
Iridium (IRMD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
20.4M
Gross Profit
16.0M
78.17%
Operating Income
6.8M
33.26%
Net Income
5.8M
28.29%
Balance Sheet Metrics
Total Assets
101.7M
Total Liabilities
11.7M
Shareholders Equity
90.1M
Debt to Equity
0.13
Cash Flow Metrics
Operating Cash Flow
4.7M
Free Cash Flow
374.8K
Revenue & Profitability Trend
Iridium Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 73.2M | 65.6M | 53.3M | 41.8M | 31.7M |
Cost of Goods Sold | 16.9M | 15.4M | 12.0M | 9.8M | 8.1M |
Gross Profit | 56.3M | 50.2M | 41.3M | 32.0M | 23.6M |
Gross Margin % | 76.9% | 76.5% | 77.4% | 76.6% | 74.3% |
Operating Expenses | |||||
Research & Development | 2.8M | 2.9M | 2.3M | 1.9M | 1.9M |
Selling, General & Administrative | 31.6M | 27.3M | 23.4M | 20.3M | 22.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 34.4M | 30.1M | 25.7M | 22.2M | 24.3M |
Operating Income | 22.0M | 20.0M | 15.6M | 9.8M | -756.1K |
Operating Margin % | 30.0% | 30.6% | 29.3% | 23.5% | -2.4% |
Non-Operating Items | |||||
Interest Income | 2.2M | 1.9M | 581.9K | 34.8K | 132.2K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 117.6K | -161.3K | -28.7K | -16.2K | 7.0K |
Pre-tax Income | 24.3M | 21.7M | 16.2M | 9.8M | -616.9K |
Income Tax | 5.0M | 4.5M | 3.4M | 510.8K | -2.0M |
Effective Tax Rate % | 20.8% | 20.9% | 20.7% | 5.2% | 0.0% |
Net Income | 19.2M | 17.2M | 12.8M | 9.3M | 1.4M |
Net Margin % | 26.3% | 26.2% | 24.1% | 22.3% | 4.3% |
Key Metrics | |||||
EBITDA | 22.8M | 21.0M | 16.3M | 11.2M | 575.7K |
EPS (Basic) | $1.52 | $1.36 | $1.02 | $0.76 | $0.11 |
EPS (Diluted) | $1.50 | $1.35 | $1.02 | $0.74 | $0.11 |
Basic Shares Outstanding | 12670216 | 12602948 | 12562856 | 12346173 | 12123556 |
Diluted Shares Outstanding | 12670216 | 12602948 | 12562856 | 12346173 | 12123556 |
Income Statement Trend
Iridium Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 52.2M | 49.8M | 58.0M | 62.0M | 50.1M |
Short-term Investments | - | - | 0 | 501.9K | 1.9M |
Accounts Receivable | 10.6M | 12.2M | 13.3M | 5.1M | 4.6M |
Inventory | 10.4M | 12.8M | 5.4M | 4.3M | 3.9M |
Other Current Assets | 2.0M | 1.2M | 631.0K | 1.0M | 771.7K |
Total Current Assets | 75.2M | 76.0M | 77.5M | 76.2M | 63.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 154.7K | 2.0M | 2.2M | 2.5M | 2.7M |
Goodwill | 3.1M | 2.5M | 2.1M | 1.1M | 960.9K |
Intangible Assets | 3.1M | 2.5M | 2.1M | 1.1M | 960.9K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.0M | 2.3M | 1.3M | 966.4K | 1.5M |
Total Non-Current Assets | 23.1M | 16.2M | 8.0M | 6.6M | 7.3M |
Total Assets | 98.3M | 92.2M | 85.5M | 82.9M | 71.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.9M | 1.9M | 1.8M | 782.9K | 657.1K |
Short-term Debt | 153.3K | 428.0K | 293.5K | 276.6K | 255.7K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 150.0K | 250.0K | - | 146.4K | 146.4K |
Total Current Liabilities | 8.5M | 16.3M | 8.6M | 6.8M | 4.9M |
Non-Current Liabilities | |||||
Long-term Debt | 1.4K | 1.6M | 1.9M | 2.2M | 2.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 3.0M | 4.4M | 3.3M | 3.9M | 4.8M |
Total Liabilities | 11.5M | 20.7M | 11.8M | 10.7M | 9.7M |
Equity | |||||
Common Stock | 1.3K | 1.3K | 1.3K | 1.3K | 1.2K |
Retained Earnings | 56.8M | 43.3M | 47.3M | 47.0M | 37.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 86.8M | 71.4M | 73.7M | 72.2M | 61.4M |
Key Metrics | |||||
Total Debt | 154.7K | 2.0M | 2.2M | 2.5M | 2.7M |
Working Capital | 66.7M | 59.7M | 68.9M | 69.4M | 58.8M |
Balance Sheet Composition
Iridium Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 19.2M | 17.2M | 12.8M | 9.3M | 1.4M |
Depreciation & Amortization | 817.7K | 765.2K | 670.7K | 1.4M | 1.3M |
Stock-Based Compensation | 2.5M | 2.2M | 1.4M | 1.5M | 4.0M |
Working Capital Changes | 3.8M | -5.5M | -8.5M | -845.0K | 2.0M |
Operating Cash Flow | 25.7M | 13.5M | 6.5M | 11.9M | 9.0M |
Investing Activities | |||||
Capital Expenditures | -8.0M | -7.4M | -823.0K | -482.3K | -443.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | 0 | 500.0K | 1.4M | 883.7K |
Investing Cash Flow | -8.0M | -7.4M | -323.0K | 907.7K | 440.7K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -13.7M | -13.2M | -12.6M | 0 | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -14.4M | -13.8M | -12.9M | -598.8K | -1.2M |
Free Cash Flow | 16.8M | 5.5M | 8.2M | 10.5M | 5.2M |
Net Change in Cash | 3.3M | -7.8M | -6.7M | 12.2M | 8.3M |
Cash Flow Trend
Iridium Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.39
Forward P/E
40.83
Price to Book
9.64
Price to Sales
11.71
PEG Ratio
2.89
Profitability Ratios
Profit Margin
26.61%
Operating Margin
33.26%
Return on Equity
23.75%
Return on Assets
15.15%
Financial Health
Current Ratio
8.78
Debt to Equity
0.00
Beta
1.03
Per Share Data
EPS (TTM)
$1.61
Book Value per Share
$7.41
Revenue per Share
$6.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
irmd | 909.0M | 44.39 | 9.64 | 23.75% | 26.61% | 0.00 |
Abbott Laboratories | 232.8B | 16.78 | 4.60 | 30.93% | 32.43% | 26.50 |
Boston Scientific | 148.0B | 61.14 | 6.78 | 11.55% | 13.55% | 53.09 |
Enovis | 1.9B | -2.23 | 0.72 | -28.25% | -37.80% | 56.75 |
Artivion | 1.9B | -123.53 | 4.52 | -5.02% | -4.43% | 62.81 |
Conmed | 1.6B | 14.94 | 1.63 | 11.69% | 8.31% | 87.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.