
Oculis Holding AG (OCS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Operating Income
-26.1M
Net Income
-31.9M
EPS (Diluted)
$-0.49
Balance Sheet Metrics
Total Assets
228.2M
Total Liabilities
48.4M
Shareholders Equity
179.8M
Debt to Equity
0.27
Cash Flow Metrics
Operating Cash Flow
-18.7M
Free Cash Flow
-21.8M
Revenue & Profitability Trend
Oculis Holding AG Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 65.4M | 29.2M | 22.2M | 9.6M | 9.3M |
Selling, General & Administrative | 23.8M | 14.7M | 6.7M | 4.1M | 3.5M |
Other Operating Expenses | 2.6M | 1.8M | 3.3M | -482.0K | -555.0K |
Total Operating Expenses | 91.8M | 45.8M | 32.3M | 13.2M | 12.3M |
Operating Income | -92.0M | -45.9M | -32.4M | -13.2M | -12.3M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 2.7M | 1.4M | 126.0K | 21.0K | 10.0K |
Interest Expense | 802.8K | 1.3M | 6.4M | 5.1M | 2.6M |
Other Non-Operating Income | -17.9M | -43.0M | 49.0K | -193.0K | 163.0K |
Pre-tax Income | -108.0M | -88.7M | -38.6M | -18.5M | -14.8M |
Income Tax | -201.0K | 107.0K | 55.0K | 27.0K | 83.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -107.8M | -88.8M | -38.7M | -18.6M | -14.9M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -88.7M | -44.1M | -32.0M | -13.0M | -12.1M |
EPS (Basic) | $-2.12 | $-2.97 | $-1.18 | $-0.57 | $-0.45 |
EPS (Diluted) | $-2.12 | $-2.97 | $-1.18 | $-0.57 | $-0.45 |
Basic Shares Outstanding | 50767194 | 26410372 | 29410936 | 29410936 | 29410936 |
Diluted Shares Outstanding | 50767194 | 26410372 | 29410936 | 29410936 | 29410936 |
Income Statement Trend
Oculis Holding AG Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 34.8M | 38.3M | 19.8M | 46.3M | 5.0M |
Short-term Investments | 89.1M | 53.3M | 0 | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | 1.0K |
Total Current Assets | 131.8M | 101.0M | 23.7M | 48.0M | 6.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.4M | 1.4M | 1.4M | 1.4M | 1.5M |
Goodwill | 16.7M | 12.2M | 12.2M | 8.7M | 8.7M |
Intangible Assets | 16.7M | 12.2M | 12.2M | 8.7M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 598.1K | 89.0K | 98.0K | -1.0K | 6.0K |
Total Non-Current Assets | 19.4M | 13.3M | 13.4M | 10.1M | 10.2M |
Total Assets | 151.2M | 114.4M | 37.1M | 58.0M | 16.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.4M | 7.6M | 3.9M | 824.0K | 790.0K |
Short-term Debt | 395.8K | 174.0K | 142.0K | 193.0K | 188.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 24.9M | 5.4M | 1.0K | - | -1.0K |
Total Current Liabilities | 55.6M | 19.1M | 12.0M | 4.1M | 4.3M |
Non-Current Liabilities | |||||
Long-term Debt | 1.1M | 431.0K | 491.0K | 577.0K | 645.0K |
Deferred Tax Liabilities | - | - | 0 | 11.0K | 0 |
Other Non-Current Liabilities | - | - | 122.4M | 113.5M | 54.0M |
Total Non-Current Liabilities | 3.4M | 1.5M | 123.0M | 114.9M | 55.7M |
Total Liabilities | 59.0M | 20.6M | 135.1M | 119.0M | 60.0M |
Equity | |||||
Common Stock | 560.4K | 366.0K | 39.0K | 335.0K | 297.0K |
Retained Earnings | -358.8M | -199.8M | -111.0M | -72.3M | -53.7M |
Treasury Stock | 12.6K | 0 | 1.0K | 100.0K | 100.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 92.2M | 93.7M | -98.0M | -61.0M | -43.7M |
Key Metrics | |||||
Total Debt | 1.5M | 605.0K | 633.0K | 770.0K | 833.0K |
Working Capital | 76.2M | 81.9M | 11.6M | 43.9M | 1.8M |
Balance Sheet Composition
Oculis Holding AG Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -108.0M | -88.7M | -38.6M | -18.5M | -14.8M |
Depreciation & Amortization | 510.1K | 287.0K | 299.0K | 235.0K | 228.0K |
Stock-Based Compensation | 12.3M | 3.6M | 804.0K | 328.0K | 328.0K |
Working Capital Changes | 4.3M | -1.8M | 1.1M | -439.0K | -240.0K |
Operating Cash Flow | -94.2M | -47.0M | -30.6M | -12.4M | -11.9M |
Investing Activities | |||||
Capital Expenditures | -289.0K | -48.0K | -65.0K | -28.0K | -19.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -21.8M | -54.2M | 0 | 0 | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -22.1M | -54.2M | -65.0K | -28.0K | -19.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -344.3K | -158.0K | -159.0K | -98.0K | -98.0K |
Financing Cash Flow | 63.3M | 127.9M | 1.6M | 55.2M | 4.9M |
Free Cash Flow | -60.0M | -53.9M | -28.6M | -13.9M | -12.0M |
Net Change in Cash | -53.0M | 26.7M | -29.0M | 42.7M | -7.0M |
Cash Flow Trend
Oculis Holding AG Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
63.63
Forward P/E
-7.84
Price to Book
6.43
Price to Sales
1,203.59
PEG Ratio
-16.23
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-7,957.09%
Return on Equity
-83.96%
Return on Assets
-29.71%
Financial Health
Current Ratio
4.55
Debt to Equity
0.72
Beta
0.13
Per Share Data
EPS (TTM)
$-2.91
Book Value per Share
$2.73
Revenue per Share
$0.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ocs | 919.5M | 63.63 | 6.43 | -83.96% | 0.00% | 0.72 |
Vertex | 103.4B | 28.68 | 6.02 | 22.77% | 31.86% | 8.89 |
Regeneron | 63.8B | 15.13 | 2.09 | 15.34% | 31.37% | 9.04 |
Vera Therapeutics | 2.0B | -10.96 | 4.11 | -54.84% | 0.00% | 16.56 |
Dyne Therapeutics | 2.0B | -3.88 | 2.61 | -61.32% | 0.00% | 21.19 |
Liquidia | 1.9B | -13.51 | 126.72 | -389.13% | 58.00% | 1,319.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.