Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 8.3B
Gross Profit 2.4B 29.42%
Operating Income 1.2B 14.73%
Net Income 791.5M 9.56%
EPS (Diluted) $9.53

Balance Sheet Metrics

Total Assets 16.9B
Total Liabilities 7.4B
Shareholders Equity 9.5B
Debt to Equity 0.77

Cash Flow Metrics

Operating Cash Flow 1.3B
Free Cash Flow 1.1B

Revenue & Profitability Trend

Icon plc Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue8.3B8.1B7.7B5.5B2.8B
Cost of Goods Sold5.8B5.7B5.5B4.0B2.0B
Gross Profit2.4B2.4B2.2B1.5B817.4M
Operating Expenses728.3M768.6M778.8M585.3M342.4M
Operating Income1.2B1.0B866.1M607.9M408.8M
Pre-tax Income869.2M624.5M567.9M196.7M381.2M
Income Tax77.7M11.7M59.4M41.3M47.9M
Net Income791.5M612.3M505.3M153.2M333.0M
EPS (Diluted)$9.53$7.40$6.13$2.25$6.22

Income Statement Trend

Icon plc Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets3.5B3.4B3.2B2.9B2.1B
Non-Current Assets13.3B13.6B14.0B14.4B1.3B
Total Assets16.9B17.0B17.2B17.4B3.4B
Liabilities
Current Liabilities2.8B2.8B2.7B2.5B1.1B
Non-Current Liabilities4.6B4.9B6.0B6.8B461.4M
Total Liabilities7.4B7.7B8.7B9.3B1.6B
Equity
Total Shareholders Equity9.5B9.2B8.5B8.1B1.9B

Balance Sheet Composition

Icon plc Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income791.5M612.3M505.3M153.2M333.0M
Operating Cash Flow1.3B1.1B544.4M798.6M567.2M
Investing Activities
Capital Expenditures-168.1M-140.7M-142.2M-93.8M-40.9M
Investing Cash Flow-266.8M-226.7M-145.9M-6.0B-46.6M
Financing Activities
Dividends Paid-----
Financing Cash Flow-873.4M-895.0M-900.0M10.0B-221.5M
Free Cash Flow1.1B1.0B421.2M735.4M527.2M

Cash Flow Trend

Icon plc Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.05
Forward P/E 9.77
Price to Book 1.23
Price to Sales 1.43
PEG Ratio 9.77

Profitability Ratios

Profit Margin 9.26%
Operating Margin 13.21%
Return on Equity 8.01%
Return on Assets 4.41%

Financial Health

Current Ratio 1.27
Debt to Equity 37.84
Beta 1.16

Per Share Data

EPS (TTM) $9.18
Book Value per Share $119.56
Revenue per Share $99.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
iclr11.7B16.051.238.01%9.26%37.84
Thermo Fisher 152.5B23.693.0913.70%15.19%69.23
Danaher 140.5B37.982.767.22%15.81%34.56
Idexx Laboratories 42.1B48.3329.2159.33%22.76%73.16
Agilent Technologies 33.0B28.605.3718.88%17.59%60.04
Iqvia Holdings 27.4B21.644.6121.64%8.61%242.91

Financial data is updated regularly. All figures are in the company's reporting currency.