TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Operating Income -19.9M
Net Income -18.2M
EPS (Diluted) $-0.56

Balance Sheet Metrics

Total Assets 146.2M
Total Liabilities 7.2M
Shareholders Equity 139.0M
Debt to Equity 0.05

Cash Flow Metrics

Operating Cash Flow -16.7M
Free Cash Flow -14.5M

Revenue & Profitability Trend

Sagimet Biosciences Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i02.0M000
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i38.4M19.8M24.9M19.3M8.2M
Selling, General & Administrative i16.0M13.0M6.1M4.4M3.2M
Other Operating Expenses i-----
Total Operating Expenses i54.5M32.7M31.1M23.7M11.4M
Operating Income i-54.5M-30.7M-31.1M-23.7M-11.4M
Operating Margin % i0.0%-1,537.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i8.9M2.9M553.0K26.0K30.0K
Interest Expense i----0
Other Non-Operating Income-4.0K3.0K-749.0K-
Pre-tax Income i-45.6M-27.9M-30.5M-24.4M-11.4M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-45.6M-27.9M-30.5M-24.4M-11.4M
Net Margin % i0.0%-1,393.8%0.0%0.0%0.0%
Key Metrics
EBITDA i-54.5M-30.7M-31.1M-23.0M-11.4M
EPS (Basic) i$-1.45$-2.66$-1.38$-1.10$-0.51
EPS (Diluted) i$-1.45$-2.66$-1.38$-1.10$-0.51
Basic Shares Outstanding i3135072510460335221740662217406622174066
Diluted Shares Outstanding i3135072510460335221740662217406622174066

Income Statement Trend

Sagimet Biosciences Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i75.8M75.1M158.0K56.7M68.7M
Short-term Investments i75.4M19.8M32.2M0-
Accounts Receivable i-----
Inventory i-----
Other Current Assets157.0K74.0K34.0K84.0K36.0K
Total Current Assets i152.8M96.6M32.8M58.7M68.7M
Non-Current Assets
Property, Plant & Equipment i77.0K73.0K212.0K342.0K194.0K
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i7.5M73.0K239.0K369.0K221.0K
Total Assets i160.3M96.7M33.0M59.0M69.0M
Liabilities
Current Liabilities
Accounts Payable i1.4M186.0K1.1M761.0K513.0K
Short-term Debt i78.0K65.0K133.0K124.0K145.0K
Current Portion of Long-term Debt-----
Other Current Liabilities5.0K233.0K57.0K185.0K243.0K
Total Current Liabilities i4.5M5.7M5.3M2.4M1.9M
Non-Current Liabilities
Long-term Debt i-078.0K224.0K65.0K
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i00214.7M214.9M203.0M
Total Liabilities i4.5M5.7M220.0M217.3M204.9M
Equity
Common Stock i3.0K2.0K1.0K1.0K1.0K
Retained Earnings i-295.3M-249.7M-221.9M-191.4M-166.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i155.8M91.1M-187.0M-158.3M-135.9M
Key Metrics
Total Debt i78.0K65.0K211.0K348.0K210.0K
Working Capital i148.3M91.0M27.5M56.2M66.8M

Balance Sheet Composition

Sagimet Biosciences Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-45.6M-27.9M-30.5M-24.4M-11.4M
Depreciation & Amortization i----0
Stock-Based Compensation i5.3M5.0M1.9M1.9M775.0K
Working Capital Changes i-136.0K-146.0K-137.0K-144.0K-131.0K
Operating Cash Flow i-40.3M-22.9M-28.6M-22.5M-10.6M
Investing Activities
Capital Expenditures i----20.0K
Acquisitions i-----
Investment Purchases i-108.1M-19.6M-41.4M0-
Investment Sales i46.4M32.2M9.4M0-
Investing Cash Flow i-61.7M12.6M-32.0M020.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i----0
Financing Cash Flow i104.7M86.2M-85.0K9.6M68.9M
Free Cash Flow i-42.4M-23.8M-24.5M-21.7M-10.4M
Net Change in Cash i2.8M75.8M-60.7M-13.0M58.3M

Cash Flow Trend

Sagimet Biosciences Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -5.03
Forward P/E -2.05
Price to Book 1.80
PEG Ratio -0.18

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -37.89%
Return on Assets -25.61%

Financial Health

Current Ratio 17.55
Debt to Equity 0.12
Beta 3.27

Per Share Data

EPS (TTM) $-1.86
Book Value per Share $4.04
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sgmt249.3M-5.031.80-37.89%0.00%0.12
Vertex 103.4B28.686.0222.77%31.86%8.89
Regeneron 63.8B15.132.0915.34%31.37%9.04
Invivyd 247.3M-0.813.26-120.08%-238.33%6.93
Third Harmonic Bio 242.8M12.460.89-19.94%0.00%1.10
Heron Therapeutics 242.0M-14.67-7.4640.36%-0.62%-6.48

Financial data is updated regularly. All figures are in the company's reporting currency.