
Pacira BioSciences (PCRX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
168.9M
Gross Profit
134.6M
79.69%
Operating Income
8.2M
4.84%
Net Income
4.8M
2.85%
EPS (Diluted)
$0.10
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
788.1M
Shareholders Equity
798.5M
Debt to Equity
0.99
Cash Flow Metrics
Operating Cash Flow
37.9M
Free Cash Flow
26.9M
Revenue & Profitability Trend
Pacira BioSciences Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 701.0M | 675.0M | 666.8M | 541.5M | 429.6M |
Cost of Goods Sold | 170.4M | 184.7M | 199.3M | 140.3M | 117.3M |
Gross Profit | 530.5M | 490.3M | 467.5M | 401.3M | 312.3M |
Gross Margin % | 75.7% | 72.6% | 70.1% | 74.1% | 72.7% |
Operating Expenses | |||||
Research & Development | 81.6M | 76.3M | 84.8M | 55.5M | 59.4M |
Selling, General & Administrative | 294.1M | 269.4M | 254.5M | 199.3M | 193.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 375.7M | 345.7M | 339.3M | 254.9M | 252.9M |
Operating Income | 97.6M | 87.3M | 70.9M | 132.8M | 51.5M |
Operating Margin % | 13.9% | 12.9% | 10.6% | 24.5% | 12.0% |
Non-Operating Items | |||||
Interest Income | 19.7M | 11.4M | 4.5M | 896.0K | 4.6M |
Interest Expense | 13.4M | 17.3M | 35.6M | 29.0M | 23.5M |
Other Non-Operating Income | -163.8M | -16.8M | -22.2M | -45.6M | -10.4M |
Pre-tax Income | -63.1M | 61.7M | 13.3M | 56.4M | 20.1M |
Income Tax | 36.5M | 19.7M | -2.6M | 14.4M | -125.4M |
Effective Tax Rate % | 0.0% | 32.0% | -19.6% | 25.6% | -624.4% |
Net Income | -99.6M | 42.0M | 15.9M | 42.0M | 145.5M |
Net Margin % | -14.2% | 6.2% | 2.4% | 7.8% | 33.9% |
Key Metrics | |||||
EBITDA | 192.5M | 171.2M | 151.3M | 156.9M | 76.7M |
EPS (Basic) | $-2.15 | $0.91 | $0.35 | $0.95 | $3.41 |
EPS (Diluted) | $-2.15 | $0.89 | $0.34 | $0.92 | $3.33 |
Basic Shares Outstanding | 46245000 | 46222000 | 45521000 | 44262000 | 42671000 |
Diluted Shares Outstanding | 46245000 | 46222000 | 45521000 | 44262000 | 42671000 |
Income Statement Trend
Pacira BioSciences Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 276.8M | 153.3M | 104.1M | 585.6M | 100.0M |
Short-term Investments | 207.8M | 125.3M | 184.5M | 70.8M | 421.7M |
Accounts Receivable | 113.3M | 105.6M | 98.4M | 96.3M | 53.0M |
Inventory | 125.3M | 104.4M | 96.1M | 98.6M | 64.6M |
Other Current Assets | 21.9M | 21.5M | 15.2M | 14.8M | 12.3M |
Total Current Assets | 745.1M | 510.0M | 498.3M | 866.0M | 651.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 49.2M | 61.0M | 70.9M | 76.4M | 74.5M |
Goodwill | 426.0M | 809.7M | 867.0M | 914.3M | 295.6M |
Intangible Assets | 426.0M | 483.3M | 540.5M | 624.0M | 96.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 166.0M | 180.5M | 187.5M | 175.4M | 120.2M |
Total Non-Current Assets | 808.4M | 1.1B | 1.2B | 1.2B | 622.9M |
Total Assets | 1.6B | 1.6B | 1.7B | 2.1B | 1.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 19.1M | 15.7M | 15.2M | 10.5M | 10.4M |
Short-term Debt | 210.7M | 17.4M | 42.8M | 382.6M | 157.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 14.7M |
Total Current Liabilities | 309.9M | 97.4M | 147.8M | 521.1M | 253.3M |
Non-Current Liabilities | |||||
Long-term Debt | 428.2M | 568.6M | 720.6M | 746.3M | 384.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 37.1M | 38.3M | 37.8M | 77.6M | 17.4M |
Total Non-Current Liabilities | 465.2M | 606.9M | 758.4M | 823.8M | 401.5M |
Total Liabilities | 775.2M | 704.3M | 906.2M | 1.3B | 654.8M |
Equity | |||||
Common Stock | 47.0K | 46.0K | 46.0K | 45.0K | 44.0K |
Retained Earnings | -206.4M | -106.8M | -148.8M | -211.9M | -253.9M |
Treasury Stock | 25.1M | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 778.3M | 870.1M | 775.0M | 730.4M | 619.7M |
Key Metrics | |||||
Total Debt | 638.9M | 586.0M | 763.4M | 1.1B | 541.1M |
Working Capital | 435.2M | 412.6M | 350.6M | 344.9M | 398.3M |
Balance Sheet Composition
Pacira BioSciences Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -99.6M | 42.0M | 15.9M | 42.0M | 145.5M |
Depreciation & Amortization | 78.8M | 75.6M | 91.5M | 28.5M | 19.9M |
Stock-Based Compensation | 51.2M | 47.9M | 48.1M | 42.2M | 39.9M |
Working Capital Changes | -22.9M | -14.1M | 6.1M | -25.1M | -20.1M |
Operating Cash Flow | 29.3M | 169.4M | 131.7M | 119.2M | 74.8M |
Investing Activities | |||||
Capital Expenditures | -10.6M | -15.2M | -30.1M | -45.9M | -37.8M |
Acquisitions | 0 | 0 | 0 | -420.0M | 0 |
Investment Purchases | -252.2M | -144.4M | -400.7M | -628.7M | -547.7M |
Investment Sales | 179.6M | 237.1M | 237.6M | 1.1B | 307.9M |
Investing Cash Flow | -83.3M | 77.5M | -225.2M | -20.8M | -277.6M |
Financing Activities | |||||
Share Repurchases | -25.0M | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 287.5M | 149.6M | 0 | 363.8M | 402.5M |
Debt Repayment | -210.9M | -330.3M | -427.7M | 0 | -209.9M |
Financing Cash Flow | 15.1M | -187.8M | -428.9M | 717.8M | 174.5M |
Free Cash Flow | 178.8M | 139.5M | 115.2M | 79.9M | 39.2M |
Net Change in Cash | -38.9M | 59.2M | -522.4M | 816.2M | -28.2M |
Cash Flow Trend
Pacira BioSciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.14
Forward P/E
8.38
Price to Book
1.50
Price to Sales
1.62
PEG Ratio
-0.10
Profitability Ratios
Profit Margin
-18.06%
Operating Margin
5.04%
Return on Equity
-15.57%
Return on Assets
2.69%
Financial Health
Current Ratio
2.38
Debt to Equity
83.32
Beta
0.48
Per Share Data
EPS (TTM)
$-2.75
Book Value per Share
$16.88
Revenue per Share
$15.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pcrx | 1.1B | 13.14 | 1.50 | -15.57% | -18.06% | 83.32 |
Zoetis | 65.3B | 25.36 | 13.14 | 52.77% | 27.83% | 137.01 |
Haleon Plc - ADR | 44.7B | 21.82 | 5.54 | 9.38% | 13.81% | 53.41 |
Ani Pharmaceuticals | 2.0B | 51.63 | 4.20 | -2.17% | -1.37% | 136.10 |
BioCryst | 1.8B | -19.94 | -4.26 | 18.68% | -6.41% | -1.75 |
BGM | 1.5B | 15.00 | 4.06 | -16.52% | -26.32% | 0.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.