
OneConstruction (ONEG) | Financial Analysis & Statements
OneConstruction Group Ltd. | Micro-cap | Industrials
OneConstruction Group Ltd. | Micro-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
49.8M
Total Liabilities
37.7M
Shareholders Equity
12.1M
Debt to Equity
3.11
Cash Flow Metrics
Revenue & Profitability Trend
OneConstruction Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 53.2M | 63.5M | 54.5M | 63.5M |
Cost of Goods Sold | 49.3M | 59.0M | 51.7M | 59.0M |
Gross Profit | 3.9M | 4.4M | 2.8M | 4.4M |
Gross Margin % | 7.4% | 7.0% | 5.2% | 7.0% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 2.2M | 877.0K | 932.0K | 877.0K |
Other Operating Expenses | - | - | -832.0K | - |
Total Operating Expenses | 2.2M | 877.0K | 100.0K | 877.0K |
Operating Income | 1.7M | 2.2M | 2.2M | 2.2M |
Operating Margin % | 3.2% | 3.5% | 4.0% | 3.5% |
Non-Operating Items | ||||
Interest Income | 4.0K | 8.0K | 2.0K | 8.0K |
Interest Expense | 549.0K | 322.0K | 169.0K | 322.0K |
Other Non-Operating Income | 8.0K | 5.0K | 4.0K | 5.0K |
Pre-tax Income | 1.1M | 1.9M | 2.0M | 1.9M |
Income Tax | 241.0K | 141.0K | 362.0K | 141.0K |
Effective Tax Rate % | 21.2% | 7.4% | 17.8% | 7.4% |
Net Income | 898.0K | 1.8M | 1.7M | 1.8M |
Net Margin % | 1.7% | 2.8% | 3.1% | 2.8% |
Key Metrics | ||||
EBITDA | 1.7M | 2.2M | 2.2M | 2.2M |
EPS (Basic) | - | $0.14 | $0.13 | $0.14 |
EPS (Diluted) | - | $0.14 | $0.13 | $0.14 |
Basic Shares Outstanding | - | 13000000 | 13000000 | 13000000 |
Diluted Shares Outstanding | - | 13000000 | 13000000 | 13000000 |
Income Statement Trend
OneConstruction Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 749.0K | 1.6M | 1.3M | 1.6M |
Short-term Investments | - | - | - | - |
Accounts Receivable | 22.9M | 26.5M | 18.5M | 26.5M |
Inventory | 0 | 233.0K | 0 | 233.0K |
Other Current Assets | - | - | - | - |
Total Current Assets | 49.1M | 43.2M | 31.7M | 43.2M |
Non-Current Assets | ||||
Property, Plant & Equipment | 578.0K | 31.0K | 69.0K | 18.0K |
Goodwill | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 188.0K | 428.0K | 569.0K | 428.0K |
Total Non-Current Assets | 766.0K | 459.0K | 647.0K | 459.0K |
Total Assets | 49.8M | 43.6M | 32.3M | 43.6M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 10.4M | 6.5M | 5.1M | 6.5M |
Short-term Debt | 2.5M | 24.5M | 16.9M | 24.5M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | - | - | - | - |
Total Current Liabilities | 15.9M | 38.0M | 28.4M | 38.0M |
Non-Current Liabilities | ||||
Long-term Debt | 21.8M | 0 | 18.0K | 0 |
Deferred Tax Liabilities | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | 21.8M | 0 | 18.0K | 0 |
Total Liabilities | 37.7M | 38.0M | 28.5M | 38.0M |
Equity | ||||
Common Stock | 1.0K | 1.0K | 1.0K | 1.0K |
Retained Earnings | 6.5M | 5.6M | 3.8M | 5.6M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 12.1M | 5.6M | 3.8M | 5.6M |
Key Metrics | ||||
Total Debt | 24.2M | 24.5M | 16.9M | 24.5M |
Working Capital | 33.1M | 5.2M | 3.2M | 5.2M |
Balance Sheet Composition
OneConstruction Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 898.0K | 1.8M | 1.7M | 1.9M |
Depreciation & Amortization | 4.0K | 3.0K | 2.0K | 3.0K |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -5.3M | -15.2M | -641.0K | -15.2M |
Operating Cash Flow | -3.7M | -13.0M | 1.6M | -13.0M |
Investing Activities | ||||
Capital Expenditures | -3.0K | -7.0K | -6.0K | -7.0K |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -3.0K | -7.0K | -6.0K | -7.0K |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | - | - | - | - |
Debt Repayment | -12.4M | 0 | 0 | - |
Financing Cash Flow | -8.1M | 7.2M | 1.5M | 7.2M |
Free Cash Flow | -5.1M | -7.0M | -1.8M | -7.0M |
Net Change in Cash | -11.8M | -5.8M | 3.1M | -5.8M |
Cash Flow Trend
OneConstruction Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
152.75
Price to Book
13.08
Price to Sales
3.67
Profitability Ratios
Profit Margin
1.69%
Operating Margin
1.10%
Return on Equity
10.11%
Return on Assets
2.25%
Financial Health
Current Ratio
3.08
Debt to Equity
199.74
Per Share Data
EPS (TTM)
$0.08
Book Value per Share
$0.93
Revenue per Share
$4.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
oneg | 195.7M | 152.75 | 13.08 | 10.11% | 1.69% | 199.74 |
Quanta Services | 55.5B | 57.57 | 7.04 | 13.73% | 3.73% | 64.91 |
Ferrovial S.A | 38.0B | 10.12 | 6.28 | 49.66% | 35.41% | 142.78 |
Southland Holdings | 227.3M | 36.42 | 1.46 | -38.52% | -8.23% | 203.02 |
Junee | 226.2M | -265.71 | 37.10 | -274.82% | 28.17% | 27.03 |
Energy Services of | 164.7M | 57.18 | 2.96 | 5.24% | 0.73% | 112.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.