Pool Corporation | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.1B
Gross Profit 312.4M 29.15%
Operating Income 77.5M 7.24%
Net Income 53.5M 5.00%
EPS (Diluted) $1.42

Balance Sheet Metrics

Total Assets 3.7B
Total Liabilities 2.5B
Shareholders Equity 1.2B
Debt to Equity 2.00

Cash Flow Metrics

Operating Cash Flow 90.7M
Free Cash Flow 13.9M

Revenue & Profitability Trend

Pool Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.3B5.5B6.2B5.3B3.9B
Cost of Goods Sold i3.7B3.9B4.2B3.7B2.8B
Gross Profit i1.6B1.7B1.9B1.6B1.1B
Gross Margin % i29.7%30.0%31.3%30.5%28.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i958.1M913.5M907.6M784.3M659.9M
Other Operating Expenses i-----
Total Operating Expenses i958.1M913.5M907.6M784.3M659.9M
Operating Income i617.2M746.6M1.0B832.8M471.0M
Operating Margin % i11.6%13.5%16.6%15.7%12.0%
Non-Operating Items
Interest Income i-----
Interest Expense i50.2M58.4M40.9M8.6M12.4M
Other Non-Operating Income---605.0K2.5M-6.9M
Pre-tax Income i567.0M688.1M984.9M824.1M451.7M
Income Tax i132.8M165.1M236.8M173.8M85.2M
Effective Tax Rate % i23.4%24.0%24.0%21.1%18.9%
Net Income i434.3M523.2M748.5M650.6M366.7M
Net Margin % i8.2%9.4%12.1%12.3%9.3%
Key Metrics
EBITDA i662.7M786.7M1.1B862.8M500.4M
EPS (Basic) i$11.37$13.45$18.89$16.21$9.14
EPS (Diluted) i$11.30$13.35$18.70$15.97$8.97
Basic Shares Outstanding i3800700038704000394090003987600040106000
Diluted Shares Outstanding i3800700038704000394090003987600040106000

Income Statement Trend

Pool Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i77.9M66.5M45.6M24.3M34.1M
Short-term Investments i-----
Accounts Receivable i31.5M61.0M32.8M27.7M33.6M
Inventory i1.3B1.4B1.6B1.3B781.0M
Other Current Assets4.2M9.3M6.5M7.2M1.2M
Total Current Assets i1.7B1.8B2.0B1.8B1.1B
Non-Current Assets
Property, Plant & Equipment i314.9M305.7M269.6M241.7M205.9M
Goodwill i1.7B1.7B1.7B1.7B548.5M
Intangible Assets i290.7M298.3M305.4M312.8M12.2M
Long-term Investments-----
Other Non-Current Assets81.8M83.4M84.4M38.0M22.0M
Total Non-Current Assets i1.6B1.6B1.5B1.5B617.7M
Total Assets i3.4B3.4B3.6B3.2B1.7B
Liabilities
Current Liabilities
Accounts Payable i525.2M508.7M406.7M398.7M266.8M
Short-term Debt i147.8M127.4M100.5M80.8M72.8M
Current Portion of Long-term Debt-----
Other Current Liabilities46.1M59.7M59.1M55.8M38.2M
Total Current Liabilities i844.2M770.8M675.7M744.4M483.2M
Non-Current Liabilities
Long-term Debt i1.1B1.2B1.6B1.3B551.0M
Deferred Tax Liabilities i81.4M67.4M58.8M35.8M27.7M
Other Non-Current Liabilities45.0M40.0M35.5M31.5M38.3M
Total Non-Current Liabilities i1.3B1.3B1.7B1.4B617.0M
Total Liabilities i2.1B2.1B2.3B2.2B1.1B
Equity
Common Stock i38.0K38.0K39.0K40.0K40.0K
Retained Earnings i648.5M700.0M653.5M526.9M133.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.3B1.3B1.2B1.1B639.5M
Key Metrics
Total Debt i1.3B1.4B1.7B1.4B623.8M
Working Capital i884.9M1.0B1.3B1.0B638.7M

Balance Sheet Composition

Pool Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i434.3M523.2M748.5M650.6M366.7M
Depreciation & Amortization i45.5M40.1M39.0M30.0M29.4M
Stock-Based Compensation i19.2M19.6M14.9M15.2M14.5M
Working Capital Changes i109.8M337.5M-236.3M-490.3M-90.3M
Operating Cash Flow i624.3M931.0M581.7M210.7M318.2M
Investing Activities
Capital Expenditures i-59.5M-60.1M-43.6M-37.7M-21.7M
Acquisitions i-4.7M-11.5M-9.3M-812.0M-124.6M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-64.2M-71.6M-52.9M-849.6M-146.3M
Financing Activities
Share Repurchases i-306.3M-306.4M-471.2M-138.0M-76.2M
Dividends Paid i-179.6M-167.5M-150.6M-119.6M-91.9M
Debt Issuance i1.5B1.5B1.9B1.4B1.1B
Debt Repayment i-1.6B-1.9B-2.0B-993.1M-1.2B
Financing Cash Flow i-599.8M-840.4M-448.3M499.6M-277.9M
Free Cash Flow i599.7M828.1M441.2M275.8M375.9M
Net Change in Cash i-39.7M18.9M80.6M-139.4M-106.0M

Cash Flow Trend

Pool Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.50
Forward P/E 25.66
Price to Book 8.86
Price to Sales 2.18
PEG Ratio 8.42

Profitability Ratios

Profit Margin 7.79%
Operating Margin 15.28%
Return on Equity 30.18%
Return on Assets 10.04%

Financial Health

Current Ratio 2.52
Debt to Equity 119.57
Beta 1.07

Per Share Data

EPS (TTM) $10.83
Book Value per Share $34.82
Revenue per Share $140.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pool11.5B28.508.8630.18%7.79%119.57
Fastenal 54.7B45.8314.3632.56%15.30%14.32
W.W. Grainger 48.9B25.9613.3352.41%11.00%66.84
Ferguson Enterprises 47.1B29.258.3829.08%5.32%105.39
Watsco 17.1B33.125.9720.05%7.08%14.09
Watsco 17.1B31.965.7620.05%7.08%14.09

Financial data is updated regularly. All figures are in the company's reporting currency.