
Reitar Logtech (RITR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
242.8M
Total Liabilities
144.8M
Shareholders Equity
98.1M
Debt to Equity
1.48
Cash Flow Metrics
Revenue & Profitability Trend
Reitar Logtech Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 252.0M | 88.1M | 144.2M | 73.0M |
Cost of Goods Sold | 187.9M | 60.8M | 107.2M | 62.0M |
Gross Profit | 64.1M | 27.4M | 36.9M | 11.1M |
Gross Margin % | 25.4% | 31.0% | 25.6% | 15.1% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 18.7M | 14.9M | 3.5M | 2.1M |
Other Operating Expenses | 5.3M | -257.1K | 9.2M | 3.4M |
Total Operating Expenses | 24.0M | 14.7M | 12.7M | 5.5M |
Operating Income | 28.2M | 8.9M | 23.5M | 5.5M |
Operating Margin % | 11.2% | 10.1% | 16.3% | 7.5% |
Non-Operating Items | ||||
Interest Income | 235.3K | 9 | 3.7K | 56 |
Interest Expense | 1.5M | 220.2K | 167.3K | 11.5K |
Other Non-Operating Income | -1.5M | 10.0K | -1.8K | 188.4K |
Pre-tax Income | 25.4M | 8.7M | 23.3M | 5.7M |
Income Tax | 5.8M | 2.1M | 4.2M | 1.2M |
Effective Tax Rate % | 22.8% | 24.7% | 17.8% | 20.7% |
Net Income | 19.6M | 41.2M | 19.2M | 4.5M |
Net Margin % | 7.8% | 46.7% | 13.3% | 6.2% |
Key Metrics | ||||
EBITDA | 33.3M | 10.3M | 23.5M | 5.5M |
EPS (Basic) | - | $1.50 | $0.45 | $300.29 |
EPS (Diluted) | - | $1.50 | $0.45 | $300.29 |
Basic Shares Outstanding | - | 42500000 | 42500000 | 15000 |
Diluted Shares Outstanding | - | 42500000 | 42500000 | 15000 |
Income Statement Trend
Reitar Logtech Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 6.4M | 46.6M | 8.6M | 10.7M |
Short-term Investments | - | - | - | - |
Accounts Receivable | 332.6K | 675.0K | 2.8M | 443.4K |
Inventory | - | - | - | - |
Other Current Assets | - | - | 382.2K | - |
Total Current Assets | 187.4M | 153.8M | 42.0M | 29.8M |
Non-Current Assets | ||||
Property, Plant & Equipment | 0 | 8.2M | 68.9M | - |
Goodwill | 68.1M | 68.1M | 0 | - |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | - | 655.9K | - | - |
Total Non-Current Assets | 55.4M | 49.9M | 120.6K | 19.3K |
Total Assets | 242.8M | 203.7M | 42.1M | 29.8M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 22.7M | 16.7M | 14.1M | 12.6M |
Short-term Debt | 43.7M | 10.0M | 5.1M | 1.4M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | - | - | - | - |
Total Current Liabilities | 142.4M | 120.0M | 34.6M | 27.5M |
Non-Current Liabilities | ||||
Long-term Debt | 2.4M | 5.2M | 0 | - |
Deferred Tax Liabilities | - | - | 236.6K | - |
Other Non-Current Liabilities | - | - | 3.4M | - |
Total Non-Current Liabilities | 2.4M | 5.2M | 0 | 0 |
Total Liabilities | 144.8M | 125.3M | 34.6M | 27.5M |
Equity | ||||
Common Stock | 24 | 24 | 12 | 8 |
Retained Earnings | 89.9M | 70.1M | 7.5M | 2.3M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 98.1M | 78.4M | 7.5M | 2.3M |
Key Metrics | ||||
Total Debt | 46.1M | 15.2M | 5.1M | 1.4M |
Working Capital | 45.0M | 33.8M | 7.4M | 2.3M |
Balance Sheet Composition
Reitar Logtech Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 19.6M | 7.5M | 19.2M | 4.5M |
Depreciation & Amortization | 4.8M | 1.4M | 33.7K | 12.1K |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -48.5M | 42.2M | -15.9M | 8.8M |
Operating Cash Flow | -24.0M | 51.0M | 3.3M | 13.4M |
Investing Activities | ||||
Capital Expenditures | -517.7K | -473.8K | -134.7K | -21.0K |
Acquisitions | -1.0M | 3.1M | 0 | 0 |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -2.3M | 2.7M | -134.7K | -21.0K |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | 0 | 0 | -10.7M | -8.0M |
Debt Issuance | 81.6M | 4.0M | 4.8M | 1.6M |
Debt Repayment | -59.2M | -1.5M | -1.1M | -147.2K |
Financing Cash Flow | 9.4M | -21.4M | -4.8M | -7.3M |
Free Cash Flow | -19.3M | 49.2M | 2.8M | 16.4M |
Net Change in Cash | -16.9M | 32.2M | -1.7M | 6.0M |
Cash Flow Trend
Reitar Logtech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
64.63
Price to Book
1.78
Price to Sales
0.87
Profitability Ratios
Profit Margin
10.82%
Operating Margin
14.92%
Return on Equity
30.96%
Return on Assets
9.96%
Financial Health
Current Ratio
1.68
Debt to Equity
33.54
Per Share Data
EPS (TTM)
$0.08
Book Value per Share
$2.90
Revenue per Share
$6.18
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ritr | 322.9M | 64.63 | 1.78 | 30.96% | 10.82% | 33.54 |
Quanta Services | 59.0B | 64.28 | 7.91 | 13.73% | 3.74% | 63.54 |
Ferrovial S.A | 37.4B | 10.35 | 6.20 | 49.66% | 35.41% | 142.78 |
Cadeler A/S | 1.8B | 16.78 | 3.00 | 7.49% | 29.70% | 87.32 |
Nv5 Global | 1.5B | 51.24 | 1.80 | 3.48% | 2.94% | 32.21 |
Willdan Group | 1.2B | 47.14 | 4.70 | 10.78% | 4.08% | 42.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.