
Ituran Location and (ITRN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
86.5M
Gross Profit
42.0M
48.60%
Operating Income
18.7M
21.58%
Net Income
15.1M
17.47%
EPS (Diluted)
$0.73
Balance Sheet Metrics
Total Assets
336.5M
Total Liabilities
141.0M
Shareholders Equity
195.5M
Debt to Equity
0.72
Cash Flow Metrics
Operating Cash Flow
15.4M
Free Cash Flow
8.8M
Revenue & Profitability Trend
Ituran Location and Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 336.3M | 320.0M | 293.1M | 270.9M | 245.6M |
Cost of Goods Sold | 175.6M | 166.8M | 155.5M | 143.0M | 129.1M |
Gross Profit | 160.6M | 153.2M | 137.6M | 127.8M | 116.5M |
Gross Margin % | 47.8% | 47.9% | 46.9% | 47.2% | 47.4% |
Operating Expenses | |||||
Research & Development | 18.1M | 17.0M | 16.8M | 14.1M | 12.8M |
Selling, General & Administrative | 71.5M | 70.3M | 62.0M | 59.4M | 61.7M |
Other Operating Expenses | -148.0K | - | - | - | - |
Total Operating Expenses | 89.5M | 87.3M | 78.9M | 73.5M | 74.5M |
Operating Income | 71.2M | 66.3M | 58.7M | 54.5M | 41.5M |
Operating Margin % | 21.2% | 20.7% | 20.0% | 20.1% | 16.9% |
Non-Operating Items | |||||
Interest Income | 2.0M | 1.6M | 995.0K | 538.0K | 302.0K |
Interest Expense | 2.0M | 1.9M | 2.6M | 2.2M | 2.2M |
Other Non-Operating Income | 13.0K | -1.7M | -4.3M | -3.9M | -10.6M |
Pre-tax Income | 71.2M | 64.4M | 52.8M | 49.0M | 29.0M |
Income Tax | 14.6M | 13.4M | 12.7M | 11.9M | 10.9M |
Effective Tax Rate % | 20.5% | 20.7% | 24.1% | 24.2% | 37.4% |
Net Income | 56.5M | 50.3M | 39.5M | 37.0M | 17.3M |
Net Margin % | 16.8% | 15.7% | 13.5% | 13.7% | 7.1% |
Key Metrics | |||||
EBITDA | 93.3M | 89.1M | 79.9M | 72.4M | 61.2M |
EPS (Basic) | $2.70 | $2.40 | $1.82 | $1.65 | $0.77 |
EPS (Diluted) | $2.70 | $2.40 | $1.82 | $1.65 | $0.77 |
Basic Shares Outstanding | 19894000 | 20061000 | 20418000 | 20769000 | 20813000 |
Diluted Shares Outstanding | 19894000 | 20061000 | 20418000 | 20769000 | 20813000 |
Income Statement Trend
Ituran Location and Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 77.4M | 53.4M | 27.8M | 50.3M | 72.2M |
Short-term Investments | 10.0K | 119.0K | 316.0K | 4.4M | 6.7M |
Accounts Receivable | 47.7M | 45.4M | 45.8M | 43.9M | 39.3M |
Inventory | 23.4M | 26.9M | 28.5M | 27.1M | 22.6M |
Other Current Assets | 8.1M | 4.1M | 6.9M | 7.5M | 7.3M |
Total Current Assets | 194.6M | 178.5M | 150.7M | 162.7M | 179.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 59.7M | 67.3M | 66.0M | 48.4M | 53.2M |
Goodwill | 87.7M | 89.6M | 91.6M | 96.8M | 99.7M |
Intangible Assets | 9.0M | 10.8M | 12.6M | 16.8M | 19.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 17.8M | 18.1M | 14.3M | 13.9M | 14.0M |
Total Non-Current Assets | 132.3M | 140.1M | 140.3M | 130.3M | 133.0M |
Total Assets | 326.9M | 318.7M | 290.9M | 293.0M | 312.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 18.8M | 20.8M | 21.9M | 21.3M | 19.7M |
Short-term Debt | 3.5M | 3.7M | 14.9M | 20.7M | 23.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.9M | 9.4M | 9.9M | 10.1M | 20.2M |
Total Current Liabilities | 87.7M | 92.5M | 93.0M | 104.1M | 112.7M |
Non-Current Liabilities | |||||
Long-term Debt | 5.6M | 5.0M | 7.2M | 15.4M | 36.8M |
Deferred Tax Liabilities | 418.0K | 1.1M | 1.5M | 2.0M | 2.5M |
Other Non-Current Liabilities | 2.1M | 2.0M | 2.1M | 2.3M | 2.3M |
Total Non-Current Liabilities | 47.9M | 46.0M | 45.1M | 51.1M | 69.8M |
Total Liabilities | 135.6M | 138.4M | 138.1M | 155.2M | 182.6M |
Equity | |||||
Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
Retained Earnings | 226.2M | 203.6M | 169.0M | 143.3M | 127.7M |
Treasury Stock | 64.3M | 64.3M | 57.7M | 49.2M | 41.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 191.3M | 180.2M | 152.9M | 137.8M | 129.9M |
Key Metrics | |||||
Total Debt | 9.1M | 8.7M | 22.1M | 36.1M | 60.0M |
Working Capital | 106.8M | 86.1M | 57.7M | 58.6M | 66.7M |
Balance Sheet Composition
Ituran Location and Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 56.5M | 50.3M | 39.5M | 37.0M | 17.3M |
Depreciation & Amortization | 20.1M | 21.1M | 20.1M | 18.1M | 18.8M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.3M | 8.0M | -18.0M | -1.2M | 15.2M |
Operating Cash Flow | 73.9M | 76.3M | 40.9M | 53.5M | 49.0M |
Investing Activities | |||||
Capital Expenditures | 459.0K | 199.0K | 1.1M | 922.0K | 223.0K |
Acquisitions | 78.0K | -323.0K | -939.0K | -136.0K | -90.0K |
Investment Purchases | -122.0K | -577.0K | -240.0K | -587.0K | -467.0K |
Investment Sales | 630.0K | 99.0K | 147.0K | 0 | 269.0K |
Investing Cash Flow | -2.3M | -3.0M | -849.0K | -1.9M | -1.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -28.0M | -11.6M | -11.5M | -15.8M | -10.0M |
Debt Issuance | - | - | - | - | 0 |
Debt Repayment | 0 | -11.7M | -16.4M | -23.8M | -18.2M |
Financing Cash Flow | -31.8M | -32.9M | -36.4M | -58.7M | -29.4M |
Free Cash Flow | 60.6M | 63.0M | 18.6M | 39.2M | 49.8M |
Net Change in Cash | 39.8M | 40.4M | 3.7M | -7.1M | 18.3M |
Cash Flow Trend
Ituran Location and Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.10
Forward P/E
12.46
Price to Book
3.26
Price to Sales
1.98
PEG Ratio
7.99
Profitability Ratios
Profit Margin
16.35%
Operating Margin
21.13%
Return on Equity
29.41%
Return on Assets
13.43%
Financial Health
Current Ratio
2.25
Debt to Equity
2.45
Beta
0.87
Per Share Data
EPS (TTM)
$2.79
Book Value per Share
$10.36
Revenue per Share
$17.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
itrn | 687.5M | 12.10 | 3.26 | 29.41% | 16.35% | 2.45 |
Garmin | 45.7B | 29.34 | 5.63 | 20.73% | 23.21% | 2.34 |
Keysight | 28.9B | 53.13 | 5.09 | 9.98% | 10.38% | 48.75 |
Faro Technologies | 849.8M | - | 3.25 | -0.34% | -0.26% | 35.44 |
Vishay Precision | 394.0M | 116.20 | 1.19 | -0.39% | -0.43% | 16.62 |
Mesa Laboratories | 356.2M | 546.59 | 2.07 | -0.38% | -0.26% | 107.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.