MannKind Corporation | Small-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 78.4M
Gross Profit 60.8M 77.65%
Operating Income 24.8M 31.65%
Net Income 13.2M 16.79%
EPS (Diluted) $0.04

Balance Sheet Metrics

Total Assets 410.1M
Total Liabilities 468.8M
Shareholders Equity -58.6M

Cash Flow Metrics

Operating Cash Flow -5.5M
Free Cash Flow -6.7M

Revenue & Profitability Trend

MannKind Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i285.5M199.0M99.8M75.4M65.1M
Cost of Goods Sold i76.6M62.8M57.5M38.9M24.6M
Gross Profit i208.9M136.2M42.3M36.6M40.5M
Gross Margin % i73.2%68.5%42.4%48.5%62.2%
Operating Expenses
Research & Development i45.9M31.3M19.7M12.3M6.2M
Selling, General & Administrative i94.3M94.3M91.5M77.4M59.0M
Other Operating Expenses i---339.0K-
Total Operating Expenses i140.2M125.6M111.2M90.1M65.3M
Operating Income i68.7M10.6M-68.9M-53.5M-24.8M
Operating Margin % i24.1%5.3%-69.1%-70.9%-38.0%
Non-Operating Items
Interest Income i12.6M6.2M2.5M112.0K167.0K
Interest Expense i38.0M25.2M24.8M16.6M9.5M
Other Non-Operating Income-12.8M-2.0M3.8M-11.0M-23.4M
Pre-tax Income i30.5M-10.4M-87.4M-80.9M-57.5M
Income Tax i2.9M1.6M00-218.0K
Effective Tax Rate % i9.6%0.0%0.0%0.0%0.0%
Net Income i27.6M-11.9M-87.4M-80.9M-57.2M
Net Margin % i9.7%-6.0%-87.6%-107.3%-87.9%
Key Metrics
EBITDA i90.4M22.7M-60.2M-50.4M-21.3M
EPS (Basic) i$0.10$-0.04$-0.34$-0.32$-0.26
EPS (Diluted) i$0.10$-0.04$-0.34$-0.32$-0.26
Basic Shares Outstanding i274415000267014000257092000249244000222585000
Diluted Shares Outstanding i274415000267014000257092000249244000222585000

Income Statement Trend

MannKind Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i46.3M238.5M69.8M124.2M67.0M
Short-term Investments i150.9M56.6M101.1M79.9M0
Accounts Receivable i11.8M14.9M16.8M4.7M4.2M
Inventory i27.9M28.5M21.8M7.2M5.0M
Other Current Assets31.4M34.8M25.5M3.5M3.1M
Total Current Assets i268.3M373.4M234.9M219.5M79.5M
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i9.1M4.9M6.0M0-
Intangible Assets i5.3M1.1M1.2M--
Long-term Investments-----
Other Non-Current Assets27.5M7.4M9.7M8.4M3.3M
Total Non-Current Assets i125.5M101.8M60.4M101.7M29.1M
Total Assets i393.8M475.2M295.3M321.2M108.6M
Liabilities
Current Liabilities
Accounts Payable i6.8M9.6M11.1M7.0M5.6M
Short-term Debt i-20.0M9.6M7.0M4.1M
Current Portion of Long-term Debt-----
Other Current Liabilities27.1M28.6M23.7M15.1M12.0M
Total Current Liabilities i81.8M104.1M67.3M48.3M73.7M
Non-Current Liabilities
Long-term Debt i47.7M252.6M278.8M282.2M119.4M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities292.0M294.8M162.0M175.0M90.1M
Total Non-Current Liabilities i390.8M617.2M478.5M482.2M215.3M
Total Liabilities i472.7M721.4M545.8M530.5M289.0M
Equity
Common Stock i3.0M2.7M2.6M2.5M2.4M
Retained Earnings i-3.2B-3.2B-3.2B-3.1B-3.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-78.8M-246.2M-250.5M-209.3M-180.4M
Key Metrics
Total Debt i47.7M272.6M288.4M289.2M123.4M
Working Capital i186.5M269.3M167.6M171.1M5.8M

Balance Sheet Composition

MannKind Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i27.6M-11.9M-87.4M-80.9M-57.2M
Depreciation & Amortization i9.0M5.8M6.3M3.2M3.3M
Stock-Based Compensation i21.4M17.6M13.4M12.2M6.5M
Working Capital Changes i-27.2M17.4M-7.8M-21.3M-13.0M
Operating Cash Flow i34.4M31.2M-63.4M-78.4M-42.0M
Investing Activities
Capital Expenditures i-9.7M-42.4M-7.6M-11.5M-801.0K
Acquisitions i00-15.3M0-
Investment Purchases i-280.8M-79.1M-79.5M-199.1M0
Investment Sales i193.4M119.2M107.3M59.1M20.0M
Investing Cash Flow i-96.6M-2.0M4.9M-151.5M19.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-00332.2M14.9M
Debt Repayment i-133.2M-6.9M-18.0K-51.2M0
Financing Cash Flow i-140.4M134.8M18.6M259.2M38.3M
Free Cash Flow i32.8M-8.3M-88.3M-73.2M-32.9M
Net Change in Cash i-202.7M164.0M-39.9M29.2M15.5M

Cash Flow Trend

MannKind Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 50.64
Forward P/E 32.76
Price to Book -30.86
Price to Sales 5.66
PEG Ratio -0.51

Profitability Ratios

Profit Margin 10.87%
Operating Margin 13.93%
Return on Equity -35.00%
Return on Assets 10.63%

Financial Health

Current Ratio 2.50
Debt to Equity -2.77
Beta 1.02

Per Share Data

EPS (TTM) $0.11
Book Value per Share $-0.18
Revenue per Share $1.04

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mnkd1.7B50.64-30.86-35.00%10.87%-2.77
Vertex 101.2B28.085.8922.77%31.86%8.89
Alnylam 61.1B-213.71244.95-257.83%-12.96%1,093.31
Adaptive 1.9B-11.6810.68-57.60%-59.07%121.39
Dyne Therapeutics 1.9B-3.902.63-61.32%0.00%21.19
Harmony Biosciences 1.9B10.452.4127.58%23.42%22.43

Financial data is updated regularly. All figures are in the company's reporting currency.