TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 373.2M
Operating Income -38.1M -10.21%
Net Income -44.2M -11.86%
EPS (Diluted) $-6.28

Balance Sheet Metrics

Total Assets 783.9M
Total Liabilities 662.8M
Shareholders Equity 121.1M
Debt to Equity 5.47

Cash Flow Metrics

Operating Cash Flow -43.5M
Free Cash Flow -33.5M

Revenue & Profitability Trend

P3 Health Partners Income Statement From 2019 to 2024

Metric20242023202220202019
Revenue i1.5B1.3B1.0B491.1M145.5M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i113.9M125.6M162.4M54.9M37.2M
Other Operating Expenses i1.6B1.2B1.0B464.0M147.4M
Total Operating Expenses i1.7B1.3B1.2B518.9M184.6M
Operating Income i-312.6M-167.9M-246.0M-28.6M-39.5M
Operating Margin % i-20.8%-13.3%-23.4%-5.8%-27.2%
Non-Operating Items
Interest Income i-----
Interest Expense i22.2M16.0M11.4M2.5M2.5M
Other Non-Operating Income28.8M184.0K-1.3B-290.7K98.0K
Pre-tax Income i-306.0M-183.7M-1.6B-31.4M-42.0M
Income Tax i4.4M2.7M1.9M00
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-310.4M-186.4M-1.6B-31.4M-42.0M
Net Margin % i-20.7%-14.7%-148.8%-6.4%-28.8%
Key Metrics
EBITDA i-225.1M-81.5M-155.9M-28.1M-39.0M
EPS (Basic) i$-47.00$-0.61$-6.50$-0.46$-0.62
EPS (Diluted) i$-54.00$-0.63$-6.50$-0.46$-0.62
Basic Shares Outstanding i290350094889000416000006815953268159532
Diluted Shares Outstanding i290350094889000416000006815953268159532

Income Statement Trend

P3 Health Partners Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i38.8M36.3M17.5M140.5M36.3M
Short-term Investments i-----
Accounts Receivable i121.3M118.5M72.1M--
Inventory i-----
Other Current Assets14.4M3.6M2.6M7.0M-
Total Current Assets i184.1M166.0M100.7M199.9M90.9M
Non-Current Assets
Property, Plant & Equipment i1.1M1.1M1.1M451.0K5.2M
Goodwill i574.4M666.7M751.0M3.5B1.7M
Intangible Assets i574.4M666.7M751.0M835.8M-
Long-term Investments-----
Other Non-Current Assets19.2M19.5M16.0M10.6M-
Total Non-Current Assets i599.3M695.0M775.9M2.2B15.6M
Total Assets i783.4M861.0M876.6M2.4B106.4M
Liabilities
Current Liabilities
Accounts Payable i64.0M43.7M25.2M5.5M11.8M
Short-term Debt i65.0M--3.6M90.0K
Current Portion of Long-term Debt-----
Other Current Liabilities353.0K----
Total Current Liabilities i496.4M299.4M241.7M198.8M90.6M
Non-Current Liabilities
Long-term Debt i101.2M121.9M105.9M86.3M49.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities26.0M4.9M4.8M3.5M-
Total Non-Current Liabilities i137.5M127.9M112.2M101.2M55.3M
Total Liabilities i633.9M427.3M353.9M299.9M146.0M
Equity
Common Stock i36.0K32.0K24.0K24.0K90.7M
Retained Earnings i-503.2M-367.3M-309.5M-39.4M-130.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i149.5M433.7M522.7M2.1B-39.5M
Key Metrics
Total Debt i166.2M121.9M105.9M89.9M49.1M
Working Capital i-312.3M-133.4M-141.0M1.1M264.5K

Balance Sheet Composition

P3 Health Partners Cash Flow Statement From 2019 to 2024

Metric20242023202220202019
Operating Activities
Net Income i-310.4M-186.4M-1.6B-31.4M-42.0M
Depreciation & Amortization i86.1M86.7M87.3M795.2K399.2K
Stock-Based Compensation i5.8M6.0M19.4M447.5K474.0K
Working Capital Changes i-6.0M-26.5M-17.0M-23.4M-8.5M
Operating Cash Flow i-230.4M-119.7M-1.5B-54.1M-51.3M
Investing Activities
Capital Expenditures i0-1.8M-2.2M-2.9M-1.5M
Acquisitions i-0-5.5M-130.0K0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i14.5M-1.8M-7.7M-3.2M-3.9M
Financing Activities
Share Repurchases i----180.0K-
Dividends Paid i-----
Debt Issuance i88.1M14.1M15.0M36.4M16.2M
Debt Repayment i-31.0M0-3.6M-1.5M-14.6M
Financing Cash Flow i27.3M100.3M7.8M34.8M63.6M
Free Cash Flow i-110.1M-77.9M-128.3M-27.5M-29.7M
Net Change in Cash i-188.6M-21.2M-1.5B-22.5M8.5M

Cash Flow Trend

P3 Health Partners Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.15
Forward P/E -34.14
Price to Book 0.53
Price to Sales 1.00
PEG Ratio 0.00

Profitability Ratios

Profit Margin -9.99%
Operating Margin -9.59%
Return on Equity -141.55%
Return on Assets -24.31%

Financial Health

Current Ratio 0.31
Debt to Equity 221.06
Beta 0.80

Per Share Data

EPS (TTM) $-51.33
Book Value per Share $13.60
Revenue per Share $448.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
piii1.5B-0.150.53-141.55%-9.99%221.06
HCA Healthcare 94.2B16.91-76.8113,631.68%8.21%-37.45
Tenet Healthcare 15.7B11.184.2029.65%7.18%158.70
Acadia Healthcare 1.9B13.800.624.83%4.31%74.74
Select Medical 1.8B23.211.077.72%3.33%136.22
Pacs 1.8B19.413.15110.96%2.59%469.36

Financial data is updated regularly. All figures are in the company's reporting currency.