Iovance Biotherapeutics, Inc. | Small-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 49.3M
Gross Profit -417.0K -0.85%
Operating Income -121.2M -245.76%
Net Income -116.2M -235.51%
EPS (Diluted) $-0.36

Balance Sheet Metrics

Total Assets 966.7M
Total Liabilities 198.9M
Shareholders Equity 767.9M
Debt to Equity 0.26

Cash Flow Metrics

Operating Cash Flow -100.6M
Free Cash Flow -109.9M

Revenue & Profitability Trend

Iovance Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i164.1M1.2M000
Cost of Goods Sold i124.0M10.8M00-
Gross Profit i40.1M-9.6M00-
Gross Margin % i24.4%-804.5%0.0%0.0%0.0%
Operating Expenses
Research & Development i282.3M344.1M294.8M259.0M201.7M
Selling, General & Administrative i153.0M106.9M104.1M83.7M60.2M
Other Operating Expenses i-----
Total Operating Expenses i435.4M451.0M398.9M342.7M261.9M
Operating Income i-395.3M-460.6M-398.9M-342.7M-261.9M
Operating Margin % i-240.9%-38,735.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i20.3M13.0M3.0M451.0K2.4M
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i-375.0M-447.5M-395.9M-342.3M-259.6M
Income Tax i-2.8M-3.5M00-
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-372.2M-444.0M-395.9M-342.3M-259.6M
Net Margin % i-226.8%-37,345.4%0.0%0.0%0.0%
Key Metrics
EBITDA i-351.7M-427.4M-377.7M-328.7M-253.2M
EPS (Basic) i$-1.28$-1.89$-2.49$-2.23$-1.88
EPS (Diluted) i$-1.28$-1.89$-2.49$-2.23$-1.88
Basic Shares Outstanding i289877000235131000159259000153406000138301000
Diluted Shares Outstanding i289877000235131000159259000153406000138301000

Income Statement Trend

Iovance Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i115.7M114.9M231.7M78.2M67.3M
Short-term Investments i208.1M165.0M240.1M426.2M562.1M
Accounts Receivable i69.3M151.0K0--
Inventory i51.5M10.4M0--
Other Current Assets12.4M17.5M7.3M3.5M6.7M
Total Current Assets i457.0M307.8M479.1M508.0M636.1M
Non-Current Assets
Property, Plant & Equipment i86.7M91.6M101.1M81.8M59.4M
Goodwill i282.4M229.3M0--
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets6.7M66.7M6.6M7.9M18.4M
Total Non-Current Assets i453.4M472.5M184.9M269.4M132.4M
Total Assets i910.4M780.4M664.0M777.3M768.5M
Liabilities
Current Liabilities
Accounts Payable i27.5M33.1M26.6M27.4M13.5M
Short-term Debt i12.9M7.8M12.6M5.1M6.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i122.3M110.3M91.5M89.2M54.9M
Non-Current Liabilities
Long-term Debt i45.4M68.1M72.9M66.5M45.4M
Deferred Tax Liabilities i32.3M17.3M0--
Other Non-Current Liabilities----11.7M
Total Non-Current Liabilities i77.7M85.4M72.9M66.5M57.1M
Total Liabilities i200.0M195.7M164.3M155.7M112.0M
Equity
Common Stock i13.0K11.0K8.0K7.0K6.0K
Retained Earnings i-2.4B-2.0B-1.6B-1.2B-830.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i710.4M584.6M499.6M621.7M656.5M
Key Metrics
Total Debt i58.3M75.9M85.4M71.5M51.7M
Working Capital i334.7M197.5M387.6M418.8M581.2M

Balance Sheet Composition

Iovance Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-372.2M-444.0M-395.9M-342.3M-259.6M
Depreciation & Amortization i43.6M33.1M21.1M14.0M8.7M
Stock-Based Compensation i109.6M62.6M84.0M69.8M40.9M
Working Capital Changes i-129.0M-16.2M3.9M1.1M-25.9M
Operating Cash Flow i-350.8M-368.0M-286.8M-257.4M-228.3M
Investing Activities
Capital Expenditures i-11.1M-22.3M-20.4M-37.6M-46.8M
Acquisitions i-52.6M-212.6M00-
Investment Purchases i-460.8M-205.9M-245.8M-725.2M-947.7M
Investment Sales i428.0M285.6M522.7M762.9M676.6M
Investing Cash Flow i-96.4M-155.2M256.5M132.0K-317.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-001.0M0
Debt Repayment i-----
Financing Cash Flow i384.4M460.5M186.9M204.2M566.8M
Free Cash Flow i-364.0M-384.1M-313.2M-265.5M-251.9M
Net Change in Cash i-62.8M-62.8M156.5M-53.1M20.6M

Cash Flow Trend

Iovance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -2.15
Forward P/E -3.45
Price to Book 1.23
Price to Sales 4.44
PEG Ratio -3.45

Profitability Ratios

Profit Margin -176.49%
Operating Margin -245.77%
Return on Equity -51.85%
Return on Assets -27.14%

Financial Health

Current Ratio 4.18
Debt to Equity 7.00
Beta 0.88

Per Share Data

EPS (TTM) $-1.22
Book Value per Share $2.30
Revenue per Share $0.70

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
iova945.0M-2.151.23-51.85%-176.49%7.00
Vertex 121.3B32.827.0522.77%31.86%8.89
Regeneron 60.4B14.371.9815.34%31.37%9.04
Harmony Biosciences 2.0B13.132.7424.71%20.50%24.63
Ocular Therapeutix 2.0B-7.40-57.19%91.17%28.66
Beam Therapeutics 1.9B-3.851.59-51.36%0.00%14.08

Financial data is updated regularly. All figures are in the company's reporting currency.