
MannKind (MNKD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
78.4M
Gross Profit
60.8M
77.65%
Operating Income
24.8M
31.65%
Net Income
13.2M
16.79%
EPS (Diluted)
$0.04
Balance Sheet Metrics
Total Assets
410.1M
Total Liabilities
468.8M
Shareholders Equity
-58.6M
Cash Flow Metrics
Operating Cash Flow
-5.5M
Free Cash Flow
-6.7M
Revenue & Profitability Trend
MannKind Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 285.5M | 199.0M | 99.8M | 75.4M | 65.1M |
Cost of Goods Sold | 76.6M | 62.8M | 57.5M | 38.9M | 24.6M |
Gross Profit | 208.9M | 136.2M | 42.3M | 36.6M | 40.5M |
Gross Margin % | 73.2% | 68.5% | 42.4% | 48.5% | 62.2% |
Operating Expenses | |||||
Research & Development | 45.9M | 31.3M | 19.7M | 12.3M | 6.2M |
Selling, General & Administrative | 94.3M | 94.3M | 91.5M | 77.4M | 59.0M |
Other Operating Expenses | - | - | - | 339.0K | - |
Total Operating Expenses | 140.2M | 125.6M | 111.2M | 90.1M | 65.3M |
Operating Income | 68.7M | 10.6M | -68.9M | -53.5M | -24.8M |
Operating Margin % | 24.1% | 5.3% | -69.1% | -70.9% | -38.0% |
Non-Operating Items | |||||
Interest Income | 12.6M | 6.2M | 2.5M | 112.0K | 167.0K |
Interest Expense | 38.0M | 25.2M | 24.8M | 16.6M | 9.5M |
Other Non-Operating Income | -12.8M | -2.0M | 3.8M | -11.0M | -23.4M |
Pre-tax Income | 30.5M | -10.4M | -87.4M | -80.9M | -57.5M |
Income Tax | 2.9M | 1.6M | 0 | 0 | -218.0K |
Effective Tax Rate % | 9.6% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 27.6M | -11.9M | -87.4M | -80.9M | -57.2M |
Net Margin % | 9.7% | -6.0% | -87.6% | -107.3% | -87.9% |
Key Metrics | |||||
EBITDA | 90.4M | 22.7M | -60.2M | -50.4M | -21.3M |
EPS (Basic) | $0.10 | $-0.04 | $-0.34 | $-0.32 | $-0.26 |
EPS (Diluted) | $0.10 | $-0.04 | $-0.34 | $-0.32 | $-0.26 |
Basic Shares Outstanding | 274415000 | 267014000 | 257092000 | 249244000 | 222585000 |
Diluted Shares Outstanding | 274415000 | 267014000 | 257092000 | 249244000 | 222585000 |
Income Statement Trend
MannKind Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 46.3M | 238.5M | 69.8M | 124.2M | 67.0M |
Short-term Investments | 150.9M | 56.6M | 101.1M | 79.9M | 0 |
Accounts Receivable | 11.8M | 14.9M | 16.8M | 4.7M | 4.2M |
Inventory | 27.9M | 28.5M | 21.8M | 7.2M | 5.0M |
Other Current Assets | 31.4M | 34.8M | 25.5M | 3.5M | 3.1M |
Total Current Assets | 268.3M | 373.4M | 234.9M | 219.5M | 79.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 9.1M | 4.9M | 6.0M | 0 | - |
Intangible Assets | 5.3M | 1.1M | 1.2M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 27.5M | 7.4M | 9.7M | 8.4M | 3.3M |
Total Non-Current Assets | 125.5M | 101.8M | 60.4M | 101.7M | 29.1M |
Total Assets | 393.8M | 475.2M | 295.3M | 321.2M | 108.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.8M | 9.6M | 11.1M | 7.0M | 5.6M |
Short-term Debt | - | 20.0M | 9.6M | 7.0M | 4.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 27.1M | 28.6M | 23.7M | 15.1M | 12.0M |
Total Current Liabilities | 81.8M | 104.1M | 67.3M | 48.3M | 73.7M |
Non-Current Liabilities | |||||
Long-term Debt | 47.7M | 252.6M | 278.8M | 282.2M | 119.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 292.0M | 294.8M | 162.0M | 175.0M | 90.1M |
Total Non-Current Liabilities | 390.8M | 617.2M | 478.5M | 482.2M | 215.3M |
Total Liabilities | 472.7M | 721.4M | 545.8M | 530.5M | 289.0M |
Equity | |||||
Common Stock | 3.0M | 2.7M | 2.6M | 2.5M | 2.4M |
Retained Earnings | -3.2B | -3.2B | -3.2B | -3.1B | -3.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -78.8M | -246.2M | -250.5M | -209.3M | -180.4M |
Key Metrics | |||||
Total Debt | 47.7M | 272.6M | 288.4M | 289.2M | 123.4M |
Working Capital | 186.5M | 269.3M | 167.6M | 171.1M | 5.8M |
Balance Sheet Composition
MannKind Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 27.6M | -11.9M | -87.4M | -80.9M | -57.2M |
Depreciation & Amortization | 9.0M | 5.8M | 6.3M | 3.2M | 3.3M |
Stock-Based Compensation | 21.4M | 17.6M | 13.4M | 12.2M | 6.5M |
Working Capital Changes | -27.2M | 17.4M | -7.8M | -21.3M | -13.0M |
Operating Cash Flow | 34.4M | 31.2M | -63.4M | -78.4M | -42.0M |
Investing Activities | |||||
Capital Expenditures | -9.7M | -42.4M | -7.6M | -11.5M | -801.0K |
Acquisitions | 0 | 0 | -15.3M | 0 | - |
Investment Purchases | -280.8M | -79.1M | -79.5M | -199.1M | 0 |
Investment Sales | 193.4M | 119.2M | 107.3M | 59.1M | 20.0M |
Investing Cash Flow | -96.6M | -2.0M | 4.9M | -151.5M | 19.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 332.2M | 14.9M |
Debt Repayment | -133.2M | -6.9M | -18.0K | -51.2M | 0 |
Financing Cash Flow | -140.4M | 134.8M | 18.6M | 259.2M | 38.3M |
Free Cash Flow | 32.8M | -8.3M | -88.3M | -73.2M | -32.9M |
Net Change in Cash | -202.7M | 164.0M | -39.9M | 29.2M | 15.5M |
Cash Flow Trend
MannKind Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.64
Forward P/E
32.76
Price to Book
-30.86
Price to Sales
5.66
PEG Ratio
-0.51
Profitability Ratios
Profit Margin
10.87%
Operating Margin
13.93%
Return on Equity
-35.00%
Return on Assets
10.63%
Financial Health
Current Ratio
2.50
Debt to Equity
-2.77
Beta
1.02
Per Share Data
EPS (TTM)
$0.11
Book Value per Share
$-0.18
Revenue per Share
$1.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mnkd | 1.7B | 50.64 | -30.86 | -35.00% | 10.87% | -2.77 |
Vertex | 101.2B | 28.08 | 5.89 | 22.77% | 31.86% | 8.89 |
Alnylam | 61.1B | -213.71 | 244.95 | -257.83% | -12.96% | 1,093.31 |
Adaptive | 1.9B | -11.68 | 10.68 | -57.60% | -59.07% | 121.39 |
Dyne Therapeutics | 1.9B | -3.90 | 2.63 | -61.32% | 0.00% | 21.19 |
Harmony Biosciences | 1.9B | 10.45 | 2.41 | 27.58% | 23.42% | 22.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.