Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 3.7B
Gross Profit 978.0M 26.47%
Operating Income 549.0M 14.86%
Net Income 352.0M 9.53%
EPS (Diluted) $1.67

Balance Sheet Metrics

Total Assets 4.9B
Total Liabilities 2.7B
Shareholders Equity 2.1B
Debt to Equity 1.27

Cash Flow Metrics

Operating Cash Flow 515.0M
Free Cash Flow 369.0M

Revenue & Profitability Trend

Reynolds Consumer Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue3.7B3.8B3.8B3.6B3.3B
Cost of Goods Sold2.7B2.8B3.0B2.7B2.3B
Gross Profit978.0M942.0M776.0M811.0M973.0M
Operating Expenses429.0M430.0M350.0M319.0M356.0M
Operating Income549.0M512.0M436.0M491.0M617.0M
Pre-tax Income451.0M393.0M338.0M430.0M516.0M
Income Tax99.0M95.0M80.0M106.0M153.0M
Net Income352.0M298.0M258.0M324.0M363.0M
EPS (Diluted)$1.67$1.42$1.23$1.54$1.77

Income Statement Trend

Reynolds Consumer Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets1.1B1.0B1.2B1.1B1.1B
Non-Current Assets3.8B3.7B3.8B3.7B3.7B
Total Assets4.9B4.8B4.9B4.8B4.7B
Liabilities
Current Liabilities539.0M478.0M496.0M484.0M432.0M
Non-Current Liabilities2.2B2.3B2.6B2.6B2.7B
Total Liabilities2.7B2.8B3.1B3.1B3.1B
Equity
Total Shareholders Equity2.1B2.0B1.9B1.8B1.6B

Balance Sheet Composition

Reynolds Consumer Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income352.0M298.0M258.0M324.0M363.0M
Operating Cash Flow515.0M614.0M210.0M328.0M320.0M
Investing Activities
Capital Expenditures-120.0M-104.0M-128.0M-141.0M-143.0M
Investing Cash Flow-120.0M-110.0M-128.0M-141.0M-143.0M
Financing Activities
Dividends Paid-192.0M-192.0M-192.0M-192.0M-124.0M
Financing Cash Flow-346.0M-457.0M-217.0M-317.0M34.0M
Free Cash Flow369.0M540.0M91.0M169.0M176.0M

Cash Flow Trend

Reynolds Consumer Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.64
Forward P/E 12.39
Price to Book 2.15
Price to Sales 1.24
PEG Ratio 12.39

Profitability Ratios

Profit Margin 9.08%
Operating Margin 10.39%
Return on Equity 16.25%
Return on Assets 7.01%

Financial Health

Current Ratio 1.80
Debt to Equity 82.00
Beta 0.57

Per Share Data

EPS (TTM) $1.59
Book Value per Share $10.09
Revenue per Share $17.51

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
reyn4.6B13.642.1516.25%9.08%82.00
International Paper 26.7B43.211.473.01%1.99%57.09
Smurfit WestRock plc 23.0B53.651.284.23%1.98%79.49
Graphic Packaging 6.7B10.822.1120.61%7.15%180.84
Silgan Holdings 6.0B20.712.8614.52%4.82%222.17
Sealed Air 4.8B15.525.9743.40%5.55%564.36

Financial data is updated regularly. All figures are in the company's reporting currency.