
Icon plc (ICLR) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
8.3B
Gross Profit
2.4B
29.42%
Operating Income
1.2B
14.73%
Net Income
791.5M
9.56%
EPS (Diluted)
$9.53
Balance Sheet Metrics
Total Assets
16.9B
Total Liabilities
7.4B
Shareholders Equity
9.5B
Debt to Equity
0.77
Cash Flow Metrics
Operating Cash Flow
1.3B
Free Cash Flow
1.1B
Revenue & Profitability Trend
Icon plc Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.3B | 8.1B | 7.7B | 5.5B | 2.8B |
Cost of Goods Sold | 5.8B | 5.7B | 5.5B | 4.0B | 2.0B |
Gross Profit | 2.4B | 2.4B | 2.2B | 1.5B | 817.4M |
Operating Expenses | 728.3M | 768.6M | 778.8M | 585.3M | 342.4M |
Operating Income | 1.2B | 1.0B | 866.1M | 607.9M | 408.8M |
Pre-tax Income | 869.2M | 624.5M | 567.9M | 196.7M | 381.2M |
Income Tax | 77.7M | 11.7M | 59.4M | 41.3M | 47.9M |
Net Income | 791.5M | 612.3M | 505.3M | 153.2M | 333.0M |
EPS (Diluted) | $9.53 | $7.40 | $6.13 | $2.25 | $6.22 |
Income Statement Trend
Icon plc Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 3.5B | 3.4B | 3.2B | 2.9B | 2.1B |
Non-Current Assets | 13.3B | 13.6B | 14.0B | 14.4B | 1.3B |
Total Assets | 16.9B | 17.0B | 17.2B | 17.4B | 3.4B |
Liabilities | |||||
Current Liabilities | 2.8B | 2.8B | 2.7B | 2.5B | 1.1B |
Non-Current Liabilities | 4.6B | 4.9B | 6.0B | 6.8B | 461.4M |
Total Liabilities | 7.4B | 7.7B | 8.7B | 9.3B | 1.6B |
Equity | |||||
Total Shareholders Equity | 9.5B | 9.2B | 8.5B | 8.1B | 1.9B |
Balance Sheet Composition
Icon plc Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 791.5M | 612.3M | 505.3M | 153.2M | 333.0M |
Operating Cash Flow | 1.3B | 1.1B | 544.4M | 798.6M | 567.2M |
Investing Activities | |||||
Capital Expenditures | -168.1M | -140.7M | -142.2M | -93.8M | -40.9M |
Investing Cash Flow | -266.8M | -226.7M | -145.9M | -6.0B | -46.6M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | -873.4M | -895.0M | -900.0M | 10.0B | -221.5M |
Free Cash Flow | 1.1B | 1.0B | 421.2M | 735.4M | 527.2M |
Cash Flow Trend
Icon plc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.05
Forward P/E
9.77
Price to Book
1.23
Price to Sales
1.43
PEG Ratio
9.77
Profitability Ratios
Profit Margin
9.26%
Operating Margin
13.21%
Return on Equity
8.01%
Return on Assets
4.41%
Financial Health
Current Ratio
1.27
Debt to Equity
37.84
Beta
1.16
Per Share Data
EPS (TTM)
$9.18
Book Value per Share
$119.56
Revenue per Share
$99.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iclr | 11.7B | 16.05 | 1.23 | 8.01% | 9.26% | 37.84 |
Thermo Fisher | 152.5B | 23.69 | 3.09 | 13.70% | 15.19% | 69.23 |
Danaher | 140.5B | 37.98 | 2.76 | 7.22% | 15.81% | 34.56 |
Idexx Laboratories | 42.1B | 48.33 | 29.21 | 59.33% | 22.76% | 73.16 |
Agilent Technologies | 33.0B | 28.60 | 5.37 | 18.88% | 17.59% | 60.04 |
Iqvia Holdings | 27.4B | 21.64 | 4.61 | 21.64% | 8.61% | 242.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.