TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 254.5M
Gross Profit 135.4M 53.21%
Operating Income 57.0M 22.41%
Net Income -13.3M -5.21%
EPS (Diluted) $-0.05

Balance Sheet Metrics

Total Assets 3.1B
Total Liabilities 2.7B
Shareholders Equity 414.1M
Debt to Equity 6.48

Cash Flow Metrics

Operating Cash Flow 58.7M
Free Cash Flow 35.6M

Revenue & Profitability Trend

Sotera Health Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.1B1.0B1.0B931.5M818.2M
Cost of Goods Sold i498.1M472.1M446.7M412.8M374.6M
Gross Profit i602.3M577.2M557.0M518.7M443.6M
Gross Margin % i54.7%55.0%55.5%55.7%54.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i242.6M236.7M245.7M198.2M178.5M
Other Operating Expenses i-----
Total Operating Expenses i242.6M236.7M245.7M198.2M178.5M
Operating Income i297.6M276.7M248.4M256.7M206.0M
Operating Margin % i27.0%26.4%24.7%27.6%25.2%
Non-Operating Items
Interest Income i-----
Interest Expense i164.7M142.9M80.1M74.2M215.3M
Other Non-Operating Income-19.1M-27.8M-411.3M-6.8M-29.6M
Pre-tax Income i113.9M106.0M-243.1M175.7M-38.9M
Income Tax i69.5M54.7M-9.5M58.6M-1.4M
Effective Tax Rate % i61.0%51.5%0.0%33.3%0.0%
Net Income i44.4M51.4M-233.6M117.1M-37.5M
Net Margin % i4.0%4.9%-23.3%12.6%-4.6%
Key Metrics
EBITDA i466.6M442.0M400.3M422.8M359.0M
EPS (Basic) i$0.16$0.18$-0.83$0.41$-0.16
EPS (Diluted) i$0.16$0.18$-0.83$0.41$-0.16
Basic Shares Outstanding i282784000281008000280096000279228000237696000
Diluted Shares Outstanding i282784000281008000280096000279228000237696000

Income Statement Trend

Sotera Health Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i277.2M296.4M395.2M106.9M102.4M
Short-term Investments i-----
Accounts Receivable i140.3M147.7M118.5M108.2M91.7M
Inventory i49.2M48.3M37.1M54.3M34.1M
Other Current Assets12.3M14.4M12.8M10.7M10.7M
Total Current Assets i526.0M557.2M645.0M346.0M315.0M
Non-Current Assets
Property, Plant & Equipment i34.9M30.6M30.7M44.1M49.9M
Goodwill i2.5B2.6B2.7B2.8B2.9B
Intangible Assets i317.7M416.3M491.3M598.8M643.4M
Long-term Investments-----
Other Non-Current Assets39.9M46.2M43.1M18.8M17.7M
Total Non-Current Assets i2.5B2.6B2.5B2.4B2.4B
Total Assets i3.1B3.1B3.1B2.8B2.8B
Liabilities
Current Liabilities
Accounts Payable i55.1M71.0M74.1M72.9M52.4M
Short-term Debt i22.8M19.5M206.4M10.4M10.6M
Current Portion of Long-term Debt-----
Other Current Liabilities4.1M414.0K3.5M-670.0K
Total Current Liabilities i191.0M230.7M791.6M161.2M140.6M
Non-Current Liabilities
Long-term Debt i2.3B2.3B1.8B1.8B1.9B
Deferred Tax Liabilities i69.5M64.5M68.0M134.5M121.8M
Other Non-Current Liabilities4.4M8.9M12.8M16.3M17.5M
Total Non-Current Liabilities i2.5B2.5B2.0B2.0B2.2B
Total Liabilities i2.7B2.7B2.8B2.2B2.3B
Equity
Common Stock i2.9M2.9M2.9M2.9M2.9M
Retained Earnings i-610.0M-654.4M-705.8M-472.2M-589.1M
Treasury Stock i23.4M27.2M29.8M33.5M34.0M
Other Equity-----
Total Shareholders Equity i404.9M443.7M350.2M586.1M454.6M
Key Metrics
Total Debt i2.4B2.3B2.0B1.8B1.9B
Working Capital i335.0M326.6M-146.6M184.8M174.4M

Balance Sheet Composition

Sotera Health Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i44.4M51.4M-233.6M117.1M-37.5M
Depreciation & Amortization i163.6M157.9M145.6M150.9M143.6M
Stock-Based Compensation i36.8M32.2M21.2M13.9M11.0M
Working Capital Changes i-49.7M-406.8M388.6M-14.2M-15.0M
Operating Cash Flow i233.2M-155.7M248.8M259.7M86.7M
Investing Activities
Capital Expenditures i-179.1M-215.0M-182.4M-102.2M-53.5M
Acquisitions i00450.0K-57.0M-105.2M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-179.0M-214.9M-181.9M-159.8M-158.7M
Financing Activities
Share Repurchases i-4.4M-4.1M-393.0K-1.4M-34.0M
Dividends Paid i---00
Debt Issuance i2.3B500.0M200.0M0150.0M
Debt Repayment i-2.3B-202.5M0-100.0M-1.2B
Financing Cash Flow i-2.3B63.5M197.8M-217.3M-953.9M
Free Cash Flow i45.1M-362.7M95.6M179.4M67.1M
Net Change in Cash i-2.3B-307.1M264.6M-117.4M-1.0B

Cash Flow Trend

Sotera Health Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 181.89
Forward P/E 20.21
Price to Book 9.09
Price to Sales 4.13
PEG Ratio 20.21

Profitability Ratios

Profit Margin 2.14%
Operating Margin 35.34%
Return on Equity 5.14%
Return on Assets 7.24%

Financial Health

Current Ratio 2.47
Debt to Equity 460.02
Beta 1.81

Per Share Data

EPS (TTM) $0.09
Book Value per Share $1.80
Revenue per Share $3.97

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
shc3.3B181.899.095.14%2.14%460.02
Thermo Fisher 197.5B28.503.6813.42%15.24%69.62
Danaher 147.0B43.702.826.68%14.21%35.45
Exact Sciences 9.0B-8.483.63-35.51%-34.19%102.73
Guardant Health 5.0B-18.68-27.02312.48%-49.93%-4.37
Qiagen N.V 8.3B27.512.8810.81%18.30%42.31

Financial data is updated regularly. All figures are in the company's reporting currency.