
Lee Enterprises (LEE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
137.4M
Gross Profit
134.3M
97.74%
Operating Income
984.0K
0.72%
Net Income
-12.0M
-8.75%
EPS (Diluted)
$-2.07
Balance Sheet Metrics
Total Assets
623.9M
Total Liabilities
660.0M
Shareholders Equity
-36.1M
Cash Flow Metrics
Operating Cash Flow
-4.8M
Free Cash Flow
-2.2M
Revenue & Profitability Trend
Lee Enterprises Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 611.4M | 691.1M | 781.0M | 794.6M | 618.0M |
Cost of Goods Sold | 16.8M | 25.3M | 30.1M | 29.8M | 24.2M |
Gross Profit | 594.6M | 665.8M | 750.9M | 764.9M | 593.8M |
Gross Margin % | 97.2% | 96.3% | 96.1% | 96.3% | 96.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 234.6M | 266.9M | 317.8M | 330.9M | 243.0M |
Other Operating Expenses | 302.0M | 323.1M | 344.9M | 325.6M | 259.4M |
Total Operating Expenses | 536.5M | 590.0M | 662.7M | 656.5M | 502.4M |
Operating Income | 30.4M | 45.2M | 51.6M | 65.5M | 55.2M |
Operating Margin % | 5.0% | 6.5% | 6.6% | 8.2% | 8.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 41.2M | 41.5M | 41.8M | 44.8M | 47.7M |
Other Non-Operating Income | -20.4M | -6.8M | -9.1M | 11.3M | 7.3M |
Pre-tax Income | -31.2M | -3.1M | 795.0K | 32.0M | 2.8M |
Income Tax | -7.6M | -349.0K | 698.0K | 7.3M | 3.0M |
Effective Tax Rate % | 0.0% | 0.0% | 87.8% | 22.6% | 104.6% |
Net Income | -23.6M | -2.7M | 97.0K | 24.8M | -130.0K |
Net Margin % | -3.9% | -0.4% | 0.0% | 3.1% | -0.0% |
Key Metrics | |||||
EBITDA | 68.1M | 83.6M | 111.5M | 111.2M | 95.1M |
EPS (Basic) | $-4.35 | $-0.90 | $-0.35 | $3.99 | $-0.50 |
EPS (Diluted) | $-4.35 | $-0.90 | $-0.35 | $3.91 | $-0.50 |
Basic Shares Outstanding | 5944000 | 5867000 | 5779000 | 5710526 | 6212000 |
Diluted Shares Outstanding | 5944000 | 5867000 | 5779000 | 5710526 | 6212000 |
Income Statement Trend
Lee Enterprises Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.6M | 14.5M | 16.2M | 26.1M | 33.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 60.6M | 69.1M | 69.5M | 65.1M | 52.6M |
Inventory | 5.6M | 7.5M | 8.3M | 6.3M | 7.5M |
Other Current Assets | 21.9M | 15.4M | 15.2M | 11.3M | 14.9M |
Total Current Assets | 97.8M | 106.5M | 109.1M | 108.8M | 108.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 231.2M | 254.5M | 263.2M | 294.5M | 316.0M |
Goodwill | 726.2M | 754.0M | 780.4M | 817.1M | 839.6M |
Intangible Assets | 70.1M | 95.0M | 121.4M | 156.7M | 182.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 12.1M | 12.7M | 9.9M | 13.6M | 13.7M |
Total Non-Current Assets | 551.4M | 605.1M | 634.9M | 734.8M | 755.3M |
Total Assets | 649.2M | 711.6M | 744.0M | 843.6M | 864.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 36.3M | 36.3M | 28.6M | 20.4M | 17.2M |
Short-term Debt | 8.1M | 7.8M | 7.9M | 14.7M | 22.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 115.4M | 114.3M | 131.1M | 141.6M | 144.0M |
Non-Current Liabilities | |||||
Long-term Debt | 475.7M | 492.3M | 508.6M | 534.2M | 586.9M |
Deferred Tax Liabilities | 28.4M | 41.4M | 42.7M | 53.8M | 15.2M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 541.2M | 573.6M | 595.7M | 658.7M | 749.7M |
Total Liabilities | 656.5M | 687.9M | 726.8M | 800.3M | 893.7M |
Equity | |||||
Common Stock | 62.0K | 61.0K | 60.0K | 59.0K | 58.0K |
Retained Earnings | -292.3M | -266.5M | -261.2M | -259.2M | -268.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -7.3M | 23.7M | 17.2M | 43.2M | -29.6M |
Key Metrics | |||||
Total Debt | 483.9M | 500.1M | 516.4M | 548.9M | 609.2M |
Working Capital | -17.6M | -7.8M | -22.0M | -32.8M | -35.3M |
Balance Sheet Composition
Lee Enterprises Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -23.6M | -2.7M | 97.0K | 24.8M | -130.0K |
Depreciation & Amortization | 27.6M | 30.6M | 36.5M | 42.8M | 36.1M |
Stock-Based Compensation | 1.8M | 1.8M | 1.3M | 854.0K | 1.3M |
Working Capital Changes | -12.0M | -32.0M | -47.0M | -10.7M | 18.3M |
Operating Cash Flow | -21.4M | -11.8M | -14.2M | 35.9M | 48.1M |
Investing Activities | |||||
Capital Expenditures | -9.2M | -5.1M | -7.5M | -7.5M | -8.1M |
Acquisitions | - | - | 0 | 0 | -131.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 3.7M | 8.6M | 6.9M | -3.3M | -117.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 576.0M |
Debt Repayment | -9.8M | -6.8M | -20.1M | -55.7M | -481.3M |
Financing Cash Flow | -9.8M | -6.8M | -20.1M | -55.7M | 94.0M |
Free Cash Flow | -8.1M | -8.3M | -4.7M | 42.6M | 41.8M |
Net Change in Cash | -27.4M | -10.0M | -27.3M | -23.1M | 24.3M |
Cash Flow Trend
Lee Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.00
Forward P/E
7.66
Price to Book
-0.73
Price to Sales
0.05
PEG Ratio
7.66
Profitability Ratios
Profit Margin
-7.09%
Operating Margin
7.51%
Return on Equity
352.40%
Return on Assets
-3.98%
Financial Health
Current Ratio
0.80
Debt to Equity
-13.46
Beta
0.81
Per Share Data
EPS (TTM)
$-7.28
Book Value per Share
$-6.26
Revenue per Share
$95.91
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lee | 27.1M | -1.00 | -0.73 | 352.40% | -7.09% | -13.46 |
New York Times | 9.4B | 29.79 | 4.84 | 17.13% | 12.04% | 0.00 |
John Wiley & Sons | 2.1B | 25.31 | 2.75 | 11.28% | 5.02% | 120.01 |
DallasNews | 79.2M | 2.68 | 2.06 | -24.74% | -4.26% | 48.55 |
TNL Mediagene | 12.8M | - | 0.31 | -233.51% | 36.58% | 0.64 |
Educational | 10.8M | 73.33 | 0.27 | -12.07% | -16.16% | 79.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.