
Reynolds Consumer (REYN) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
3.7B
Gross Profit
978.0M
26.47%
Operating Income
549.0M
14.86%
Net Income
352.0M
9.53%
EPS (Diluted)
$1.67
Balance Sheet Metrics
Total Assets
4.9B
Total Liabilities
2.7B
Shareholders Equity
2.1B
Debt to Equity
1.27
Cash Flow Metrics
Operating Cash Flow
515.0M
Free Cash Flow
369.0M
Revenue & Profitability Trend
Reynolds Consumer Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.7B | 3.8B | 3.8B | 3.6B | 3.3B |
Cost of Goods Sold | 2.7B | 2.8B | 3.0B | 2.7B | 2.3B |
Gross Profit | 978.0M | 942.0M | 776.0M | 811.0M | 973.0M |
Operating Expenses | 429.0M | 430.0M | 350.0M | 319.0M | 356.0M |
Operating Income | 549.0M | 512.0M | 436.0M | 491.0M | 617.0M |
Pre-tax Income | 451.0M | 393.0M | 338.0M | 430.0M | 516.0M |
Income Tax | 99.0M | 95.0M | 80.0M | 106.0M | 153.0M |
Net Income | 352.0M | 298.0M | 258.0M | 324.0M | 363.0M |
EPS (Diluted) | $1.67 | $1.42 | $1.23 | $1.54 | $1.77 |
Income Statement Trend
Reynolds Consumer Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 1.1B | 1.0B | 1.2B | 1.1B | 1.1B |
Non-Current Assets | 3.8B | 3.7B | 3.8B | 3.7B | 3.7B |
Total Assets | 4.9B | 4.8B | 4.9B | 4.8B | 4.7B |
Liabilities | |||||
Current Liabilities | 539.0M | 478.0M | 496.0M | 484.0M | 432.0M |
Non-Current Liabilities | 2.2B | 2.3B | 2.6B | 2.6B | 2.7B |
Total Liabilities | 2.7B | 2.8B | 3.1B | 3.1B | 3.1B |
Equity | |||||
Total Shareholders Equity | 2.1B | 2.0B | 1.9B | 1.8B | 1.6B |
Balance Sheet Composition
Reynolds Consumer Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 352.0M | 298.0M | 258.0M | 324.0M | 363.0M |
Operating Cash Flow | 515.0M | 614.0M | 210.0M | 328.0M | 320.0M |
Investing Activities | |||||
Capital Expenditures | -120.0M | -104.0M | -128.0M | -141.0M | -143.0M |
Investing Cash Flow | -120.0M | -110.0M | -128.0M | -141.0M | -143.0M |
Financing Activities | |||||
Dividends Paid | -192.0M | -192.0M | -192.0M | -192.0M | -124.0M |
Financing Cash Flow | -346.0M | -457.0M | -217.0M | -317.0M | 34.0M |
Free Cash Flow | 369.0M | 540.0M | 91.0M | 169.0M | 176.0M |
Cash Flow Trend
Reynolds Consumer Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.64
Forward P/E
12.39
Price to Book
2.15
Price to Sales
1.24
PEG Ratio
12.39
Profitability Ratios
Profit Margin
9.08%
Operating Margin
10.39%
Return on Equity
16.25%
Return on Assets
7.01%
Financial Health
Current Ratio
1.80
Debt to Equity
82.00
Beta
0.57
Per Share Data
EPS (TTM)
$1.59
Book Value per Share
$10.09
Revenue per Share
$17.51
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
reyn | 4.6B | 13.64 | 2.15 | 16.25% | 9.08% | 82.00 |
International Paper | 26.7B | 43.21 | 1.47 | 3.01% | 1.99% | 57.09 |
Smurfit WestRock plc | 23.0B | 53.65 | 1.28 | 4.23% | 1.98% | 79.49 |
Graphic Packaging | 6.7B | 10.82 | 2.11 | 20.61% | 7.15% | 180.84 |
Silgan Holdings | 6.0B | 20.71 | 2.86 | 14.52% | 4.82% | 222.17 |
Sealed Air | 4.8B | 15.52 | 5.97 | 43.40% | 5.55% | 564.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.