TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.8M
Operating Income -171.1M -4,448.71%
Net Income -157.3M -4,089.29%
EPS (Diluted) $-1.21

Balance Sheet Metrics

Total Assets 1.5B
Total Liabilities 130.4M
Shareholders Equity 1.3B
Debt to Equity 0.10

Cash Flow Metrics

Operating Cash Flow -114.3M
Free Cash Flow -128.6M

Revenue & Profitability Trend

Avidity Biosciences Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i10.9M9.6M9.2M9.3M6.8M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i303.6M191.0M150.4M101.2M37.6M
Selling, General & Administrative i86.2M54.2M37.7M26.2M13.5M
Other Operating Expenses i-----
Total Operating Expenses i389.8M245.2M188.1M127.4M51.1M
Operating Income i-378.9M-235.6M-178.9M-118.1M-44.3M
Operating Margin % i-3,477.4%-2,464.4%-1,939.6%-1,265.8%-652.4%
Non-Operating Items
Interest Income i56.9M24.0M5.0M104.0K206.0K
Interest Expense i--00209.0K
Other Non-Operating Income-248.0K-594.0K-57.0K-62.0K-75.0K
Pre-tax Income i-322.3M-212.2M-174.0M-118.0M-44.4M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-322.3M-212.2M-174.0M-118.0M-44.4M
Net Margin % i-2,957.7%-2,219.9%-1,886.3%-1,265.4%-653.5%
Key Metrics
EBITDA i-376.2M-233.5M-177.5M-117.4M-43.8M
EPS (Basic) i$-2.89$-2.91$-3.34$-5.70$-2.05
EPS (Diluted) i$-2.89$-2.91$-3.34$-5.70$-2.05
Basic Shares Outstanding i11158200073012000521620002071400021663000
Diluted Shares Outstanding i11158200073012000521620002071400021663000

Income Statement Trend

Avidity Biosciences Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i219.9M185.1M340.4M320.4M321.5M
Short-term Investments i1.3B410.3M270.3M85.1M6.7M
Accounts Receivable i01.1M2.4M--
Inventory i-----
Other Current Assets--12.2M5.6M3.5M
Total Current Assets i1.5B611.3M622.9M411.1M331.7M
Non-Current Assets
Property, Plant & Equipment i14.2M19.5M16.0M15.6M3.4M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets3.3M596.0K849.0K850.0K298.0K
Total Non-Current Assets i21.6M17.2M15.9M16.4M2.2M
Total Assets i1.6B628.6M638.8M427.6M333.9M
Liabilities
Current Liabilities
Accounts Payable i8.5M8.8M4.6M2.8M-
Short-term Debt i3.8M3.6M3.1M1.8M-
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i98.0M80.7M51.9M29.7M14.6M
Non-Current Liabilities
Long-term Debt i3.0M6.2M7.6M10.0M938.0K
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i40.9M47.1M8.8M16.5M13.1M
Total Liabilities i138.9M127.8M60.7M46.2M27.7M
Equity
Common Stock i12.0K8.0K7.0K5.0K4.0K
Retained Earnings i-893.1M-570.8M-358.5M-184.5M-66.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.4B500.8M578.1M381.4M306.2M
Key Metrics
Total Debt i6.8M9.9M10.7M11.7M938.0K
Working Capital i1.4B530.6M571.0M381.5M317.1M

Balance Sheet Composition

Avidity Biosciences Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-322.3M-212.2M-174.0M-118.0M-44.4M
Depreciation & Amortization i2.8M2.1M1.4M639.0K373.0K
Stock-Based Compensation i51.4M38.2M27.1M17.1M4.3M
Working Capital Changes i21.2M61.4M11.4M1.4M3.2M
Operating Cash Flow i-243.7M-107.5M-131.3M-98.3M-36.2M
Investing Activities
Capital Expenditures i-7.1M-4.2M-2.8M-3.7M-1.1M
Acquisitions i-----
Investment Purchases i-1.4B-461.0M-355.8M-85.4M-6.7M
Investment Sales i586.4M335.2M168.7M6.6M0
Investing Cash Flow i-854.2M-130.1M-190.0M-82.5M-7.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i---00
Debt Issuance i---00
Debt Repayment i--00-4.7M
Financing Cash Flow i1.0B91.7M344.8M163.4M247.5M
Free Cash Flow i-307.9M-123.3M-139.1M-98.6M-38.2M
Net Change in Cash i-97.3M-145.8M23.5M-17.4M203.5M

Cash Flow Trend

Avidity Biosciences Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -15.34
Forward P/E -14.68
Price to Book 4.50
Price to Sales 533.37
PEG Ratio -0.18

Profitability Ratios

Profit Margin 0.00%
Operating Margin -4,448.71%
Return on Equity -37.76%
Return on Assets -24.01%

Financial Health

Current Ratio 9.26
Debt to Equity 0.43
Beta 0.95

Per Share Data

EPS (TTM) $-3.56
Book Value per Share $9.88
Revenue per Share $0.08

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rna5.7B-15.344.50-37.76%0.00%0.43
Vertex 100.2B27.775.8322.77%31.86%8.89
Regeneron 62.9B14.952.0615.34%31.37%9.04
BridgeBio Pharma 9.6B-17.12-5.2836.76%98.25%-1.04
Madrigal 9.1B-18.9413.00-36.30%-54.68%17.81
Blueprint Medicines 8.4B-120.9924.43-47.71%-27.70%208.50

Financial data is updated regularly. All figures are in the company's reporting currency.