TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 242.8M
Total Liabilities 144.8M
Shareholders Equity 98.1M
Debt to Equity 1.48

Cash Flow Metrics

Revenue & Profitability Trend

Reitar Logtech Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i252.0M88.1M144.2M73.0M
Cost of Goods Sold i187.9M60.8M107.2M62.0M
Gross Profit i64.1M27.4M36.9M11.1M
Gross Margin % i25.4%31.0%25.6%15.1%
Operating Expenses
Research & Development i----
Selling, General & Administrative i18.7M14.9M3.5M2.1M
Other Operating Expenses i5.3M-257.1K9.2M3.4M
Total Operating Expenses i24.0M14.7M12.7M5.5M
Operating Income i28.2M8.9M23.5M5.5M
Operating Margin % i11.2%10.1%16.3%7.5%
Non-Operating Items
Interest Income i235.3K93.7K56
Interest Expense i1.5M220.2K167.3K11.5K
Other Non-Operating Income-1.5M10.0K-1.8K188.4K
Pre-tax Income i25.4M8.7M23.3M5.7M
Income Tax i5.8M2.1M4.2M1.2M
Effective Tax Rate % i22.8%24.7%17.8%20.7%
Net Income i19.6M41.2M19.2M4.5M
Net Margin % i7.8%46.7%13.3%6.2%
Key Metrics
EBITDA i33.3M10.3M23.5M5.5M
EPS (Basic) i-$1.50$0.45$300.29
EPS (Diluted) i-$1.50$0.45$300.29
Basic Shares Outstanding i-425000004250000015000
Diluted Shares Outstanding i-425000004250000015000

Income Statement Trend

Reitar Logtech Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i6.4M46.6M8.6M10.7M
Short-term Investments i----
Accounts Receivable i332.6K675.0K2.8M443.4K
Inventory i----
Other Current Assets--382.2K-
Total Current Assets i187.4M153.8M42.0M29.8M
Non-Current Assets
Property, Plant & Equipment i08.2M68.9M-
Goodwill i68.1M68.1M0-
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets-655.9K--
Total Non-Current Assets i55.4M49.9M120.6K19.3K
Total Assets i242.8M203.7M42.1M29.8M
Liabilities
Current Liabilities
Accounts Payable i22.7M16.7M14.1M12.6M
Short-term Debt i43.7M10.0M5.1M1.4M
Current Portion of Long-term Debt----
Other Current Liabilities----
Total Current Liabilities i142.4M120.0M34.6M27.5M
Non-Current Liabilities
Long-term Debt i2.4M5.2M0-
Deferred Tax Liabilities i--236.6K-
Other Non-Current Liabilities--3.4M-
Total Non-Current Liabilities i2.4M5.2M00
Total Liabilities i144.8M125.3M34.6M27.5M
Equity
Common Stock i2424128
Retained Earnings i89.9M70.1M7.5M2.3M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i98.1M78.4M7.5M2.3M
Key Metrics
Total Debt i46.1M15.2M5.1M1.4M
Working Capital i45.0M33.8M7.4M2.3M

Balance Sheet Composition

Reitar Logtech Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i19.6M7.5M19.2M4.5M
Depreciation & Amortization i4.8M1.4M33.7K12.1K
Stock-Based Compensation i----
Working Capital Changes i-48.5M42.2M-15.9M8.8M
Operating Cash Flow i-24.0M51.0M3.3M13.4M
Investing Activities
Capital Expenditures i-517.7K-473.8K-134.7K-21.0K
Acquisitions i-1.0M3.1M00
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-2.3M2.7M-134.7K-21.0K
Financing Activities
Share Repurchases i----
Dividends Paid i00-10.7M-8.0M
Debt Issuance i81.6M4.0M4.8M1.6M
Debt Repayment i-59.2M-1.5M-1.1M-147.2K
Financing Cash Flow i9.4M-21.4M-4.8M-7.3M
Free Cash Flow i-19.3M49.2M2.8M16.4M
Net Change in Cash i-16.9M32.2M-1.7M6.0M

Cash Flow Trend

Reitar Logtech Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 64.63
Price to Book 1.78
Price to Sales 0.87

Profitability Ratios

Profit Margin 10.82%
Operating Margin 14.92%
Return on Equity 30.96%
Return on Assets 9.96%

Financial Health

Current Ratio 1.68
Debt to Equity 33.54

Per Share Data

EPS (TTM) $0.08
Book Value per Share $2.90
Revenue per Share $6.18

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ritr322.9M64.631.7830.96%10.82%33.54
Quanta Services 59.0B64.287.9113.73%3.74%63.54
Ferrovial S.A 37.4B10.356.2049.66%35.41%142.78
Cadeler A/S 1.8B16.783.007.49%29.70%87.32
Nv5 Global 1.5B51.241.803.48%2.94%32.21
Willdan Group 1.2B47.144.7010.78%4.08%42.48

Financial data is updated regularly. All figures are in the company's reporting currency.