
SBA Communications (SBAC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
664.2M
Gross Profit
510.6M
76.87%
Operating Income
379.3M
57.10%
Net Income
217.9M
32.80%
EPS (Diluted)
$1.77
Balance Sheet Metrics
Total Assets
10.4B
Total Liabilities
15.4B
Shareholders Equity
-4.9B
Cash Flow Metrics
Operating Cash Flow
278.2M
Free Cash Flow
255.0M
Revenue & Profitability Trend
SBA Communications Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.7B | 2.7B | 2.6B | 2.3B | 2.1B |
Cost of Goods Sold | 581.7M | 612.6M | 668.6M | 545.5M | 476.5M |
Gross Profit | 2.1B | 2.1B | 2.0B | 1.8B | 1.6B |
Gross Margin % | 78.3% | 77.4% | 74.6% | 76.4% | 77.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 258.8M | 267.9M | 261.9M | 220.0M | 194.3M |
Other Operating Expenses | - | - | - | 1.9M | 1.1M |
Total Operating Expenses | 258.8M | 267.9M | 261.9M | 221.9M | 195.4M |
Operating Income | 1.6B | 1.1B | 995.4M | 843.2M | 690.4M |
Operating Margin % | 58.6% | 41.1% | 37.8% | 36.5% | 33.1% |
Non-Operating Items | |||||
Interest Income | 42.0M | 18.3M | 10.1M | 3.4M | 3.0M |
Interest Expense | 427.4M | 436.2M | 399.9M | 400.0M | 392.7M |
Other Non-Operating Income | -390.2M | -128.0M | -59.9M | -174.5M | -298.3M |
Pre-tax Income | 772.7M | 548.5M | 525.8M | 252.6M | -17.7M |
Income Tax | 24.0M | 51.1M | 66.0M | 14.9M | -41.8M |
Effective Tax Rate % | 3.1% | 9.3% | 12.6% | 5.9% | 0.0% |
Net Income | 748.7M | 497.4M | 459.8M | 237.6M | 24.0M |
Net Margin % | 27.9% | 18.3% | 17.5% | 10.3% | 1.2% |
Key Metrics | |||||
EBITDA | 1.6B | 1.9B | 1.7B | 1.5B | 1.2B |
EPS (Basic) | $6.96 | $4.64 | $4.27 | $2.17 | $0.22 |
EPS (Diluted) | $6.94 | $4.61 | $4.22 | $2.14 | $0.21 |
Basic Shares Outstanding | 107644000 | 108204000 | 107957000 | 109328000 | 111532000 |
Diluted Shares Outstanding | 107644000 | 108204000 | 107957000 | 109328000 | 111532000 |
Income Statement Trend
SBA Communications Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 189.8M | 208.5M | 143.7M | 367.3M | 308.6M |
Short-term Investments | 254.5M | 1.0M | 1.3M | 778.0K | - |
Accounts Receivable | 145.7M | 182.7M | 184.4M | 102.0M | 74.1M |
Inventory | - | - | - | - | - |
Other Current Assets | 22.8M | 19.1M | 13.4M | 15.6M | 12.6M |
Total Current Assets | 2.0B | 484.3M | 482.7M | 614.4M | 473.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.5B | 10.5B | 10.4B | 9.4B | 8.4B |
Goodwill | 2.4B | 2.5B | 2.8B | 2.8B | 3.2B |
Intangible Assets | 2.4B | 2.5B | 2.8B | 2.8B | 3.2B |
Long-term Investments | 50.6M | 104.7M | 182.9M | 60.3M | 12.1M |
Other Non-Current Assets | 526.4M | 535.2M | 458.9M | 430.1M | 402.4M |
Total Non-Current Assets | 9.4B | 9.7B | 10.1B | 9.2B | 8.7B |
Total Assets | 11.4B | 10.2B | 10.6B | 9.8B | 9.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 59.5M | 42.2M | 51.4M | 34.1M | 110.0M |
Short-term Debt | 1.4B | 916.6M | 286.4M | 262.5M | 260.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 17.9M | 3.1M | 12.9M | 4.8M | 14.3M |
Total Current Liabilities | 1.8B | 1.4B | 696.8M | 616.3M | 614.8M |
Non-Current Liabilities | |||||
Long-term Debt | 14.3B | 13.5B | 14.9B | 14.3B | 13.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 367.9M | 404.2M | 248.1M | 191.5M | 186.2M |
Total Non-Current Liabilities | 14.7B | 14.0B | 15.1B | 14.5B | 13.4B |
Total Liabilities | 16.5B | 15.3B | 15.8B | 15.1B | 14.0B |
Equity | |||||
Common Stock | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M |
Retained Earnings | -7.3B | -7.5B | -7.5B | -7.2B | -6.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -5.1B | -5.1B | -5.2B | -5.3B | -4.8B |
Key Metrics | |||||
Total Debt | 15.8B | 14.5B | 15.2B | 14.5B | 13.4B |
Working Capital | 180.8M | -879.0M | -214.0M | -1.9M | -141.8M |
Balance Sheet Composition
SBA Communications Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 748.7M | 497.4M | 459.8M | 237.6M | 24.0M |
Depreciation & Amortization | 269.5M | 716.3M | 707.6M | 700.2M | 722.0M |
Stock-Based Compensation | 74.4M | 87.9M | 99.9M | 84.4M | 68.9M |
Working Capital Changes | -119.2M | 166.3M | -108.5M | -6.4M | 156.0M |
Operating Cash Flow | 1.3B | 1.5B | 1.2B | 1.2B | 1.2B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -299.8M | -130.0M | -1.2B | -1.3B | -271.4M |
Investment Purchases | -1.8B | -1.3B | -881.8M | -1.7B | -1.3B |
Investment Sales | 1.5B | 1.3B | 878.1M | 1.7B | 1.2B |
Investing Cash Flow | -581.2M | -231.5M | -1.2B | -1.3B | -317.8M |
Financing Activities | |||||
Share Repurchases | -200.0M | -100.0M | -431.7M | -582.6M | -859.3M |
Dividends Paid | -424.2M | -370.0M | -306.8M | -253.6M | -207.7M |
Debt Issuance | 4.7B | 190.0M | 1.8B | 6.3B | 3.7B |
Debt Repayment | -3.5B | -730.0M | -1.2B | -5.2B | -3.0B |
Financing Cash Flow | 609.8M | -1.1B | -173.8M | 222.6M | -678.1M |
Free Cash Flow | 1.1B | 1.3B | 1.1B | 1.1B | 997.5M |
Net Change in Cash | 1.3B | 198.3M | -105.9M | 83.1M | 180.1M |
Cash Flow Trend
SBA Communications Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.03
Forward P/E
24.02
Price to Book
-4.94
Price to Sales
8.68
PEG Ratio
0.71
Profitability Ratios
Profit Margin
32.25%
Operating Margin
54.18%
Return on Equity
-14.83%
Return on Assets
9.30%
Financial Health
Current Ratio
0.36
Debt to Equity
-3.04
Beta
0.77
Per Share Data
EPS (TTM)
$8.15
Book Value per Share
$-45.95
Revenue per Share
$25.33
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sbac | 23.7B | 27.03 | -4.94 | -14.83% | 32.25% | -3.04 |
American Tower | 96.8B | 38.70 | 26.06 | 24.28% | 12.60% | 431.47 |
Equinix | 75.7B | 76.35 | 5.37 | 7.51% | 11.13% | 154.90 |
Digital Realty | 57.3B | 43.31 | 2.53 | 5.84% | 24.32% | 80.67 |
Crown Castle | 44.3B | 36.57 | -32.24 | -183.28% | -71.71% | -21.39 |
Iron Mountain | 27.0B | 654.00 | -55.54 | -79.54% | 0.64% | -36.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.