
Paramount Global (PARAA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.8B
Gross Profit
2.2B
32.49%
Operating Income
737.0M
10.76%
Net Income
61.0M
0.89%
EPS (Diluted)
$0.08
Balance Sheet Metrics
Total Assets
45.4B
Total Liabilities
28.5B
Shareholders Equity
16.9B
Debt to Equity
1.68
Cash Flow Metrics
Operating Cash Flow
338.0M
Free Cash Flow
123.0M
Revenue & Profitability Trend
Paramount Global Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 29.2B | 29.7B | 30.2B | 28.6B | 25.3B |
Cost of Goods Sold | 20.6B | 22.4B | 19.8B | 17.7B | 15.0B |
Gross Profit | 8.7B | 7.3B | 10.3B | 10.8B | 10.3B |
Gross Margin % | 29.6% | 24.5% | 34.2% | 37.9% | 40.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.7B | 7.4B | 7.1B | 6.4B | 5.4B |
Other Operating Expenses | - | - | - | - | -214.0M |
Total Operating Expenses | 6.7B | 7.4B | 7.1B | 6.4B | 5.2B |
Operating Income | 1.6B | -552.0M | 2.8B | 4.0B | 4.5B |
Operating Margin % | 5.5% | -1.9% | 9.4% | 14.0% | 17.7% |
Non-Operating Items | |||||
Interest Income | 151.0M | 137.0M | 108.0M | 53.0M | 60.0M |
Interest Expense | 860.0M | 920.0M | 931.0M | 986.0M | 1.0B |
Other Non-Operating Income | -7.1B | 82.0M | -744.0M | 2.1B | -356.0M |
Pre-tax Income | -6.2B | -1.3B | 1.3B | 5.2B | 3.1B |
Income Tax | -305.0M | -361.0M | 227.0M | 646.0M | 535.0M |
Effective Tax Rate % | 0.0% | 0.0% | 17.9% | 12.4% | 17.0% |
Net Income | -6.1B | -576.0M | 1.2B | 4.6B | 2.7B |
Net Margin % | -21.0% | -1.9% | 4.0% | 16.2% | 10.7% |
Key Metrics | |||||
EBITDA | 2.0B | 6.0M | 3.3B | 4.4B | 5.0B |
EPS (Basic) | $-9.34 | $-1.02 | $1.61 | $7.02 | $3.93 |
EPS (Diluted) | $-9.34 | $-1.02 | $1.61 | $6.94 | $3.92 |
Basic Shares Outstanding | 664000000 | 652000000 | 649000000 | 641000000 | 616000000 |
Diluted Shares Outstanding | 664000000 | 652000000 | 649000000 | 641000000 | 616000000 |
Income Statement Trend
Paramount Global Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.7B | 2.5B | 2.9B | 6.3B | 3.0B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 6.9B | 7.1B | 7.4B | 7.0B | 7.0B |
Inventory | 1.4B | 1.4B | 1.3B | 1.5B | 1.8B |
Other Current Assets | 1.5B | 1.7B | 1.3B | 1.2B | 1.4B |
Total Current Assets | 12.5B | 12.7B | 13.7B | 16.7B | 13.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.0B | 5.1B | 5.6B | 5.9B | 5.9B |
Goodwill | 23.4B | 35.6B | 35.7B | 35.9B | 36.0B |
Intangible Assets | 2.4B | 2.6B | 2.7B | 2.8B | 2.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 18.1B | 18.9B | 22.3B | 19.2B | 15.8B |
Total Non-Current Assets | 33.6B | 40.8B | 44.7B | 41.9B | 38.9B |
Total Assets | 46.2B | 53.5B | 58.4B | 58.6B | 52.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 953.0M | 1.1B | 1.4B | 800.0M | 571.0M |
Short-term Debt | - | 1.0M | 239.0M | 11.0M | 16.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.4B | 1.2B | 2.0B | 1.8B | 1.9B |
Total Current Liabilities | 9.6B | 9.7B | 11.2B | 9.5B | 8.3B |
Non-Current Liabilities | |||||
Long-term Debt | 15.5B | 15.9B | 17.0B | 19.3B | 21.3B |
Deferred Tax Liabilities | 34.0M | 503.0M | 1.1B | 1.1B | 778.0M |
Other Non-Current Liabilities | 1.6B | 1.7B | 2.1B | 2.3B | 2.4B |
Total Non-Current Liabilities | 19.8B | 20.8B | 23.6B | 26.2B | 28.3B |
Total Liabilities | 29.4B | 30.5B | 34.8B | 35.6B | 36.6B |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 7.5B | 13.8B | 14.7B | 14.3B | 10.4B |
Treasury Stock | 23.0B | 23.0B | 23.0B | 23.0B | 23.0B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 16.8B | 23.0B | 23.6B | 23.0B | 16.1B |
Key Metrics | |||||
Total Debt | 15.5B | 15.9B | 17.3B | 19.3B | 21.3B |
Working Capital | 2.9B | 3.0B | 2.5B | 7.2B | 5.5B |
Balance Sheet Composition
Paramount Global Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -6.2B | -1.3B | 835.0M | 4.5B | 2.7B |
Depreciation & Amortization | 392.0M | 418.0M | 378.0M | 390.0M | 430.0M |
Stock-Based Compensation | 245.0M | 177.0M | 172.0M | 192.0M | 274.0M |
Working Capital Changes | -14.5B | -15.6B | -16.7B | -15.8B | -12.0B |
Operating Cash Flow | -5.7B | 135.0M | -449.0M | 3.0B | 2.5B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 554.0M | 71.0M | 95.0M | 3.0B | -147.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 546.0M | 68.0M | 94.0M | 2.9B | -147.0M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -58.0M |
Dividends Paid | -168.0M | -447.0M | -689.0M | -647.0M | -600.0M |
Debt Issuance | 0 | 45.0M | 1.1B | 58.0M | 4.4B |
Debt Repayment | -126.0M | -1.3B | -3.1B | -2.2B | -2.9B |
Financing Cash Flow | -507.0M | -1.8B | -3.0B | -560.0M | -95.0M |
Free Cash Flow | 489.0M | 147.0M | -139.0M | 599.0M | 2.0B |
Net Change in Cash | -5.7B | -1.6B | -3.3B | 5.4B | 2.2B |
Cash Flow Trend
Paramount Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
563.67
Forward P/E
10.84
Price to Book
0.68
Price to Sales
0.27
PEG Ratio
10.84
Profitability Ratios
Profit Margin
-0.05%
Operating Margin
10.26%
Return on Equity
0.09%
Return on Assets
3.04%
Financial Health
Current Ratio
1.39
Debt to Equity
90.63
Beta
1.19
Per Share Data
EPS (TTM)
$0.03
Book Value per Share
$24.75
Revenue per Share
$42.89
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
paraa | 7.7B | 563.67 | 0.68 | 0.09% | -0.05% | 90.63 |
Netflix | 514.9B | 51.54 | 20.63 | 43.55% | 24.58% | 67.87 |
Walt Disney | 202.1B | 17.65 | 1.85 | 11.46% | 12.22% | 37.15 |
Endeavor | 9.5B | 42.29 | 2.28 | -4.88% | -11.00% | 63.00 |
Liberty Media | 7.9B | 313.48 | -16.25 | 9.20% | 0.00% | -3.62 |
Liberty Media | 7.9B | 312.85 | -15.85 | 9.20% | 0.00% | -3.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.