
Avidity Biosciences (RNA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.8M
Operating Income
-171.1M
-4,448.71%
Net Income
-157.3M
-4,089.29%
EPS (Diluted)
$-1.21
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
130.4M
Shareholders Equity
1.3B
Debt to Equity
0.10
Cash Flow Metrics
Operating Cash Flow
-114.3M
Free Cash Flow
-128.6M
Revenue & Profitability Trend
Avidity Biosciences Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.9M | 9.6M | 9.2M | 9.3M | 6.8M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 303.6M | 191.0M | 150.4M | 101.2M | 37.6M |
Selling, General & Administrative | 86.2M | 54.2M | 37.7M | 26.2M | 13.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 389.8M | 245.2M | 188.1M | 127.4M | 51.1M |
Operating Income | -378.9M | -235.6M | -178.9M | -118.1M | -44.3M |
Operating Margin % | -3,477.4% | -2,464.4% | -1,939.6% | -1,265.8% | -652.4% |
Non-Operating Items | |||||
Interest Income | 56.9M | 24.0M | 5.0M | 104.0K | 206.0K |
Interest Expense | - | - | 0 | 0 | 209.0K |
Other Non-Operating Income | -248.0K | -594.0K | -57.0K | -62.0K | -75.0K |
Pre-tax Income | -322.3M | -212.2M | -174.0M | -118.0M | -44.4M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -322.3M | -212.2M | -174.0M | -118.0M | -44.4M |
Net Margin % | -2,957.7% | -2,219.9% | -1,886.3% | -1,265.4% | -653.5% |
Key Metrics | |||||
EBITDA | -376.2M | -233.5M | -177.5M | -117.4M | -43.8M |
EPS (Basic) | $-2.89 | $-2.91 | $-3.34 | $-5.70 | $-2.05 |
EPS (Diluted) | $-2.89 | $-2.91 | $-3.34 | $-5.70 | $-2.05 |
Basic Shares Outstanding | 111582000 | 73012000 | 52162000 | 20714000 | 21663000 |
Diluted Shares Outstanding | 111582000 | 73012000 | 52162000 | 20714000 | 21663000 |
Income Statement Trend
Avidity Biosciences Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 219.9M | 185.1M | 340.4M | 320.4M | 321.5M |
Short-term Investments | 1.3B | 410.3M | 270.3M | 85.1M | 6.7M |
Accounts Receivable | 0 | 1.1M | 2.4M | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | 12.2M | 5.6M | 3.5M |
Total Current Assets | 1.5B | 611.3M | 622.9M | 411.1M | 331.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 14.2M | 19.5M | 16.0M | 15.6M | 3.4M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.3M | 596.0K | 849.0K | 850.0K | 298.0K |
Total Non-Current Assets | 21.6M | 17.2M | 15.9M | 16.4M | 2.2M |
Total Assets | 1.6B | 628.6M | 638.8M | 427.6M | 333.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.5M | 8.8M | 4.6M | 2.8M | - |
Short-term Debt | 3.8M | 3.6M | 3.1M | 1.8M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 98.0M | 80.7M | 51.9M | 29.7M | 14.6M |
Non-Current Liabilities | |||||
Long-term Debt | 3.0M | 6.2M | 7.6M | 10.0M | 938.0K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 40.9M | 47.1M | 8.8M | 16.5M | 13.1M |
Total Liabilities | 138.9M | 127.8M | 60.7M | 46.2M | 27.7M |
Equity | |||||
Common Stock | 12.0K | 8.0K | 7.0K | 5.0K | 4.0K |
Retained Earnings | -893.1M | -570.8M | -358.5M | -184.5M | -66.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 500.8M | 578.1M | 381.4M | 306.2M |
Key Metrics | |||||
Total Debt | 6.8M | 9.9M | 10.7M | 11.7M | 938.0K |
Working Capital | 1.4B | 530.6M | 571.0M | 381.5M | 317.1M |
Balance Sheet Composition
Avidity Biosciences Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -322.3M | -212.2M | -174.0M | -118.0M | -44.4M |
Depreciation & Amortization | 2.8M | 2.1M | 1.4M | 639.0K | 373.0K |
Stock-Based Compensation | 51.4M | 38.2M | 27.1M | 17.1M | 4.3M |
Working Capital Changes | 21.2M | 61.4M | 11.4M | 1.4M | 3.2M |
Operating Cash Flow | -243.7M | -107.5M | -131.3M | -98.3M | -36.2M |
Investing Activities | |||||
Capital Expenditures | -7.1M | -4.2M | -2.8M | -3.7M | -1.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.4B | -461.0M | -355.8M | -85.4M | -6.7M |
Investment Sales | 586.4M | 335.2M | 168.7M | 6.6M | 0 |
Investing Cash Flow | -854.2M | -130.1M | -190.0M | -82.5M | -7.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | 0 | 0 |
Debt Issuance | - | - | - | 0 | 0 |
Debt Repayment | - | - | 0 | 0 | -4.7M |
Financing Cash Flow | 1.0B | 91.7M | 344.8M | 163.4M | 247.5M |
Free Cash Flow | -307.9M | -123.3M | -139.1M | -98.6M | -38.2M |
Net Change in Cash | -97.3M | -145.8M | 23.5M | -17.4M | 203.5M |
Cash Flow Trend
Avidity Biosciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-15.34
Forward P/E
-14.68
Price to Book
4.50
Price to Sales
533.37
PEG Ratio
-0.18
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-4,448.71%
Return on Equity
-37.76%
Return on Assets
-24.01%
Financial Health
Current Ratio
9.26
Debt to Equity
0.43
Beta
0.95
Per Share Data
EPS (TTM)
$-3.56
Book Value per Share
$9.88
Revenue per Share
$0.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rna | 5.7B | -15.34 | 4.50 | -37.76% | 0.00% | 0.43 |
Vertex | 100.2B | 27.77 | 5.83 | 22.77% | 31.86% | 8.89 |
Regeneron | 62.9B | 14.95 | 2.06 | 15.34% | 31.37% | 9.04 |
BridgeBio Pharma | 9.6B | -17.12 | -5.28 | 36.76% | 98.25% | -1.04 |
Madrigal | 9.1B | -18.94 | 13.00 | -36.30% | -54.68% | 17.81 |
Blueprint Medicines | 8.4B | -120.99 | 24.43 | -47.71% | -27.70% | 208.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.