TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 471.4M
Gross Profit 17.9M 3.80%
Operating Income -17.6M -3.73%
Net Income -29.7M -6.31%
EPS (Diluted) $-0.51

Balance Sheet Metrics

Total Assets 3.3B
Total Liabilities 2.2B
Shareholders Equity 1.1B
Debt to Equity 1.94

Cash Flow Metrics

Operating Cash Flow 14.9M
Free Cash Flow -7.4M

Revenue & Profitability Trend

RadNet Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.8B1.6B1.4B1.3B1.1B
Cost of Goods Sold i1.6B1.4B1.3B1.1B965.9M
Gross Profit i249.1M221.4M165.7M191.8M105.9M
Gross Margin % i13.6%13.7%11.6%14.6%9.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i----9.1M-26.3M
Total Operating Expenses i000-9.1M-26.3M
Operating Income i111.3M93.0M49.8M104.2M45.4M
Operating Margin % i6.1%5.8%3.5%7.9%4.2%
Non-Operating Items
Interest Income i-----
Interest Expense i79.8M64.5M50.8M48.8M45.9M
Other Non-Operating Income13.4M10.3M44.0M3.5M-379.0K
Pre-tax Income i44.9M38.8M43.0M58.9M-854.0K
Income Tax i6.0M8.5M9.4M14.6M895.0K
Effective Tax Rate % i13.4%21.8%21.8%24.7%0.0%
Net Income i38.8M30.3M33.6M44.3M-1.7M
Net Margin % i2.1%1.9%2.4%3.4%-0.2%
Key Metrics
EBITDA i349.1M306.9M243.1M264.7M207.9M
EPS (Basic) i-$0.05$0.19$0.47$-0.29
EPS (Diluted) i-$0.05$0.17$0.46$-0.29
Basic Shares Outstanding i-63580059562933365249667950891790
Diluted Shares Outstanding i-63580059562933365249667950891790

Income Statement Trend

RadNet Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i740.0M342.6M127.8M134.6M102.0M
Short-term Investments i-----
Accounts Receivable i185.8M163.7M166.4M135.1M129.6M
Inventory i-----
Other Current Assets51.5M47.7M54.0M49.2M33.0M
Total Current Assets i1.0B579.3M367.2M324.3M270.4M
Non-Current Assets
Property, Plant & Equipment i1.5B1.3B1.3B1.2B978.3M
Goodwill i1.5B1.4B1.5B1.1B998.2M
Intangible Assets i81.4M90.6M106.2M56.6M52.4M
Long-term Investments-----
Other Non-Current Assets36.8M48.0M55.5M53.0M73.4M
Total Non-Current Assets i2.3B2.1B2.1B1.7B1.5B
Total Assets i3.3B2.7B2.4B2.1B1.8B
Liabilities
Current Liabilities
Accounts Payable i96.4M122.9M102.7M86.5M70.1M
Short-term Debt i81.3M74.0M70.0M76.6M108.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i479.7M437.5M466.7M374.8M398.1M
Non-Current Liabilities
Long-term Debt i1.6B1.4B1.4B1.3B1.1B
Deferred Tax Liabilities i22.2M15.8M9.3M0-
Other Non-Current Liabilities3.8M6.7M23.0M16.4M53.5M
Total Non-Current Liabilities i1.7B1.4B1.5B1.3B1.1B
Total Liabilities i2.2B1.9B1.9B1.7B1.5B
Equity
Common Stock i7.0K7.0K6.0K5.0K5.0K
Retained Earnings i-76.8M-79.6M-82.6M-93.3M-118.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.1B813.4M491.5M346.2M258.3M
Key Metrics
Total Debt i1.7B1.5B1.5B1.4B1.2B
Working Capital i539.5M141.8M-99.5M-50.5M-127.7M

Balance Sheet Composition

RadNet Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i38.8M30.3M33.6M44.3M-1.7M
Depreciation & Amortization i198.4M189.5M184.7M170.7M154.7M
Stock-Based Compensation i29.8M26.8M23.8M25.2M12.4M
Working Capital Changes i-93.6M-40.3M-58.7M-92.1M54.9M
Operating Cash Flow i181.0M210.6M185.8M171.0M224.9M
Investing Activities
Capital Expenditures i-231.6M-187.4M-245.5M-214.9M-124.6M
Acquisitions i-1.5M-14.0M-1.4M-1.4M-1.6M
Investment Purchases i---00
Investment Sales i-----
Investing Cash Flow i-233.1M-201.5M-246.9M-216.4M-126.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i863.8M0148.0M717.3M4.0M
Debt Repayment i-698.4M-44.0M-53.8M-751.1M-297.8M
Financing Cash Flow i397.3M195.5M93.4M-24.1M-296.5M
Free Cash Flow i1.3M33.3M-103.0M-71.2M108.3M
Net Change in Cash i345.2M204.6M32.2M-69.5M-197.8M

Cash Flow Trend

RadNet Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 1,425.75
Forward P/E 71.15
Price to Book 4.45
Price to Sales 2.19
PEG Ratio 71.15

Profitability Ratios

Profit Margin -1.73%
Operating Margin -3.73%
Return on Equity 0.33%
Return on Assets 1.65%

Financial Health

Current Ratio 2.01
Debt to Equity 153.63
Beta 1.43

Per Share Data

EPS (TTM) $-0.43
Book Value per Share $11.98
Revenue per Share $25.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rdnt4.1B1,425.754.450.33%-1.73%153.63
Thermo Fisher 174.0B26.663.4413.42%15.24%69.62
Danaher 143.6B42.582.746.68%14.21%35.45
Exact Sciences 7.8B-7.333.14-35.51%-34.19%102.73
Charles River 7.3B681.332.18-1.81%-1.66%82.04
Guardant Health 6.8B-15.26-22.08312.48%-49.93%-4.37

Financial data is updated regularly. All figures are in the company's reporting currency.