
ProQR Therapeutics (PRQR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.5M
Operating Income
-14.3M
-320.91%
Net Income
-14.2M
-319.07%
EPS (Diluted)
$-0.12
Balance Sheet Metrics
Total Assets
160.4M
Total Liabilities
82.3M
Shareholders Equity
78.1M
Debt to Equity
1.05
Cash Flow Metrics
Operating Cash Flow
-14.1M
Free Cash Flow
-13.4M
Revenue & Profitability Trend
ProQR Therapeutics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 22.0M | 6.5M | 3.6M | 1.3M | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 42.4M | 25.1M | 50.9M | 42.2M | 38.1M |
Selling, General & Administrative | 15.9M | 16.2M | 18.7M | 17.4M | 13.7M |
Other Operating Expenses | -746.4K | -80.0K | -765.0K | -1.0M | -9.5M |
Total Operating Expenses | 57.6M | 41.3M | 68.8M | 58.5M | 42.4M |
Operating Income | -35.5M | -34.8M | -65.2M | -57.2M | -42.4M |
Operating Margin % | -161.2% | -534.1% | -1,813.0% | -4,285.4% | 0.0% |
Non-Operating Items | |||||
Interest Income | 3.8M | 2.6M | 106.0K | 5.0K | 313.0K |
Interest Expense | 1.3M | 1.2M | 5.1M | 3.4M | 2.0M |
Other Non-Operating Income | 394.2K | 5.6M | 6.1M | -72.0K | -2.4M |
Pre-tax Income | -32.6M | -27.8M | -64.1M | -60.7M | -46.5M |
Income Tax | -229.7K | -78.0K | 96.0K | 117.0K | 124.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -32.4M | -27.7M | -64.2M | -60.8M | -46.6M |
Net Margin % | -146.9% | -425.8% | -1,786.4% | -4,554.2% | 0.0% |
Key Metrics | |||||
EBITDA | -28.1M | -28.7M | -59.8M | -57.0M | -40.1M |
EPS (Basic) | $-0.32 | $-0.35 | $-0.90 | $-0.96 | $-0.93 |
EPS (Diluted) | $-0.32 | $-0.35 | $-0.90 | $-0.96 | $-0.93 |
Basic Shares Outstanding | 100396642 | 74294373 | 69133503 | 61935785 | 48308196 |
Diluted Shares Outstanding | 100396642 | 74294373 | 69133503 | 61935785 | 48308196 |
Income Statement Trend
ProQR Therapeutics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 174.2M | 118.9M | 94.8M | 187.5M | 75.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 179.4M | 121.0M | 154.5M | 191.5M | 80.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 37.4M | 32.1M | 29.1M | 27.8M | 26.6M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 16.5M | 16.9M | 16.9M | 18.1M | 18.7M |
Total Assets | 195.9M | 137.9M | 171.3M | 209.6M | 98.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 18.7K | 1.5M | 392.0K | 191.0K | 221.0K |
Short-term Debt | 7.2M | 1.6M | 3.9M | 6.3M | 2.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 10.9M | 8.8M | 10.0M | 14.8M | 7.0M |
Total Current Liabilities | 45.4M | 34.2M | 21.0M | 27.6M | 10.3M |
Non-Current Liabilities | |||||
Long-term Debt | 12.9M | 18.1M | 18.1M | 54.1M | 31.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 47.2M | 62.3M | 83.7M | 68.8M | 31.9M |
Total Liabilities | 92.6M | 96.5M | 104.6M | 96.4M | 42.2M |
Equity | |||||
Common Stock | 5.0M | 3.4M | 3.4M | 3.0M | 2.2M |
Retained Earnings | -498.2M | -400.8M | -379.1M | -317.8M | -257.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 103.3M | 41.4M | 66.7M | 113.2M | 56.5M |
Key Metrics | |||||
Total Debt | 20.1M | 19.7M | 22.0M | 60.4M | 34.3M |
Working Capital | 134.0M | 86.8M | 133.5M | 163.9M | 69.7M |
Balance Sheet Composition
ProQR Therapeutics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -32.4M | -27.7M | -64.2M | -60.8M | -46.6M |
Depreciation & Amortization | 3.2M | 2.5M | 2.5M | 2.3M | 2.4M |
Stock-Based Compensation | 3.0M | 3.1M | 2.9M | 6.2M | 7.8M |
Working Capital Changes | -15.5M | 0 | 0 | 0 | 0 |
Operating Cash Flow | -45.2M | -28.2M | -57.1M | -50.2M | -41.0M |
Investing Activities | |||||
Capital Expenditures | -1.7M | -1.3M | -702.0K | -425.0K | -924.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -19.8M | - | - | - | - |
Investment Sales | 19.8M | - | - | - | - |
Investing Cash Flow | -4.8M | -3.7M | -702.0K | -425.0K | -924.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 27.7M | 14.4M |
Debt Repayment | -1.8M | -2.6M | -45.0M | -820.0K | -605.0K |
Financing Cash Flow | 81.7M | -2.6M | -30.9M | 135.3M | 13.8M |
Free Cash Flow | -44.1M | 20.2M | -69.2M | -26.5M | -48.0M |
Net Change in Cash | 31.8M | -34.5M | -88.7M | 84.6M | -28.2M |
Cash Flow Trend
ProQR Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-7.25
Forward P/E
-4.79
Price to Book
3.54
Price to Sales
13.83
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-231.45%
Operating Margin
-308.15%
Return on Equity
-79.47%
Return on Assets
-20.47%
Financial Health
Current Ratio
3.76
Debt to Equity
25.17
Beta
0.43
Per Share Data
EPS (TTM)
$-0.47
Book Value per Share
$0.64
Revenue per Share
$0.18
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
prqr | 241.2M | -7.25 | 3.54 | -79.47% | -231.45% | 25.17 |
Vertex | 102.8B | 27.77 | 5.83 | 22.77% | 31.86% | 8.89 |
Regeneron | 61.2B | 14.64 | 2.02 | 15.34% | 31.37% | 9.04 |
Bright Minds | 246.0M | 0.28 | 5.44 | -30.79% | 0.00% | 0.27 |
Atea Pharmaceuticals | 244.9M | -1.70 | 0.75 | -32.38% | 0.00% | 0.34 |
Third Harmonic Bio | 242.8M | 12.46 | 0.89 | -19.94% | 0.00% | 1.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.