
Iovance (IOVA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
49.3M
Gross Profit
-417.0K
-0.85%
Operating Income
-121.2M
-245.76%
Net Income
-116.2M
-235.51%
EPS (Diluted)
$-0.36
Balance Sheet Metrics
Total Assets
966.7M
Total Liabilities
198.9M
Shareholders Equity
767.9M
Debt to Equity
0.26
Cash Flow Metrics
Operating Cash Flow
-100.6M
Free Cash Flow
-109.9M
Revenue & Profitability Trend
Iovance Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 164.1M | 1.2M | 0 | 0 | 0 |
Cost of Goods Sold | 124.0M | 10.8M | 0 | 0 | - |
Gross Profit | 40.1M | -9.6M | 0 | 0 | - |
Gross Margin % | 24.4% | -804.5% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 282.3M | 344.1M | 294.8M | 259.0M | 201.7M |
Selling, General & Administrative | 153.0M | 106.9M | 104.1M | 83.7M | 60.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 435.4M | 451.0M | 398.9M | 342.7M | 261.9M |
Operating Income | -395.3M | -460.6M | -398.9M | -342.7M | -261.9M |
Operating Margin % | -240.9% | -38,735.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 20.3M | 13.0M | 3.0M | 451.0K | 2.4M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -375.0M | -447.5M | -395.9M | -342.3M | -259.6M |
Income Tax | -2.8M | -3.5M | 0 | 0 | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -372.2M | -444.0M | -395.9M | -342.3M | -259.6M |
Net Margin % | -226.8% | -37,345.4% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -351.7M | -427.4M | -377.7M | -328.7M | -253.2M |
EPS (Basic) | $-1.28 | $-1.89 | $-2.49 | $-2.23 | $-1.88 |
EPS (Diluted) | $-1.28 | $-1.89 | $-2.49 | $-2.23 | $-1.88 |
Basic Shares Outstanding | 289877000 | 235131000 | 159259000 | 153406000 | 138301000 |
Diluted Shares Outstanding | 289877000 | 235131000 | 159259000 | 153406000 | 138301000 |
Income Statement Trend
Iovance Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 115.7M | 114.9M | 231.7M | 78.2M | 67.3M |
Short-term Investments | 208.1M | 165.0M | 240.1M | 426.2M | 562.1M |
Accounts Receivable | 69.3M | 151.0K | 0 | - | - |
Inventory | 51.5M | 10.4M | 0 | - | - |
Other Current Assets | 12.4M | 17.5M | 7.3M | 3.5M | 6.7M |
Total Current Assets | 457.0M | 307.8M | 479.1M | 508.0M | 636.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 86.7M | 91.6M | 101.1M | 81.8M | 59.4M |
Goodwill | 282.4M | 229.3M | 0 | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 6.7M | 66.7M | 6.6M | 7.9M | 18.4M |
Total Non-Current Assets | 453.4M | 472.5M | 184.9M | 269.4M | 132.4M |
Total Assets | 910.4M | 780.4M | 664.0M | 777.3M | 768.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 27.5M | 33.1M | 26.6M | 27.4M | 13.5M |
Short-term Debt | 12.9M | 7.8M | 12.6M | 5.1M | 6.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 122.3M | 110.3M | 91.5M | 89.2M | 54.9M |
Non-Current Liabilities | |||||
Long-term Debt | 45.4M | 68.1M | 72.9M | 66.5M | 45.4M |
Deferred Tax Liabilities | 32.3M | 17.3M | 0 | - | - |
Other Non-Current Liabilities | - | - | - | - | 11.7M |
Total Non-Current Liabilities | 77.7M | 85.4M | 72.9M | 66.5M | 57.1M |
Total Liabilities | 200.0M | 195.7M | 164.3M | 155.7M | 112.0M |
Equity | |||||
Common Stock | 13.0K | 11.0K | 8.0K | 7.0K | 6.0K |
Retained Earnings | -2.4B | -2.0B | -1.6B | -1.2B | -830.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 710.4M | 584.6M | 499.6M | 621.7M | 656.5M |
Key Metrics | |||||
Total Debt | 58.3M | 75.9M | 85.4M | 71.5M | 51.7M |
Working Capital | 334.7M | 197.5M | 387.6M | 418.8M | 581.2M |
Balance Sheet Composition
Iovance Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -372.2M | -444.0M | -395.9M | -342.3M | -259.6M |
Depreciation & Amortization | 43.6M | 33.1M | 21.1M | 14.0M | 8.7M |
Stock-Based Compensation | 109.6M | 62.6M | 84.0M | 69.8M | 40.9M |
Working Capital Changes | -129.0M | -16.2M | 3.9M | 1.1M | -25.9M |
Operating Cash Flow | -350.8M | -368.0M | -286.8M | -257.4M | -228.3M |
Investing Activities | |||||
Capital Expenditures | -11.1M | -22.3M | -20.4M | -37.6M | -46.8M |
Acquisitions | -52.6M | -212.6M | 0 | 0 | - |
Investment Purchases | -460.8M | -205.9M | -245.8M | -725.2M | -947.7M |
Investment Sales | 428.0M | 285.6M | 522.7M | 762.9M | 676.6M |
Investing Cash Flow | -96.4M | -155.2M | 256.5M | 132.0K | -317.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 1.0M | 0 |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 384.4M | 460.5M | 186.9M | 204.2M | 566.8M |
Free Cash Flow | -364.0M | -384.1M | -313.2M | -265.5M | -251.9M |
Net Change in Cash | -62.8M | -62.8M | 156.5M | -53.1M | 20.6M |
Cash Flow Trend
Iovance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.15
Forward P/E
-3.45
Price to Book
1.23
Price to Sales
4.44
PEG Ratio
-3.45
Profitability Ratios
Profit Margin
-176.49%
Operating Margin
-245.77%
Return on Equity
-51.85%
Return on Assets
-27.14%
Financial Health
Current Ratio
4.18
Debt to Equity
7.00
Beta
0.88
Per Share Data
EPS (TTM)
$-1.22
Book Value per Share
$2.30
Revenue per Share
$0.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iova | 945.0M | -2.15 | 1.23 | -51.85% | -176.49% | 7.00 |
Vertex | 121.3B | 32.82 | 7.05 | 22.77% | 31.86% | 8.89 |
Regeneron | 60.4B | 14.37 | 1.98 | 15.34% | 31.37% | 9.04 |
Harmony Biosciences | 2.0B | 13.13 | 2.74 | 24.71% | 20.50% | 24.63 |
Ocular Therapeutix | 2.0B | - | 7.40 | -57.19% | 91.17% | 28.66 |
Beam Therapeutics | 1.9B | -3.85 | 1.59 | -51.36% | 0.00% | 14.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.