
Nanobiotix S.A (NBTX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
53.0M
Total Liabilities
134.0M
Shareholders Equity
-80.9M
Cash Flow Metrics
Revenue & Profitability Trend
Nanobiotix S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | -13.6M | 35.3M | 0 | 10.0K | 50.0K |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 47.6M | 45.1M | 38.3M | 30.4M | 24.3M |
Selling, General & Administrative | 23.5M | 25.4M | 20.5M | 19.0M | 14.3M |
Other Operating Expenses | -982.4K | 525.8K | 402.6K | 5.3M | -536.0K |
Total Operating Expenses | 70.1M | 71.0M | 59.2M | 54.7M | 38.1M |
Operating Income | -80.3M | -31.4M | -54.8M | -52.6M | -36.4M |
Operating Margin % | 0.0% | -89.1% | 0.0% | -525,780.0% | -72,856.0% |
Non-Operating Items | |||||
Interest Income | 3.1M | 1.4M | 300.5K | 0 | 4.7M |
Interest Expense | 9.5M | 9.4M | 6.9M | 671.0K | 333.0K |
Other Non-Operating Income | 3.5M | -7.4M | 2.5M | 6.2M | -1.6M |
Pre-tax Income | -79.8M | -46.5M | -66.9M | -47.0M | -33.6M |
Income Tax | 118.5K | 140.8K | 11.7K | 5.0K | 9.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -80.0M | -46.6M | -66.9M | -47.0M | -33.6M |
Net Margin % | 0.0% | -132.1% | 0.0% | -470,030.0% | -67,180.0% |
Key Metrics | |||||
EBITDA | -72.0M | -27.9M | -60.8M | -51.0M | -29.9M |
EPS (Basic) | $-1.44 | $-1.08 | $-1.64 | $-1.35 | $-1.38 |
EPS (Diluted) | $-1.44 | $-1.08 | $-1.64 | $-1.35 | $-1.38 |
Basic Shares Outstanding | 55475624 | 43342951 | 40821531 | 31711436 | 22264137 |
Diluted Shares Outstanding | 55475624 | 43342951 | 40821531 | 31711436 | 22264137 |
Income Statement Trend
Nanobiotix S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 58.4M | 88.4M | 48.6M | 83.9M | 119.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.5M | 1.1M | 118.5K | 0 | 62.0K |
Inventory | - | - | - | - | - |
Other Current Assets | -1.2K | 1.2K | 1.2K | - | - |
Total Current Assets | 72.1M | 102.5M | 61.5M | 93.1M | 125.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.9M | 2.7M | 2.5M | 2.1M | 2.1M |
Goodwill | 8.2K | 9.4K | 1.2K | 4.0K | 21.0K |
Intangible Assets | 8.2K | 9.4K | 1.2K | 4.0K | 21.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | -1.0K |
Total Non-Current Assets | 7.0M | 7.7M | 8.7M | 8.7M | 8.8M |
Total Assets | 79.1M | 110.2M | 70.2M | 101.8M | 134.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.3M | 7.9M | 4.7M | 5.0M | 5.6M |
Short-term Debt | 5.8M | 5.9M | 5.4M | 8.2M | 4.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 9.2M | - | - | - | 1.0K |
Total Current Liabilities | 69.2M | 58.5M | 44.5M | 36.8M | 19.0M |
Non-Current Liabilities | |||||
Long-term Debt | 54.0M | 53.5M | 57.0M | 37.8M | 44.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 32.6M | 2.3K | - | -1.0K | - |
Total Non-Current Liabilities | 87.1M | 53.8M | 57.4M | 38.1M | 44.5M |
Total Liabilities | 156.2M | 112.4M | 101.9M | 75.0M | 63.6M |
Equity | |||||
Common Stock | 1.7M | 1.7M | 1.2M | 1.0M | 1.0M |
Retained Earnings | -80.0M | -46.6M | -66.9M | -47.0M | -33.6M |
Treasury Stock | 267.6K | 267.6K | 267.6K | 202.0K | 196.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -77.1M | -2.2M | -31.7M | 26.8M | 70.5M |
Key Metrics | |||||
Total Debt | 59.7M | 59.3M | 62.4M | 46.0M | 49.0M |
Working Capital | 3.0M | 44.0M | 16.9M | 56.2M | 106.2M |
Balance Sheet Composition
Nanobiotix S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -80.0M | -46.6M | -66.9M | -47.0M | -33.6M |
Depreciation & Amortization | 1.9M | 1.8M | 1.8M | 1.6M | 1.8M |
Stock-Based Compensation | 5.0M | 3.8M | 3.7M | 3.2M | 2.9M |
Working Capital Changes | 14.5M | 1.5M | -711.2K | 11.8M | 6.8M |
Operating Cash Flow | -24.9M | -25.4M | -47.3M | -29.7M | -26.5M |
Investing Activities | |||||
Capital Expenditures | -993.0K | -385.0K | -108.0K | -228.0K | -96.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -9.0K | -4.0K |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -993.0K | -385.0K | -106.8K | -237.0K | -101.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Debt Issuance | 0 | 176.1K | 0 | 0 | 10.4M |
Debt Repayment | -4.9M | -4.4M | -5.6M | -3.7M | -1.2M |
Financing Cash Flow | -4.9M | 63.1M | -5.6M | -4.1M | 112.5M |
Free Cash Flow | -23.9M | -15.0M | -43.7M | -30.1M | -27.6M |
Net Change in Cash | -30.7M | 37.3M | -53.0M | -34.1M | 85.9M |
Cash Flow Trend
Nanobiotix S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-14.24
Forward P/E
-8.14
Price to Sales
97.34
PEG Ratio
-8.14
Profitability Ratios
Profit Margin
0.00%
Operating Margin
3.03%
Return on Equity
103.70%
Return on Assets
-41.52%
Financial Health
Current Ratio
0.63
Debt to Equity
-0.07
Per Share Data
EPS (TTM)
$-1.28
Book Value per Share
$-1.41
Revenue per Share
$0.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nbtx | 1.0B | -14.24 | - | 103.70% | 0.00% | -0.07 |
Vertex | 103.4B | 28.68 | 6.02 | 22.77% | 31.86% | 8.89 |
Regeneron | 63.8B | 15.13 | 2.09 | 15.34% | 31.37% | 9.04 |
Vera Therapeutics | 2.0B | -10.96 | 4.11 | -54.84% | 0.00% | 16.56 |
Dyne Therapeutics | 2.0B | -3.88 | 2.61 | -61.32% | 0.00% | 21.19 |
Liquidia | 1.9B | -13.51 | 126.72 | -389.13% | 58.00% | 1,319.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.