
Rectitude Holdings (RECT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
34.2M
Total Liabilities
19.6M
Shareholders Equity
14.6M
Debt to Equity
1.35
Cash Flow Metrics
Revenue & Profitability Trend
Rectitude Holdings Income Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 41.4M | 37.6M | 29.8M |
Cost of Goods Sold | 26.6M | 25.5M | 21.1M |
Gross Profit | 14.7M | 12.1M | 8.7M |
Gross Margin % | 35.6% | 32.3% | 29.3% |
Operating Expenses | |||
Research & Development | 76.4K | 83.7K | 89.1K |
Selling, General & Administrative | 9.4M | 6.2M | 5.0M |
Other Operating Expenses | 279.0K | 257.2K | 186.0K |
Total Operating Expenses | 9.8M | 6.5M | 5.3M |
Operating Income | 4.3M | 4.9M | 2.6M |
Operating Margin % | 10.4% | 13.0% | 8.8% |
Non-Operating Items | |||
Interest Income | - | - | - |
Interest Expense | 214.5K | 142.5K | 119.2K |
Other Non-Operating Income | 61.6K | 56.3K | 13.8K |
Pre-tax Income | 4.1M | 4.8M | 2.5M |
Income Tax | 792.2K | 870.3K | 439.0K |
Effective Tax Rate % | 19.1% | 18.1% | 17.4% |
Net Income | 3.4M | 3.9M | 2.1M |
Net Margin % | 8.1% | 10.4% | 7.0% |
Key Metrics | |||
EBITDA | 5.8M | 6.1M | 3.7M |
EPS (Basic) | - | $0.27 | $0.14 |
EPS (Diluted) | - | $0.27 | $0.14 |
Basic Shares Outstanding | - | 14500000 | 14500000 |
Diluted Shares Outstanding | - | 14500000 | 14500000 |
Income Statement Trend
Rectitude Holdings Balance Sheet From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 3.5M | 2.4M | 1.1M |
Short-term Investments | - | - | - |
Accounts Receivable | 11.5M | 10.9M | 9.4M |
Inventory | 6.2M | 5.8M | 5.6M |
Other Current Assets | - | - | - |
Total Current Assets | 23.6M | 19.8M | 16.8M |
Non-Current Assets | |||
Property, Plant & Equipment | 5.9M | 3.3M | 2.7M |
Goodwill | - | - | - |
Intangible Assets | - | - | - |
Long-term Investments | - | - | - |
Other Non-Current Assets | - | - | - |
Total Non-Current Assets | 10.6M | 8.9M | 8.5M |
Total Assets | 34.2M | 28.7M | 25.3M |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 6.4M | 6.7M | 6.1M |
Short-term Debt | 2.0M | 1.3M | 1.9M |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | - | - | - |
Total Current Liabilities | 12.7M | 11.6M | 10.2M |
Non-Current Liabilities | |||
Long-term Debt | 6.9M | 5.9M | 5.6M |
Deferred Tax Liabilities | 1.4K | 1.4K | 1.4K |
Other Non-Current Liabilities | - | - | - |
Total Non-Current Liabilities | 6.9M | 5.9M | 5.6M |
Total Liabilities | 19.6M | 17.5M | 15.8M |
Equity | |||
Common Stock | 1.7K | 1.7K | 1.7K |
Retained Earnings | 11.2M | 7.9M | 6.1M |
Treasury Stock | - | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | 14.6M | 11.2M | 9.5M |
Key Metrics | |||
Total Debt | 8.9M | 7.1M | 7.5M |
Working Capital | 11.0M | 8.2M | 6.6M |
Balance Sheet Composition
Rectitude Holdings Cash Flow Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Operating Activities | |||
Net Income | 3.4M | 3.9M | 2.1M |
Depreciation & Amortization | 1.5M | 1.2M | 1.1M |
Stock-Based Compensation | - | - | - |
Working Capital Changes | -2.5M | -2.3M | -2.0M |
Operating Cash Flow | 2.4M | 2.8M | 1.1M |
Investing Activities | |||
Capital Expenditures | -230.4K | -13.2K | -188.7K |
Acquisitions | - | - | - |
Investment Purchases | - | - | - |
Investment Sales | - | - | - |
Investing Cash Flow | -230.4K | -13.2K | -188.7K |
Financing Activities | |||
Share Repurchases | - | - | - |
Dividends Paid | -2.0M | -1.2M | -950.0K |
Debt Issuance | - | - | - |
Debt Repayment | -203.6K | -1.3M | -557.5K |
Financing Cash Flow | -2.9M | -2.3M | -1.0M |
Free Cash Flow | 4.0M | 3.6M | 1.1M |
Net Change in Cash | -808.7K | 464.1K | -113.3K |
Cash Flow Trend
Rectitude Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.53
Price to Book
2.95
Price to Sales
1.60
Profitability Ratios
Profit Margin
5.53%
Operating Margin
6.07%
Return on Equity
12.96%
Return on Assets
4.87%
Financial Health
Current Ratio
2.09
Debt to Equity
43.07
Per Share Data
EPS (TTM)
$0.13
Book Value per Share
$1.61
Revenue per Share
$3.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rect | 68.9M | 36.53 | 2.95 | 12.96% | 5.53% | 43.07 |
Tractor Supply | 33.1B | 30.73 | 13.28 | 45.35% | 7.18% | 223.16 |
Ulta Beauty | 24.0B | 20.87 | 9.89 | 50.44% | 10.45% | 81.27 |
Bark | 150.1M | -4.73 | 1.60 | -26.91% | -6.34% | 89.27 |
Sportsman's | 104.2M | 48.36 | 0.48 | -15.67% | -3.01% | 254.88 |
GrowGeneration | 101.2M | -2.16 | 0.95 | -37.31% | -29.84% | 31.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.