
Star Bulk Carriers (SBLK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
230.6M
Gross Profit
17.3M
7.48%
Operating Income
14.0M
6.08%
Net Income
462.0K
0.20%
EPS (Diluted)
$0.00
Balance Sheet Metrics
Total Assets
4.0B
Total Liabilities
1.6B
Shareholders Equity
2.5B
Debt to Equity
0.64
Cash Flow Metrics
Operating Cash Flow
48.4M
Free Cash Flow
41.2M
Revenue & Profitability Trend
Star Bulk Carriers Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 949.3M | 1.4B | 1.4B | 693.2M |
Cost of Goods Sold | 845.0M | 690.0M | 759.7M | 652.5M | 594.9M |
Gross Profit | 420.5M | 259.2M | 677.5M | 775.0M | 98.4M |
Gross Margin % | 33.2% | 27.3% | 47.1% | 54.3% | 14.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 70.8M | 54.4M | 56.8M | 39.5M | 31.9M |
Other Operating Expenses | -4.7M | -34.0M | -8.8M | -2.1M | -3.2M |
Total Operating Expenses | 66.0M | 20.4M | 48.0M | 37.4M | 28.6M |
Operating Income | 354.5M | 238.8M | 629.4M | 737.6M | 69.7M |
Operating Margin % | 28.0% | 25.2% | 43.8% | 51.7% | 10.1% |
Non-Operating Items | |||||
Interest Income | 21.9M | 37.0M | 17.1M | 315.0K | 267.0K |
Interest Expense | 92.8M | 87.9M | 56.5M | 47.8M | 59.2M |
Other Non-Operating Income | 25.5M | -9.0M | -17.8M | -1.4M | 9.3M |
Pre-tax Income | 304.5M | 173.7M | 566.1M | 680.4M | 9.8M |
Income Tax | -116.0K | 183.0K | 244.0K | 16.0K | 152.0K |
Effective Tax Rate % | -0.0% | 0.1% | 0.0% | 0.0% | 1.6% |
Net Income | 304.7M | 173.6M | 566.0M | 680.5M | 9.7M |
Net Margin % | 24.1% | 18.3% | 39.4% | 47.7% | 1.4% |
Key Metrics | |||||
EBITDA | 533.5M | 417.8M | 805.4M | 880.1M | 200.4M |
EPS (Basic) | $2.85 | $1.76 | $5.54 | $6.73 | $0.10 |
EPS (Diluted) | $2.80 | $1.75 | $5.52 | $6.71 | $0.10 |
Basic Shares Outstanding | 106883330 | 98457929 | 102153255 | 101183829 | 95928017 |
Diluted Shares Outstanding | 106883330 | 98457929 | 102153255 | 101183829 | 95928017 |
Income Statement Trend
Star Bulk Carriers Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 425.1M | 227.5M | 269.8M | 450.3M | 183.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 79.3M | 68.6M | 84.0M | 81.1M | 38.1M |
Inventory | 78.6M | 62.4M | 67.2M | 75.1M | 47.3M |
Other Current Assets | 43.6M | 22.8M | 14.9M | 15.2M | 13.0M |
Total Current Assets | 659.0M | 454.4M | 502.1M | 682.9M | 307.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 330.0K | 2.5M | 8.7M | 6.9M | 0 |
Other Non-Current Assets | 5.0M | 2.0M | 2.0M | 2.0M | 5.1M |
Total Non-Current Assets | 3.4B | 2.6B | 2.9B | 3.1B | 2.9B |
Total Assets | 4.1B | 3.0B | 3.4B | 3.8B | 3.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 51.6M | 39.3M | 32.1M | 21.8M | 32.9M |
Short-term Debt | 252.1M | 257.1M | 191.9M | 207.1M | 189.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.0M | 5.8M | - | 743.0K | 1.9M |
Total Current Liabilities | 399.8M | 359.4M | 282.6M | 290.8M | 266.4M |
Non-Current Liabilities | |||||
Long-term Debt | 1.2B | 1.0B | 1.1B | 1.4B | 1.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 850.0K | 1.0M | 831.0K | 1.1M | 2.3M |
Total Non-Current Liabilities | 1.2B | 1.0B | 1.1B | 1.4B | 1.4B |
Total Liabilities | 1.6B | 1.4B | 1.4B | 1.7B | 1.6B |
Equity | |||||
Common Stock | 1.1M | 840.0K | 1.0M | 1.0M | 971.0K |
Retained Earnings | -605.6M | -633.2M | -648.7M | -546.3M | -996.3M |
Treasury Stock | - | - | - | 0 | 93.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.5B | 1.7B | 2.0B | 2.1B | 1.5B |
Key Metrics | |||||
Total Debt | 1.5B | 1.3B | 1.3B | 1.6B | 1.6B |
Working Capital | 259.2M | 95.0M | 219.5M | 392.1M | 41.0M |
Balance Sheet Composition
Star Bulk Carriers Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 304.7M | 173.6M | 566.0M | 680.5M | 9.7M |
Depreciation & Amortization | 164.1M | 148.2M | 167.4M | 152.6M | 142.3M |
Stock-Based Compensation | 18.3M | 20.9M | 28.5M | 10.3M | 4.6M |
Working Capital Changes | 9.8M | 13.1M | -11.2M | -74.5M | 26.1M |
Operating Cash Flow | 517.8M | 331.2M | 755.3M | 774.0M | 187.4M |
Investing Activities | |||||
Capital Expenditures | 248.1M | 232.9M | -25.4M | -130.1M | -72.1M |
Acquisitions | 104.3M | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 356.2M | 235.5M | -20.9M | -121.3M | -66.3M |
Financing Activities | |||||
Share Repurchases | -25.3M | -393.1M | -20.1M | -10.3M | 0 |
Dividends Paid | -277.0M | -158.1M | -668.7M | -230.2M | -4.8M |
Debt Issuance | 388.1M | 441.4M | 315.0M | 470.6M | 687.8M |
Debt Repayment | -730.1M | -492.6M | -576.0M | -593.2M | -708.9M |
Financing Cash Flow | -648.2M | -595.9M | -936.0M | -368.1M | -34.9M |
Free Cash Flow | 416.1M | 317.7M | 744.5M | 636.9M | 98.5M |
Net Change in Cash | 225.7M | -29.2M | -201.5M | 284.6M | 86.1M |
Cash Flow Trend
Star Bulk Carriers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.86
Forward P/E
4.14
Price to Book
0.90
Price to Sales
1.94
PEG Ratio
4.14
Profitability Ratios
Profit Margin
10.98%
Operating Margin
8.00%
Return on Equity
5.11%
Return on Assets
2.62%
Financial Health
Current Ratio
1.60
Debt to Equity
55.30
Beta
0.96
Per Share Data
EPS (TTM)
$1.91
Book Value per Share
$21.02
Revenue per Share
$9.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sblk | 2.2B | 9.86 | 0.90 | 5.11% | 10.98% | 55.30 |
Kirby | 5.6B | 18.87 | 1.70 | 8.55% | 9.26% | 0.38 |
Matson | 3.4B | 7.31 | 1.30 | 19.70% | 14.26% | 25.41 |
Hafnia | 2.8B | 4.59 | 1.21 | 26.66% | 23.47% | 46.81 |
BW LPG | 2.3B | 7.90 | 1.26 | 17.41% | 7.63% | 58.91 |
Zim Integrated | 1.9B | 0.79 | 0.47 | 72.44% | 26.52% | 148.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.