
Quanterix (QTRX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
24.5M
Gross Profit
11.3M
46.12%
Operating Income
-29.4M
-120.35%
Net Income
-30.0M
-122.73%
EPS (Diluted)
$-0.77
Balance Sheet Metrics
Total Assets
396.5M
Total Liabilities
80.1M
Shareholders Equity
316.4M
Debt to Equity
0.25
Cash Flow Metrics
Operating Cash Flow
-9.9M
Free Cash Flow
-15.1M
Revenue & Profitability Trend
Quanterix Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 135.4M | 121.1M | 105.0M | 105.3M | 80.0M |
Cost of Goods Sold | 54.3M | 48.1M | 60.2M | 45.8M | 38.2M |
Gross Profit | 81.1M | 73.0M | 44.8M | 59.6M | 41.8M |
Gross Margin % | 59.9% | 60.3% | 42.7% | 56.5% | 52.2% |
Operating Expenses | |||||
Research & Development | 31.1M | 26.1M | 26.8M | 28.4M | 20.2M |
Selling, General & Administrative | 104.6M | 92.8M | 93.3M | 92.9M | 59.6M |
Other Operating Expenses | -2.0M | -1.2M | -570.0K | -5.2M | -6.4M |
Total Operating Expenses | 133.7M | 117.7M | 119.5M | 116.1M | 73.3M |
Operating Income | -52.6M | -44.7M | -74.7M | -56.5M | -31.6M |
Operating Margin % | -38.8% | -36.9% | -71.2% | -53.7% | -39.5% |
Non-Operating Items | |||||
Interest Income | 14.7M | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -136.0K | 1.2M | -29.8M | 1.3M | -49.0K |
Pre-tax Income | -38.1M | -27.6M | -99.4M | -55.6M | -31.9M |
Income Tax | 434.0K | 719.0K | 164.0K | -36.0K | -376.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -38.5M | -28.4M | -99.6M | -55.5M | -31.5M |
Net Margin % | -28.4% | -23.4% | -94.9% | -52.7% | -39.4% |
Key Metrics | |||||
EBITDA | -44.3M | -37.1M | -39.7M | -51.6M | -27.3M |
EPS (Basic) | $-1.00 | $-0.75 | $-2.69 | $-1.54 | $-1.10 |
EPS (Diluted) | $-1.00 | $-0.75 | $-2.69 | $-1.54 | $-1.10 |
Basic Shares Outstanding | 38367000 | 37594000 | 36991000 | 35997000 | 28600000 |
Diluted Shares Outstanding | 38367000 | 37594000 | 36991000 | 35997000 | 28600000 |
Income Statement Trend
Quanterix Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 56.7M | 174.4M | 338.7M | 396.5M | 181.6M |
Short-term Investments | 232.4M | 146.9M | 0 | - | - |
Accounts Receivable | 32.1M | 25.4M | 19.0M | 23.8M | 17.2M |
Inventory | 32.8M | 26.1M | 17.0M | 22.2M | 14.9M |
Other Current Assets | 9.6M | 9.2M | 6.8M | 6.5M | 6.0M |
Total Current Assets | 363.6M | 382.1M | 381.5M | 449.0M | 219.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 31.0M | 31.4M | 33.0M | 21.2M | 20.5M |
Goodwill | 4.0M | 6.0M | 7.5M | 29.8M | 34.6M |
Intangible Assets | 4.0M | 6.0M | 7.5M | 10.5M | 13.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 5.4M | 4.3M | 3.5M | 3.0M | 1.4M |
Total Non-Current Assets | 42.9M | 46.5M | 52.1M | 52.6M | 51.4M |
Total Assets | 406.5M | 428.6M | 433.6M | 501.5M | 271.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.0M | 5.0M | 3.8M | 9.2M | 6.8M |
Short-term Debt | 4.8M | 4.2M | 2.7M | 1.4M | 8.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 386.0K | 241.0K | 3.1M |
Total Current Liabilities | 42.0M | 39.0M | 31.3M | 37.0M | 39.8M |
Non-Current Liabilities | |||||
Long-term Debt | 32.6M | 37.2M | 41.4M | 20.5M | 21.9M |
Deferred Tax Liabilities | 800.0K | 1.2M | 1.5M | 2.0M | 2.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 34.5M | 39.6M | 44.3M | 23.6M | 25.1M |
Total Liabilities | 76.5M | 78.6M | 75.6M | 60.6M | 64.9M |
Equity | |||||
Common Stock | 39.0K | 38.0K | 37.0K | 37.0K | 32.0K |
Retained Earnings | -470.1M | -431.6M | -403.2M | -305.5M | -247.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 330.0M | 350.0M | 357.9M | 441.0M | 206.1M |
Key Metrics | |||||
Total Debt | 37.4M | 41.5M | 44.1M | 21.9M | 30.8M |
Working Capital | 321.6M | 343.1M | 350.2M | 412.0M | 179.8M |
Balance Sheet Composition
Quanterix Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -38.5M | -28.4M | -99.6M | -55.5M | -31.5M |
Depreciation & Amortization | 8.4M | 6.3M | 5.4M | 4.9M | 4.3M |
Stock-Based Compensation | 20.0M | 16.8M | 15.4M | 16.0M | 10.1M |
Working Capital Changes | -19.7M | -17.2M | 8.6M | -14.8M | -4.0M |
Operating Cash Flow | -29.3M | -20.3M | -70.3M | -48.1M | -20.1M |
Investing Activities | |||||
Capital Expenditures | -3.4M | -3.8M | -11.6M | -13.7M | -3.9M |
Acquisitions | - | - | - | 0 | 0 |
Investment Purchases | -295.6M | -175.6M | 0 | 0 | 0 |
Investment Sales | 216.7M | 31.0M | 0 | 0 | - |
Investing Cash Flow | -82.3M | -148.5M | -11.1M | -6.4M | -626.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | 0 | 0 | -7.7M | -75.0K |
Financing Cash Flow | -2.6M | -198.0K | 0 | 262.0M | 91.3M |
Free Cash Flow | -38.5M | -22.7M | -60.2M | -61.3M | -27.3M |
Net Change in Cash | -114.2M | -168.9M | -81.4M | 207.5M | 70.6M |
Cash Flow Trend
Quanterix Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-4.91
Forward P/E
-5.72
Price to Book
0.67
Price to Sales
1.86
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-56.05%
Operating Margin
-86.17%
Return on Equity
-22.41%
Return on Assets
-10.28%
Financial Health
Current Ratio
6.68
Debt to Equity
12.15
Beta
1.07
Per Share Data
EPS (TTM)
$-1.81
Book Value per Share
$7.52
Revenue per Share
$3.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
qtrx | 233.7M | -4.91 | 0.67 | -22.41% | -56.05% | 12.15 |
Abbott Laboratories | 229.3B | 16.53 | 4.53 | 30.93% | 32.43% | 26.50 |
Boston Scientific | 153.7B | 61.76 | 6.85 | 11.55% | 13.55% | 53.09 |
TriSalus Life | 249.8M | 0.09 | -8.67 | 128.34% | -86.61% | -1.73 |
Cerus | 237.7M | -10.82 | 4.29 | -35.56% | -9.81% | 176.07 |
Outset Medical | 237.2M | -0.36 | 1.57 | -87.65% | -82.06% | 63.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.