
Sagimet Biosciences (SGMT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-19.9M
Net Income
-18.2M
EPS (Diluted)
$-0.56
Balance Sheet Metrics
Total Assets
146.2M
Total Liabilities
7.2M
Shareholders Equity
139.0M
Debt to Equity
0.05
Cash Flow Metrics
Operating Cash Flow
-16.7M
Free Cash Flow
-14.5M
Revenue & Profitability Trend
Sagimet Biosciences Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 2.0M | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 38.4M | 19.8M | 24.9M | 19.3M | 8.2M |
Selling, General & Administrative | 16.0M | 13.0M | 6.1M | 4.4M | 3.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 54.5M | 32.7M | 31.1M | 23.7M | 11.4M |
Operating Income | -54.5M | -30.7M | -31.1M | -23.7M | -11.4M |
Operating Margin % | 0.0% | -1,537.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 8.9M | 2.9M | 553.0K | 26.0K | 30.0K |
Interest Expense | - | - | - | - | 0 |
Other Non-Operating Income | - | 4.0K | 3.0K | -749.0K | - |
Pre-tax Income | -45.6M | -27.9M | -30.5M | -24.4M | -11.4M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -45.6M | -27.9M | -30.5M | -24.4M | -11.4M |
Net Margin % | 0.0% | -1,393.8% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -54.5M | -30.7M | -31.1M | -23.0M | -11.4M |
EPS (Basic) | $-1.45 | $-2.66 | $-1.38 | $-1.10 | $-0.51 |
EPS (Diluted) | $-1.45 | $-2.66 | $-1.38 | $-1.10 | $-0.51 |
Basic Shares Outstanding | 31350725 | 10460335 | 22174066 | 22174066 | 22174066 |
Diluted Shares Outstanding | 31350725 | 10460335 | 22174066 | 22174066 | 22174066 |
Income Statement Trend
Sagimet Biosciences Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 75.8M | 75.1M | 158.0K | 56.7M | 68.7M |
Short-term Investments | 75.4M | 19.8M | 32.2M | 0 | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 157.0K | 74.0K | 34.0K | 84.0K | 36.0K |
Total Current Assets | 152.8M | 96.6M | 32.8M | 58.7M | 68.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 77.0K | 73.0K | 212.0K | 342.0K | 194.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 7.5M | 73.0K | 239.0K | 369.0K | 221.0K |
Total Assets | 160.3M | 96.7M | 33.0M | 59.0M | 69.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4M | 186.0K | 1.1M | 761.0K | 513.0K |
Short-term Debt | 78.0K | 65.0K | 133.0K | 124.0K | 145.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.0K | 233.0K | 57.0K | 185.0K | 243.0K |
Total Current Liabilities | 4.5M | 5.7M | 5.3M | 2.4M | 1.9M |
Non-Current Liabilities | |||||
Long-term Debt | - | 0 | 78.0K | 224.0K | 65.0K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 214.7M | 214.9M | 203.0M |
Total Liabilities | 4.5M | 5.7M | 220.0M | 217.3M | 204.9M |
Equity | |||||
Common Stock | 3.0K | 2.0K | 1.0K | 1.0K | 1.0K |
Retained Earnings | -295.3M | -249.7M | -221.9M | -191.4M | -166.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 155.8M | 91.1M | -187.0M | -158.3M | -135.9M |
Key Metrics | |||||
Total Debt | 78.0K | 65.0K | 211.0K | 348.0K | 210.0K |
Working Capital | 148.3M | 91.0M | 27.5M | 56.2M | 66.8M |
Balance Sheet Composition
Sagimet Biosciences Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -45.6M | -27.9M | -30.5M | -24.4M | -11.4M |
Depreciation & Amortization | - | - | - | - | 0 |
Stock-Based Compensation | 5.3M | 5.0M | 1.9M | 1.9M | 775.0K |
Working Capital Changes | -136.0K | -146.0K | -137.0K | -144.0K | -131.0K |
Operating Cash Flow | -40.3M | -22.9M | -28.6M | -22.5M | -10.6M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | 20.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -108.1M | -19.6M | -41.4M | 0 | - |
Investment Sales | 46.4M | 32.2M | 9.4M | 0 | - |
Investing Cash Flow | -61.7M | 12.6M | -32.0M | 0 | 20.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | 0 |
Financing Cash Flow | 104.7M | 86.2M | -85.0K | 9.6M | 68.9M |
Free Cash Flow | -42.4M | -23.8M | -24.5M | -21.7M | -10.4M |
Net Change in Cash | 2.8M | 75.8M | -60.7M | -13.0M | 58.3M |
Cash Flow Trend
Sagimet Biosciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-5.03
Forward P/E
-2.05
Price to Book
1.80
PEG Ratio
-0.18
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-37.89%
Return on Assets
-25.61%
Financial Health
Current Ratio
17.55
Debt to Equity
0.12
Beta
3.27
Per Share Data
EPS (TTM)
$-1.86
Book Value per Share
$4.04
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sgmt | 249.3M | -5.03 | 1.80 | -37.89% | 0.00% | 0.12 |
Vertex | 103.4B | 28.68 | 6.02 | 22.77% | 31.86% | 8.89 |
Regeneron | 63.8B | 15.13 | 2.09 | 15.34% | 31.37% | 9.04 |
Invivyd | 247.3M | -0.81 | 3.26 | -120.08% | -238.33% | 6.93 |
Third Harmonic Bio | 242.8M | 12.46 | 0.89 | -19.94% | 0.00% | 1.10 |
Heron Therapeutics | 242.0M | -14.67 | -7.46 | 40.36% | -0.62% | -6.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.