effective Tax Rate % | 20.6% | 31.5% | 22.4% | 20.9% | 24.1% |
Net Income | 2.0B | 1.6B | 2.0B | 2.3B | 13.9B |
Net Margin % | 10.4% | 8.3% | 10.7% | 13.0% | 81.0% |
Key Metrics | |||||
EBITDA | 3.7B | 3.5B | 3.2B | 3.5B | 3.4B |
EPS (Basic) | $4.37 | $3.05 | $4.63 | $4.94 | $30.45 |
EPS (Diluted) | $4.34 | $3.03 | $4.63 | $4.94 | $30.45 |
Basic Shares Outstanding | 456000000 | 455000000 | 413822894 | 454710004 | 454710004 |
Diluted Shares Outstanding | 456000000 | 455000000 | 413822894 | 454710004 | 454710004 |
Income Statement Trend
Ge Healthcare Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.9B | 2.5B | 1.4B | 554.0M | 994.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.4B | 3.3B | 3.1B | 3.0B | 1.6B |
Inventory | 1.9B | 2.0B | 2.2B | 1.9B | 1.6B |
Other Current Assets | 12.0M | 61.0M | 94.0M | 88.0M | 98.0M |
Total Current Assets | 9.9B | 9.4B | 8.3B | 7.0B | 5.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 364.0M | 356.0M | 313.0M | 358.0M | 405.0M |
Goodwill | 27.4B | 27.1B | 27.1B | 27.6B | 25.3B |
Intangible Assets | 1.1B | 1.3B | 1.5B | 1.8B | 1.6B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 5.4B | 5.3B | 2.2B | 2.0B | 2.3B |
Total Non-Current Assets | 23.2B | 23.0B | 19.2B | 19.3B | 18.3B |
Total Assets | 33.1B | 32.5B | 27.5B | 26.3B | 24.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.0B | 2.9B | 2.9B | 2.5B | 2.2B |
Short-term Debt | 1.6B | 1.1B | 119.0M | 110.0M | 132.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 711.0M | 951.0M | 804.0M | 860.0M | 943.0M |
Total Current Liabilities | 9.6B | 9.0B | 7.2B | 6.8B | 6.5B |
Non-Current Liabilities | |||||
Long-term Debt | 7.8B | 8.7B | 8.5B | 327.0M | 336.0M |
Deferred Tax Liabilities | 56.0M | 68.0M | 370.0M | 385.0M | 459.0M |
Other Non-Current Liabilities | 208.0M | 460.0M | 321.0M | 318.0M | 558.0M |
Total Non-Current Liabilities | 14.9B | 16.2B | 10.8B | 2.7B | 3.0B |
Total Liabilities | 24.4B | 25.1B | 17.9B | 9.4B | 9.5B |
Equity | |||||
Common Stock | 5.0M | 5.0M | 11.2B | 17.7B | 15.6B |
Retained Earnings | 3.3B | 1.3B | 0 | - | - |
Treasury Stock | 25.0M | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.7B | 7.3B | 9.6B | 16.9B | 14.8B |
Key Metrics | |||||
Total Debt | 9.4B | 9.9B | 8.6B | 437.0M | 468.0M |
Working Capital | 348.0M | 429.0M | 1.1B | 239.0M | -628.0M |
Balance Sheet Composition
Ge Healthcare Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.0B | 1.6B | 1.9B | 2.3B | 2.1B |
Depreciation & Amortization | 580.0M | 610.0M | 633.0M | 625.0M | 630.0M |
Stock-Based Compensation | 125.0M | 114.0M | 67.0M | 76.0M | - |
Working Capital Changes | 2.0M | -47.0M | -223.0M | -1.3B | 42.0M |
Operating Cash Flow | 3.2B | 3.3B | 3.0B | 2.2B | 2.7B |
Investing Activities | |||||
Capital Expenditures | -401.0M | -386.0M | -306.0M | -233.0M | -221.0M |
Acquisitions | -313.0M | -147.0M | 0 | -1.5B | -78.0M |
Investment Purchases | -40.0M | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -914.0M | -558.0M | -398.0M | -1.8B | -301.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -55.0M | -41.0M | 0 | 0 | - |
Debt Issuance | 995.0M | 2.0B | 8.2B | 5.0M | 4.0M |
Debt Repayment | -1.4B | -855.0M | -3.0M | -10.0M | -20.0M |
Financing Cash Flow | -606.0M | -478.0M | -822.0M | -263.0M | -2.2B |
Free Cash Flow | 1.6B | 1.7B | 1.8B | 1.4B | 1.4B |
Net Change in Cash | 1.7B | 2.3B | 1.8B | 214.0M | 239.0M |
Cash Flow Trend
Ge Healthcare Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.25
Forward P/E
15.93
Price to Book
3.50
Price to Sales
1.70
PEG Ratio
15.93
Profitability Ratios
Profit Margin
11.22%
Operating Margin
14.62%
Return on Equity
25.80%
Return on Assets
5.77%
Financial Health
Current Ratio
1.16
Debt to Equity
107.67
Beta
1.28
Per Share Data
EPS (TTM)
$4.88
Book Value per Share
$21.27
Revenue per Share
$43.74
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gehc | 34.0B | 15.25 | 3.50 | 25.80% | 11.22% | 107.67 |
Veeva Systems | 45.6B | 59.15 | 7.33 | 14.06% | 27.34% | 1.24 |
Tempus AI | 12.4B | 33.14 | 39.94 | -97.95% | -20.98% | 275.63 |
Doximity | 11.6B | 52.84 | 11.30 | 24.25% | 39.88% | 1.16 |
HealthEquity | 7.7B | 65.16 | 3.64 | 5.77% | 9.80% | 52.11 |
Waystar Holding | 6.2B | 64.55 | 1.95 | 2.81% | 8.50% | 39.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.