TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 53.0M
Total Liabilities 134.0M
Shareholders Equity -80.9M

Cash Flow Metrics

Revenue & Profitability Trend

Nanobiotix S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i-13.6M35.3M010.0K50.0K
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i47.6M45.1M38.3M30.4M24.3M
Selling, General & Administrative i23.5M25.4M20.5M19.0M14.3M
Other Operating Expenses i-982.4K525.8K402.6K5.3M-536.0K
Total Operating Expenses i70.1M71.0M59.2M54.7M38.1M
Operating Income i-80.3M-31.4M-54.8M-52.6M-36.4M
Operating Margin % i0.0%-89.1%0.0%-525,780.0%-72,856.0%
Non-Operating Items
Interest Income i3.1M1.4M300.5K04.7M
Interest Expense i9.5M9.4M6.9M671.0K333.0K
Other Non-Operating Income3.5M-7.4M2.5M6.2M-1.6M
Pre-tax Income i-79.8M-46.5M-66.9M-47.0M-33.6M
Income Tax i118.5K140.8K11.7K5.0K9.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-80.0M-46.6M-66.9M-47.0M-33.6M
Net Margin % i0.0%-132.1%0.0%-470,030.0%-67,180.0%
Key Metrics
EBITDA i-72.0M-27.9M-60.8M-51.0M-29.9M
EPS (Basic) i$-1.44$-1.08$-1.64$-1.35$-1.38
EPS (Diluted) i$-1.44$-1.08$-1.64$-1.35$-1.38
Basic Shares Outstanding i5547562443342951408215313171143622264137
Diluted Shares Outstanding i5547562443342951408215313171143622264137

Income Statement Trend

Nanobiotix S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i58.4M88.4M48.6M83.9M119.2M
Short-term Investments i-----
Accounts Receivable i3.5M1.1M118.5K062.0K
Inventory i-----
Other Current Assets-1.2K1.2K1.2K--
Total Current Assets i72.1M102.5M61.5M93.1M125.2M
Non-Current Assets
Property, Plant & Equipment i2.9M2.7M2.5M2.1M2.1M
Goodwill i8.2K9.4K1.2K4.0K21.0K
Intangible Assets i8.2K9.4K1.2K4.0K21.0K
Long-term Investments-----
Other Non-Current Assets-----1.0K
Total Non-Current Assets i7.0M7.7M8.7M8.7M8.8M
Total Assets i79.1M110.2M70.2M101.8M134.0M
Liabilities
Current Liabilities
Accounts Payable i5.3M7.9M4.7M5.0M5.6M
Short-term Debt i5.8M5.9M5.4M8.2M4.9M
Current Portion of Long-term Debt-----
Other Current Liabilities9.2M---1.0K
Total Current Liabilities i69.2M58.5M44.5M36.8M19.0M
Non-Current Liabilities
Long-term Debt i54.0M53.5M57.0M37.8M44.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities32.6M2.3K--1.0K-
Total Non-Current Liabilities i87.1M53.8M57.4M38.1M44.5M
Total Liabilities i156.2M112.4M101.9M75.0M63.6M
Equity
Common Stock i1.7M1.7M1.2M1.0M1.0M
Retained Earnings i-80.0M-46.6M-66.9M-47.0M-33.6M
Treasury Stock i267.6K267.6K267.6K202.0K196.0K
Other Equity-----
Total Shareholders Equity i-77.1M-2.2M-31.7M26.8M70.5M
Key Metrics
Total Debt i59.7M59.3M62.4M46.0M49.0M
Working Capital i3.0M44.0M16.9M56.2M106.2M

Balance Sheet Composition

Nanobiotix S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-80.0M-46.6M-66.9M-47.0M-33.6M
Depreciation & Amortization i1.9M1.8M1.8M1.6M1.8M
Stock-Based Compensation i5.0M3.8M3.7M3.2M2.9M
Working Capital Changes i14.5M1.5M-711.2K11.8M6.8M
Operating Cash Flow i-24.9M-25.4M-47.3M-29.7M-26.5M
Investing Activities
Capital Expenditures i-993.0K-385.0K-108.0K-228.0K-96.0K
Acquisitions i-----
Investment Purchases i----9.0K-4.0K
Investment Sales i-----
Investing Cash Flow i-993.0K-385.0K-106.8K-237.0K-101.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i00000
Debt Issuance i0176.1K0010.4M
Debt Repayment i-4.9M-4.4M-5.6M-3.7M-1.2M
Financing Cash Flow i-4.9M63.1M-5.6M-4.1M112.5M
Free Cash Flow i-23.9M-15.0M-43.7M-30.1M-27.6M
Net Change in Cash i-30.7M37.3M-53.0M-34.1M85.9M

Cash Flow Trend

Nanobiotix S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -14.24
Forward P/E -8.14
Price to Sales 97.34
PEG Ratio -8.14

Profitability Ratios

Profit Margin 0.00%
Operating Margin 3.03%
Return on Equity 103.70%
Return on Assets -41.52%

Financial Health

Current Ratio 0.63
Debt to Equity -0.07

Per Share Data

EPS (TTM) $-1.28
Book Value per Share $-1.41
Revenue per Share $0.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nbtx1.0B-14.24-103.70%0.00%-0.07
Vertex 103.4B28.686.0222.77%31.86%8.89
Regeneron 63.8B15.132.0915.34%31.37%9.04
Vera Therapeutics 2.0B-10.964.11-54.84%0.00%16.56
Dyne Therapeutics 2.0B-3.882.61-61.32%0.00%21.19
Liquidia 1.9B-13.51126.72-389.13%58.00%1,319.26

Financial data is updated regularly. All figures are in the company's reporting currency.