
908 Devices (MASS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
11.8M
Gross Profit
5.5M
47.05%
Operating Income
-8.5M
-72.40%
Net Income
43.6M
370.24%
EPS (Diluted)
$1.23
Balance Sheet Metrics
Total Assets
196.0M
Total Liabilities
36.6M
Shareholders Equity
159.4M
Debt to Equity
0.23
Cash Flow Metrics
Operating Cash Flow
47.8M
Free Cash Flow
-15.2M
Revenue & Profitability Trend
908 Devices Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 59.6M | 50.2M | 46.9M | 42.2M | 26.9M |
Cost of Goods Sold | 29.8M | 24.9M | 20.8M | 19.0M | 12.0M |
Gross Profit | 29.9M | 25.3M | 26.0M | 23.2M | 14.9M |
Gross Margin % | 50.1% | 50.4% | 55.5% | 55.0% | 55.5% |
Operating Expenses | |||||
Research & Development | 25.5M | 21.9M | 17.5M | 13.1M | 8.2M |
Selling, General & Administrative | 53.6M | 46.2M | 43.9M | 32.2M | 12.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 79.1M | 68.1M | 61.4M | 45.3M | 20.7M |
Operating Income | -49.3M | -42.8M | -35.4M | -22.1M | -5.8M |
Operating Margin % | -82.6% | -85.1% | -75.5% | -52.3% | -21.6% |
Non-Operating Items | |||||
Interest Income | 4.5M | 6.5M | 2.0M | 548.0K | - |
Interest Expense | 0 | 201.0K | 129.0K | 486.0K | 976.0K |
Other Non-Operating Income | -27.7M | -131.0K | -83.0K | -162.0K | -6.0M |
Pre-tax Income | -72.5M | -36.6M | -33.6M | -22.2M | -12.8M |
Income Tax | -282.0K | -211.0K | 0 | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -72.2M | -36.4M | -33.6M | -22.2M | -12.8M |
Net Margin % | -121.1% | -72.5% | -71.6% | -52.5% | -47.7% |
Key Metrics | |||||
EBITDA | -40.4M | -34.0M | -31.8M | -20.8M | -11.0M |
EPS (Basic) | $-2.12 | $-1.13 | $-1.07 | $-0.79 | $-2.35 |
EPS (Diluted) | $-2.12 | $-1.13 | $-1.07 | $-0.79 | $-2.35 |
Basic Shares Outstanding | 34076321 | 32239394 | 31492531 | 27957904 | 5485032 |
Diluted Shares Outstanding | 34076321 | 32239394 | 31492531 | 27957904 | 5485032 |
Income Statement Trend
908 Devices Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 44.0M | 121.0M | 188.4M | 224.1M | 159.2M |
Short-term Investments | 25.6M | 24.6M | 0 | - | - |
Accounts Receivable | 12.6M | 9.0M | 10.0M | 16.4M | 6.8M |
Inventory | 16.2M | 14.9M | 12.5M | 7.9M | 4.6M |
Other Current Assets | 4.7M | 4.2M | 4.7M | 4.5M | - |
Total Current Assets | 103.1M | 173.8M | 215.6M | 252.9M | 171.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 17.2M | 14.5M | 10.6M | 10.0M | 10.7M |
Goodwill | 45.3M | 28.6M | 28.6M | 0 | - |
Intangible Assets | 45.3M | 7.9M | 8.5M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 829.0K | 1.4M | 1.4M | 1.2M | 723.0K |
Total Non-Current Assets | 56.4M | 29.2M | 27.0M | 8.0M | 7.9M |
Total Assets | 159.5M | 203.0M | 242.6M | 260.9M | 178.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.1M | 1.2M | 1.4M | 1.4M | 1.0M |
Short-term Debt | 1.9M | 2.0M | 1.5M | 1.3M | 1.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 1.2M | - | - |
Total Current Liabilities | 25.1M | 22.5M | 19.2M | 14.8M | 10.8M |
Non-Current Liabilities | |||||
Long-term Debt | 4.7M | 3.9M | 18.0M | 19.5M | 20.2M |
Deferred Tax Liabilities | 2.0M | 2.4M | 2.7M | 0 | - |
Other Non-Current Liabilities | 2.3M | - | 555.0K | - | 194.0K |
Total Non-Current Liabilities | 19.7M | 14.9M | 32.8M | 31.5M | 29.0M |
Total Liabilities | 44.9M | 37.5M | 52.0M | 46.3M | 39.8M |
Equity | |||||
Common Stock | 35.0K | 33.0K | 32.0K | 31.0K | 27.0K |
Retained Earnings | -242.8M | -170.6M | -134.2M | -100.6M | -78.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 114.6M | 165.5M | 190.6M | 214.6M | 139.0M |
Key Metrics | |||||
Total Debt | 6.6M | 5.9M | 19.5M | 20.9M | 21.9M |
Working Capital | 77.9M | 151.2M | 196.4M | 238.1M | 160.1M |
Balance Sheet Composition
908 Devices Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -72.2M | -36.4M | -33.6M | -22.2M | -12.8M |
Depreciation & Amortization | 4.7M | 2.4M | 1.6M | 925.0K | 831.0K |
Stock-Based Compensation | 11.8M | 9.8M | 7.2M | 2.5M | 525.0K |
Working Capital Changes | -4.4M | -3.1M | 2.1M | -11.1M | 8.0M |
Operating Cash Flow | -73.7M | -27.3M | -22.6M | -29.6M | -4.2M |
Investing Activities | |||||
Capital Expenditures | -602.0K | -2.0M | -2.0M | -737.0K | -9.0K |
Acquisitions | -44.8M | 0 | -13.8M | 0 | - |
Investment Purchases | -55.5M | -48.9M | 0 | - | - |
Investment Sales | 54.6M | 24.5M | 0 | - | - |
Investing Cash Flow | -46.3M | -26.4M | -15.8M | -737.0K | -9.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 60.0M | 30.0M | 2.2M |
Debt Repayment | 0 | -15.0M | -60.0M | -30.0M | -2.2M |
Financing Cash Flow | -376.0K | -15.9M | 1.2M | 109.7M | 137.1M |
Free Cash Flow | -30.8M | -27.1M | -23.0M | -29.8M | 4.1M |
Net Change in Cash | -120.4M | -69.7M | -37.2M | 79.4M | 133.0M |
Cash Flow Trend
908 Devices Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.95
Forward P/E
-5.89
Price to Book
1.53
Price to Sales
3.47
PEG Ratio
-5.89
Profitability Ratios
Profit Margin
-28.13%
Operating Margin
-64.20%
Return on Equity
-53.40%
Return on Assets
-15.39%
Financial Health
Current Ratio
4.98
Debt to Equity
2.98
Beta
0.37
Per Share Data
EPS (TTM)
$-2.36
Book Value per Share
$4.13
Revenue per Share
$1.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mass | 227.3M | -2.95 | 1.53 | -53.40% | -28.13% | 2.98 |
Abbott Laboratories | 228.6B | 16.48 | 4.52 | 30.93% | 32.43% | 26.50 |
Boston Scientific | 157.6B | 63.33 | 7.03 | 11.55% | 13.55% | 53.09 |
Outset Medical | 243.8M | -0.37 | 1.61 | -87.65% | -82.06% | 63.59 |
Cerus | 250.2M | -11.95 | 4.52 | -35.56% | -9.81% | 176.07 |
Quantum-Si | 230.8M | -1.61 | 0.95 | -46.87% | 52.32% | 5.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.