Iridium Corporation | Small-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 20.4M
Gross Profit 16.0M 78.17%
Operating Income 6.8M 33.26%
Net Income 5.8M 28.29%

Balance Sheet Metrics

Total Assets 101.7M
Total Liabilities 11.7M
Shareholders Equity 90.1M
Debt to Equity 0.13

Cash Flow Metrics

Operating Cash Flow 4.7M
Free Cash Flow 374.8K

Revenue & Profitability Trend

Iridium Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i73.2M65.6M53.3M41.8M31.7M
Cost of Goods Sold i16.9M15.4M12.0M9.8M8.1M
Gross Profit i56.3M50.2M41.3M32.0M23.6M
Gross Margin % i76.9%76.5%77.4%76.6%74.3%
Operating Expenses
Research & Development i2.8M2.9M2.3M1.9M1.9M
Selling, General & Administrative i31.6M27.3M23.4M20.3M22.4M
Other Operating Expenses i-----
Total Operating Expenses i34.4M30.1M25.7M22.2M24.3M
Operating Income i22.0M20.0M15.6M9.8M-756.1K
Operating Margin % i30.0%30.6%29.3%23.5%-2.4%
Non-Operating Items
Interest Income i2.2M1.9M581.9K34.8K132.2K
Interest Expense i-----
Other Non-Operating Income117.6K-161.3K-28.7K-16.2K7.0K
Pre-tax Income i24.3M21.7M16.2M9.8M-616.9K
Income Tax i5.0M4.5M3.4M510.8K-2.0M
Effective Tax Rate % i20.8%20.9%20.7%5.2%0.0%
Net Income i19.2M17.2M12.8M9.3M1.4M
Net Margin % i26.3%26.2%24.1%22.3%4.3%
Key Metrics
EBITDA i22.8M21.0M16.3M11.2M575.7K
EPS (Basic) i$1.52$1.36$1.02$0.76$0.11
EPS (Diluted) i$1.50$1.35$1.02$0.74$0.11
Basic Shares Outstanding i1267021612602948125628561234617312123556
Diluted Shares Outstanding i1267021612602948125628561234617312123556

Income Statement Trend

Iridium Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i52.2M49.8M58.0M62.0M50.1M
Short-term Investments i--0501.9K1.9M
Accounts Receivable i10.6M12.2M13.3M5.1M4.6M
Inventory i10.4M12.8M5.4M4.3M3.9M
Other Current Assets2.0M1.2M631.0K1.0M771.7K
Total Current Assets i75.2M76.0M77.5M76.2M63.7M
Non-Current Assets
Property, Plant & Equipment i154.7K2.0M2.2M2.5M2.7M
Goodwill i3.1M2.5M2.1M1.1M960.9K
Intangible Assets i3.1M2.5M2.1M1.1M960.9K
Long-term Investments-----
Other Non-Current Assets3.0M2.3M1.3M966.4K1.5M
Total Non-Current Assets i23.1M16.2M8.0M6.6M7.3M
Total Assets i98.3M92.2M85.5M82.9M71.1M
Liabilities
Current Liabilities
Accounts Payable i1.9M1.9M1.8M782.9K657.1K
Short-term Debt i153.3K428.0K293.5K276.6K255.7K
Current Portion of Long-term Debt-----
Other Current Liabilities150.0K250.0K-146.4K146.4K
Total Current Liabilities i8.5M16.3M8.6M6.8M4.9M
Non-Current Liabilities
Long-term Debt i1.4K1.6M1.9M2.2M2.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i3.0M4.4M3.3M3.9M4.8M
Total Liabilities i11.5M20.7M11.8M10.7M9.7M
Equity
Common Stock i1.3K1.3K1.3K1.3K1.2K
Retained Earnings i56.8M43.3M47.3M47.0M37.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i86.8M71.4M73.7M72.2M61.4M
Key Metrics
Total Debt i154.7K2.0M2.2M2.5M2.7M
Working Capital i66.7M59.7M68.9M69.4M58.8M

Balance Sheet Composition

Iridium Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i19.2M17.2M12.8M9.3M1.4M
Depreciation & Amortization i817.7K765.2K670.7K1.4M1.3M
Stock-Based Compensation i2.5M2.2M1.4M1.5M4.0M
Working Capital Changes i3.8M-5.5M-8.5M-845.0K2.0M
Operating Cash Flow i25.7M13.5M6.5M11.9M9.0M
Investing Activities
Capital Expenditures i-8.0M-7.4M-823.0K-482.3K-443.0K
Acquisitions i-----
Investment Purchases i----0
Investment Sales i-0500.0K1.4M883.7K
Investing Cash Flow i-8.0M-7.4M-323.0K907.7K440.7K
Financing Activities
Share Repurchases i-----
Dividends Paid i-13.7M-13.2M-12.6M0-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-14.4M-13.8M-12.9M-598.8K-1.2M
Free Cash Flow i16.8M5.5M8.2M10.5M5.2M
Net Change in Cash i3.3M-7.8M-6.7M12.2M8.3M

Cash Flow Trend

Iridium Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 44.39
Forward P/E 40.83
Price to Book 9.64
Price to Sales 11.71
PEG Ratio 2.89

Profitability Ratios

Profit Margin 26.61%
Operating Margin 33.26%
Return on Equity 23.75%
Return on Assets 15.15%

Financial Health

Current Ratio 8.78
Debt to Equity 0.00
Beta 1.03

Per Share Data

EPS (TTM) $1.61
Book Value per Share $7.41
Revenue per Share $6.12

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
irmd909.0M44.399.6423.75%26.61%0.00
Abbott Laboratories 232.8B16.784.6030.93%32.43%26.50
Boston Scientific 148.0B61.146.7811.55%13.55%53.09
Enovis 1.9B-2.230.72-28.25%-37.80%56.75
Artivion 1.9B-123.534.52-5.02%-4.43%62.81
Conmed 1.6B14.941.6311.69%8.31%87.93

Financial data is updated regularly. All figures are in the company's reporting currency.