
Nanobiotix S.A (NBTX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
67.4M
Total Liabilities
133.1M
Shareholders Equity
-65.7M
Cash Flow Metrics
Revenue & Profitability Trend
Nanobiotix S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | -11.6M | 30.1M | 0 | 10.0K | 50.0K |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 40.5M | 38.4M | 32.6M | 30.4M | 24.3M |
Selling, General & Administrative | 20.1M | 21.7M | 17.5M | 19.0M | 14.3M |
Other Operating Expenses | -837.0K | 448.0K | 343.0K | 5.3M | -536.0K |
Total Operating Expenses | 59.8M | 60.5M | 50.5M | 54.7M | 38.1M |
Operating Income | -68.4M | -26.8M | -46.7M | -52.6M | -36.4M |
Operating Margin % | 0.0% | -89.1% | 0.0% | -525,780.0% | -72,856.0% |
Non-Operating Items | |||||
Interest Income | 2.6M | 1.2M | 256.0K | 0 | 4.7M |
Interest Expense | 8.1M | 8.0M | 5.8M | 671.0K | 333.0K |
Other Non-Operating Income | 3.0M | -6.3M | 2.1M | 6.2M | -1.6M |
Pre-tax Income | -68.0M | -39.6M | -57.0M | -47.0M | -33.6M |
Income Tax | 101.0K | 120.0K | 10.0K | 5.0K | 9.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -68.1M | -39.7M | -57.0M | -47.0M | -33.6M |
Net Margin % | 0.0% | -132.1% | 0.0% | -470,030.0% | -67,180.0% |
Key Metrics | |||||
EBITDA | -61.3M | -23.8M | -51.8M | -51.0M | -29.9M |
EPS (Basic) | $-1.44 | $-1.08 | $-1.64 | $-1.35 | $-1.38 |
EPS (Diluted) | $-1.44 | $-1.08 | $-1.64 | $-1.35 | $-1.38 |
Basic Shares Outstanding | 47265189 | 36759259 | 34781098 | 31711436 | 22264137 |
Diluted Shares Outstanding | 47265189 | 36759259 | 34781098 | 31711436 | 22264137 |
Income Statement Trend
Nanobiotix S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 49.7M | 75.3M | 41.4M | 83.9M | 119.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.0M | 905.0K | 101.0K | 0 | 62.0K |
Inventory | - | - | - | - | - |
Other Current Assets | -1.0K | 1.0K | 1.0K | - | - |
Total Current Assets | 61.5M | 87.3M | 52.4M | 93.1M | 125.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.5M | 2.3M | 2.1M | 2.1M | 2.1M |
Goodwill | 7.0K | 8.0K | 1.0K | 4.0K | 21.0K |
Intangible Assets | 7.0K | 8.0K | 1.0K | 4.0K | 21.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | -1.0K |
Total Non-Current Assets | 6.0M | 6.6M | 7.4M | 8.7M | 8.8M |
Total Assets | 67.4M | 93.9M | 59.8M | 101.8M | 134.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.5M | 6.7M | 4.0M | 5.0M | 5.6M |
Short-term Debt | 4.9M | 5.0M | 4.6M | 8.2M | 4.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.8M | - | - | - | 1.0K |
Total Current Liabilities | 58.9M | 49.9M | 37.9M | 36.8M | 19.0M |
Non-Current Liabilities | |||||
Long-term Debt | 46.0M | 45.5M | 48.6M | 37.8M | 44.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 27.8M | 2.0K | - | -1.0K | - |
Total Non-Current Liabilities | 74.2M | 45.9M | 48.9M | 38.1M | 44.5M |
Total Liabilities | 133.1M | 95.7M | 86.8M | 75.0M | 63.6M |
Equity | |||||
Common Stock | 1.4M | 1.4M | 1.0M | 1.0M | 1.0M |
Retained Earnings | -68.1M | -39.7M | -57.0M | -47.0M | -33.6M |
Treasury Stock | 228.0K | 228.0K | 228.0K | 202.0K | 196.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -65.7M | -1.8M | -27.0M | 26.8M | 70.5M |
Key Metrics | |||||
Total Debt | 50.9M | 50.6M | 53.2M | 46.0M | 49.0M |
Working Capital | 2.5M | 37.5M | 14.4M | 56.2M | 106.2M |
Balance Sheet Composition
Nanobiotix S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -68.1M | -39.7M | -57.0M | -47.0M | -33.6M |
Depreciation & Amortization | 1.6M | 1.5M | 1.5M | 1.6M | 1.8M |
Stock-Based Compensation | 4.3M | 3.2M | 3.2M | 3.2M | 2.9M |
Working Capital Changes | 12.3M | 1.2M | -606.0K | 11.8M | 6.8M |
Operating Cash Flow | -21.2M | -21.6M | -40.3M | -29.7M | -26.5M |
Investing Activities | |||||
Capital Expenditures | -846.0K | -328.0K | -92.0K | -228.0K | -96.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -9.0K | -4.0K |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -846.0K | -328.0K | -91.0K | -237.0K | -101.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Debt Issuance | 0 | 150.0K | 0 | 0 | 10.4M |
Debt Repayment | -4.2M | -3.8M | -4.7M | -3.7M | -1.2M |
Financing Cash Flow | -4.2M | 53.7M | -4.7M | -4.1M | 112.5M |
Free Cash Flow | -20.4M | -12.8M | -37.2M | -30.1M | -27.6M |
Net Change in Cash | -26.2M | 31.8M | -45.1M | -34.1M | 85.9M |
Cash Flow Trend
Nanobiotix S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-4.83
Forward P/E
-2.75
Price to Sales
-45.76
PEG Ratio
-2.75
Profitability Ratios
Profit Margin
0.00%
Operating Margin
271.42%
Return on Equity
103.70%
Return on Assets
-52.89%
Financial Health
Current Ratio
1.04
Debt to Equity
-0.90
Beta
1.50
Per Share Data
EPS (TTM)
$-1.67
Book Value per Share
$-1.39
Revenue per Share
$-0.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nbtx | 329.0M | -4.83 | - | 103.70% | 0.00% | -0.90 |
Vertex | 121.3B | 32.82 | 7.05 | 22.77% | 31.86% | 8.89 |
Regeneron | 60.4B | 14.37 | 1.98 | 15.34% | 31.37% | 9.04 |
Harmony Biosciences | 2.0B | 13.13 | 2.74 | 24.71% | 20.50% | 24.63 |
Ocular Therapeutix | 2.0B | - | 7.40 | -57.19% | 91.17% | 28.66 |
Beam Therapeutics | 1.9B | -3.85 | 1.59 | -51.36% | 0.00% | 14.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.