OneConstruction Group Ltd. | Micro-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 49.8M
Total Liabilities 37.7M
Shareholders Equity 12.1M
Debt to Equity 3.11

Cash Flow Metrics

Revenue & Profitability Trend

OneConstruction Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i53.2M63.5M54.5M63.5M
Cost of Goods Sold i49.3M59.0M51.7M59.0M
Gross Profit i3.9M4.4M2.8M4.4M
Gross Margin % i7.4%7.0%5.2%7.0%
Operating Expenses
Research & Development i----
Selling, General & Administrative i2.2M877.0K932.0K877.0K
Other Operating Expenses i---832.0K-
Total Operating Expenses i2.2M877.0K100.0K877.0K
Operating Income i1.7M2.2M2.2M2.2M
Operating Margin % i3.2%3.5%4.0%3.5%
Non-Operating Items
Interest Income i4.0K8.0K2.0K8.0K
Interest Expense i549.0K322.0K169.0K322.0K
Other Non-Operating Income8.0K5.0K4.0K5.0K
Pre-tax Income i1.1M1.9M2.0M1.9M
Income Tax i241.0K141.0K362.0K141.0K
Effective Tax Rate % i21.2%7.4%17.8%7.4%
Net Income i898.0K1.8M1.7M1.8M
Net Margin % i1.7%2.8%3.1%2.8%
Key Metrics
EBITDA i1.7M2.2M2.2M2.2M
EPS (Basic) i-$0.14$0.13$0.14
EPS (Diluted) i-$0.14$0.13$0.14
Basic Shares Outstanding i-130000001300000013000000
Diluted Shares Outstanding i-130000001300000013000000

Income Statement Trend

OneConstruction Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i749.0K1.6M1.3M1.6M
Short-term Investments i----
Accounts Receivable i22.9M26.5M18.5M26.5M
Inventory i0233.0K0233.0K
Other Current Assets----
Total Current Assets i49.1M43.2M31.7M43.2M
Non-Current Assets
Property, Plant & Equipment i578.0K31.0K69.0K18.0K
Goodwill i----
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets188.0K428.0K569.0K428.0K
Total Non-Current Assets i766.0K459.0K647.0K459.0K
Total Assets i49.8M43.6M32.3M43.6M
Liabilities
Current Liabilities
Accounts Payable i10.4M6.5M5.1M6.5M
Short-term Debt i2.5M24.5M16.9M24.5M
Current Portion of Long-term Debt----
Other Current Liabilities----
Total Current Liabilities i15.9M38.0M28.4M38.0M
Non-Current Liabilities
Long-term Debt i21.8M018.0K0
Deferred Tax Liabilities i----
Other Non-Current Liabilities----
Total Non-Current Liabilities i21.8M018.0K0
Total Liabilities i37.7M38.0M28.5M38.0M
Equity
Common Stock i1.0K1.0K1.0K1.0K
Retained Earnings i6.5M5.6M3.8M5.6M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i12.1M5.6M3.8M5.6M
Key Metrics
Total Debt i24.2M24.5M16.9M24.5M
Working Capital i33.1M5.2M3.2M5.2M

Balance Sheet Composition

OneConstruction Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i898.0K1.8M1.7M1.9M
Depreciation & Amortization i4.0K3.0K2.0K3.0K
Stock-Based Compensation i----
Working Capital Changes i-5.3M-15.2M-641.0K-15.2M
Operating Cash Flow i-3.7M-13.0M1.6M-13.0M
Investing Activities
Capital Expenditures i-3.0K-7.0K-6.0K-7.0K
Acquisitions i----
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-3.0K-7.0K-6.0K-7.0K
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i----
Debt Repayment i-12.4M00-
Financing Cash Flow i-8.1M7.2M1.5M7.2M
Free Cash Flow i-5.1M-7.0M-1.8M-7.0M
Net Change in Cash i-11.8M-5.8M3.1M-5.8M

Cash Flow Trend

OneConstruction Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 152.75
Price to Book 13.08
Price to Sales 3.67

Profitability Ratios

Profit Margin 1.69%
Operating Margin 1.10%
Return on Equity 10.11%
Return on Assets 2.25%

Financial Health

Current Ratio 3.08
Debt to Equity 199.74

Per Share Data

EPS (TTM) $0.08
Book Value per Share $0.93
Revenue per Share $4.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
oneg195.7M152.7513.0810.11%1.69%199.74
Quanta Services 55.5B57.577.0413.73%3.73%64.91
Ferrovial S.A 38.0B10.126.2849.66%35.41%142.78
Southland Holdings 227.3M36.421.46-38.52%-8.23%203.02
Junee 226.2M-265.7137.10-274.82%28.17%27.03
Energy Services of 164.7M57.182.965.24%0.73%112.72

Financial data is updated regularly. All figures are in the company's reporting currency.