
Innoviz Technologies (INVZ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
9.7M
Gross Profit
1.6M
16.00%
Operating Income
-17.0M
-174.24%
Net Income
-18.5M
-189.59%
Balance Sheet Metrics
Total Assets
157.1M
Total Liabilities
49.4M
Shareholders Equity
107.8M
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
-21.2M
Free Cash Flow
-20.7M
Revenue & Profitability Trend
Innoviz Technologies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 24.3M | 20.9M | 6.0M | 5.5M | -9.4M |
Cost of Goods Sold | 25.4M | 32.5M | 14.8M | 10.5M | 6.4M |
Gross Profit | -1.2M | -11.6M | -8.8M | -5.0M | -15.8M |
Gross Margin % | -4.8% | -55.6% | -145.4% | -91.9% | 0.0% |
Operating Expenses | |||||
Research & Development | 73.8M | 92.7M | 95.1M | 93.3M | 57.0M |
Selling, General & Administrative | 26.9M | 28.3M | 29.5M | 59.3M | 9.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 100.8M | 121.0M | 124.6M | 152.6M | 66.2M |
Operating Income | -101.9M | -132.6M | -133.3M | -157.7M | -82.0M |
Operating Margin % | -420.0% | -635.2% | -2,212.9% | -2,884.2% | 0.0% |
Non-Operating Items | |||||
Interest Income | 7.3M | 9.8M | 6.8M | 4.4M | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | -14.8M |
Pre-tax Income | -94.6M | -122.8M | -126.5M | -153.3M | -81.3M |
Income Tax | 167.0K | 642.0K | 325.0K | 284.0K | 183.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -94.8M | -123.5M | -126.9M | -153.6M | -81.5M |
Net Margin % | -390.5% | -591.4% | -2,105.4% | -2,809.3% | 0.0% |
Key Metrics | |||||
EBITDA | -94.1M | -123.4M | -125.9M | -153.7M | -79.3M |
EPS (Basic) | $-0.57 | $-0.84 | $-0.94 | $-1.54 | $-0.76 |
EPS (Diluted) | $-0.57 | $-0.84 | $-0.94 | $-1.54 | $-0.76 |
Basic Shares Outstanding | 167216070 | 147480521 | 135224312 | 102859891 | 129820963 |
Diluted Shares Outstanding | 167216070 | 147480521 | 135224312 | 102859891 | 129820963 |
Income Statement Trend
Innoviz Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 25.4M | 26.3M | 55.7M | 23.6M | 50.0M |
Short-term Investments | 42.6M | 119.1M | 122.4M | 242.1M | 0 |
Accounts Receivable | 6.0M | 7.4M | 1.8M | 513.0K | 2.5M |
Inventory | 1.9M | 1.9M | 4.2M | 4.3M | 2.2M |
Other Current Assets | 929.0K | 997.0K | 1.3M | 804.0K | 2.7M |
Total Current Assets | 82.6M | 160.5M | 187.6M | 274.4M | 57.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 35.7M | 41.3M | 41.9M | 11.2M | 8.9M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.8M | 2.7M | 2.6M | 0 | 1.2M |
Total Non-Current Assets | 49.4M | 58.8M | 67.9M | 52.8M | 14.6M |
Total Assets | 132.0M | 219.2M | 255.4M | 327.2M | 72.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.8M | 8.0M | 8.4M | 5.8M | 7.8M |
Short-term Debt | 4.3M | 4.0M | 3.7M | - | 275.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 111.0K | 193.0K | 254.0K | 50.0K | 16.0K |
Total Current Liabilities | 27.8M | 37.2M | 32.4M | 21.7M | 17.8M |
Non-Current Liabilities | |||||
Long-term Debt | 25.3M | 28.5M | 30.2M | 0 | 2.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | 597.0K | - |
Total Non-Current Liabilities | 25.4M | 28.7M | 31.0M | 6.8M | 278.5M |
Total Liabilities | 53.1M | 65.9M | 63.4M | 28.4M | 296.3M |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -730.0M | -635.3M | -511.8M | -385.0M | -231.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 78.9M | 153.3M | 192.0M | 298.8M | -223.7M |
Key Metrics | |||||
Total Debt | 29.6M | 32.5M | 33.9M | 0 | 2.5M |
Working Capital | 54.8M | 123.2M | 155.1M | 252.8M | 40.1M |
Balance Sheet Composition
Innoviz Technologies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -94.8M | -123.5M | -126.9M | -153.6M | -81.5M |
Depreciation & Amortization | 7.8M | 9.2M | 7.5M | 4.0M | 2.7M |
Stock-Based Compensation | 19.7M | 22.3M | 19.4M | 64.7M | 18.0M |
Working Capital Changes | -7.3M | -505.0K | 6.3M | 952.0K | 1.6M |
Operating Cash Flow | -74.6M | -92.4M | -93.6M | -84.5M | -59.8M |
Investing Activities | |||||
Capital Expenditures | -4.3M | -6.6M | -22.5M | -3.8M | -5.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -109.6M | -217.3M | -109.6M | -479.0M | 0 |
Investment Sales | 189.5M | 225.0M | 260.1M | 201.1M | 34.7M |
Investing Cash Flow | 75.5M | 1.1M | 125.4M | -281.6M | 29.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 0 | 0 |
Debt Repayment | - | 0 | 0 | -2.6M | -277.0K |
Financing Cash Flow | 0 | 61.4M | 0 | 336.2M | 8.7M |
Free Cash Flow | -81.4M | -99.6M | -116.0M | -86.3M | -67.1M |
Net Change in Cash | 844.0K | -30.0M | 31.7M | -29.9M | -21.6M |
Cash Flow Trend
Innoviz Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-3.04
Forward P/E
-3.58
Price to Book
4.01
Price to Sales
9.91
PEG Ratio
-3.58
Profitability Ratios
Profit Margin
-197.89%
Operating Margin
-174.24%
Return on Equity
-72.45%
Return on Assets
-30.05%
Financial Health
Current Ratio
3.56
Debt to Equity
37.87
Beta
1.22
Per Share Data
EPS (TTM)
$-0.42
Book Value per Share
$0.46
Revenue per Share
$0.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
invz | 347.3M | -3.04 | 4.01 | -72.45% | -197.89% | 37.87 |
O'Reilly Automotive | 89.5B | 38.10 | -72.87 | -174.09% | 14.16% | -6.75 |
AutoZone | 71.8B | 28.93 | -17.97 | -56.06% | 13.56% | -3.17 |
Adient plc | 2.0B | 86.55 | 1.10 | -5.80% | -1.53% | 122.55 |
Fox Factory Holding | 1.2B | 161.00 | 1.28 | -23.43% | -17.50% | 83.59 |
Gentherm | 1.1B | 35.46 | 1.56 | 4.72% | 2.18% | 38.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.