
Seanergy Maritime (SHIP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
24.2M
Gross Profit
2.6M
10.83%
Operating Income
-1.7M
-6.97%
Net Income
-6.8M
-28.21%
Balance Sheet Metrics
Total Assets
603.5M
Total Liabilities
348.7M
Shareholders Equity
254.8M
Debt to Equity
1.37
Cash Flow Metrics
Free Cash Flow
-28.0M
Revenue & Profitability Trend
Seanergy Maritime Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 167.5M | 110.2M | 125.0M | 153.1M | 63.3M |
Cost of Goods Sold | 75.8M | 69.8M | 71.3M | 70.0M | 53.6M |
Gross Profit | 91.7M | 40.4M | 53.8M | 83.2M | 9.7M |
Gross Margin % | 54.8% | 36.7% | 43.0% | 54.3% | 15.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 24.0M | 22.1M | 17.4M | 13.7M | 6.6M |
Other Operating Expenses | 5.0M | 4.9M | 6.2M | 4.2M | 3.4M |
Total Operating Expenses | 28.9M | 27.0M | 23.7M | 18.0M | 10.0M |
Operating Income | 62.8M | 13.4M | 30.1M | 65.2M | -268.0K |
Operating Margin % | 37.5% | 12.2% | 24.1% | 42.6% | -0.4% |
Non-Operating Items | |||||
Interest Income | 2.1M | 2.4M | 1.4M | 161.0K | 208.0K |
Interest Expense | 18.7M | 18.3M | 12.3M | 10.8M | 14.6M |
Other Non-Operating Income | -772.0K | 7.1M | 1.1M | -6.2M | 4.1M |
Pre-tax Income | 43.5M | 2.3M | 17.2M | 41.3M | -18.4M |
Income Tax | 0 | 0 | -28.0K | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | -0.2% | 0.0% | 0.0% |
Net Income | 43.5M | 2.3M | 17.2M | 41.3M | -18.4M |
Net Margin % | 26.0% | 2.1% | 13.8% | 27.0% | -29.0% |
Key Metrics | |||||
EBITDA | 88.5M | 38.1M | 51.8M | 75.6M | 4.9M |
EPS (Basic) | $2.12 | $0.12 | $0.97 | $2.70 | $-5.50 |
EPS (Diluted) | $2.11 | $0.12 | $0.96 | $2.50 | $-5.50 |
Basic Shares Outstanding | 19745379 | 18394419 | 17493033 | 15332190 | 3343627 |
Diluted Shares Outstanding | 19745379 | 18394419 | 17493033 | 15332190 | 3343627 |
Income Statement Trend
Seanergy Maritime Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 21.9M | 19.4M | 26.0M | 41.5M | 21.0M |
Short-term Investments | - | - | 0 | 1.5M | 1.6M |
Accounts Receivable | 404.0K | 896.0K | 720.0K | 0 | 801.0K |
Inventory | 1.7M | 1.6M | 2.0M | 1.4M | 4.6M |
Other Current Assets | 3.1M | 1.7M | 1.1M | 434.0K | 674.0K |
Total Current Assets | 45.9M | 25.1M | 61.6M | 47.2M | 30.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 549.0K | 30.4M | 911.0K | 1.1M | 1.2M |
Goodwill | 60.0K | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 11.2M | 11.9M | 15.6M | 11.6M | 5.4M |
Total Non-Current Assets | 500.0M | 452.8M | 452.0M | 440.0M | 264.7M |
Total Assets | 545.9M | 477.9M | 513.6M | 487.2M | 295.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.1M | 5.5M | 7.8M | 5.8M | 3.7M |
Short-term Debt | 37.5M | 53.7M | 59.0M | 69.4M | 19.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 4.5M | - | - |
Total Current Liabilities | 61.6M | 69.5M | 94.6M | 88.0M | 30.8M |
Non-Current Liabilities | |||||
Long-term Debt | 220.4M | 179.3M | 197.2M | 154.0M | 165.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.6M | 353.0K | - | 130.0K | 450.0K |
Total Non-Current Liabilities | 222.1M | 179.9M | 197.3M | 154.7M | 168.8M |
Total Liabilities | 283.7M | 249.4M | 291.9M | 242.7M | 199.6M |
Equity | |||||
Common Stock | 2.0K | 2.0K | 2.0K | 2.0K | 7.0K |
Retained Earnings | -333.8M | -361.7M | -362.0M | -353.2M | -394.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 262.2M | 228.4M | 221.7M | 244.5M | 95.7M |
Key Metrics | |||||
Total Debt | 257.9M | 233.0M | 256.2M | 223.4M | 185.1M |
Working Capital | -15.7M | -44.4M | -33.0M | -40.9M | -215.0K |
Balance Sheet Composition
Seanergy Maritime Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 43.5M | 2.3M | 17.2M | 41.3M | -18.4M |
Depreciation & Amortization | 25.5M | 24.7M | 23.4M | 17.2M | 12.7M |
Stock-Based Compensation | 5.0M | 9.1M | 7.2M | 5.1M | 869.0K |
Working Capital Changes | -5.4M | -2.3M | -19.0M | -550.0K | -13.0M |
Operating Cash Flow | 74.5M | 40.2M | 33.8M | 72.4M | -7.0M |
Investing Activities | |||||
Capital Expenditures | -74.4M | 23.4M | -57.8M | -184.7M | -20.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | 0 | -10.0M | 0 | -1.6M |
Investment Sales | 0 | 0 | 11.5M | 100.0K | 0 |
Investing Cash Flow | -79.4M | 17.7M | -56.3M | -184.6M | -21.9M |
Financing Activities | |||||
Share Repurchases | -4.8M | -1.7M | 0 | -1.7M | 0 |
Dividends Paid | -10.8M | -6.0M | -17.9M | 0 | 0 |
Debt Issuance | 120.8M | 53.8M | 124.8M | 180.3M | 22.5M |
Debt Repayment | -94.8M | -100.5M | -99.7M | -146.0M | -53.5M |
Financing Cash Flow | 14.1M | -55.8M | 5.8M | 128.5M | 39.1M |
Free Cash Flow | 927.0K | 30.8M | -33.2M | -116.6M | -30.0M |
Net Change in Cash | 9.2M | 2.1M | -16.6M | 16.2M | 10.3M |
Cash Flow Trend
Seanergy Maritime Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.34
Forward P/E
3.17
Price to Book
0.67
Price to Sales
1.18
PEG Ratio
-0.14
Profitability Ratios
Profit Margin
10.30%
Operating Margin
21.98%
Return on Equity
5.94%
Return on Assets
3.91%
Financial Health
Current Ratio
0.39
Debt to Equity
119.48
Beta
0.81
Per Share Data
EPS (TTM)
$0.73
Book Value per Share
$12.33
Revenue per Share
$7.35
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ship | 174.8M | 11.34 | 0.67 | 5.94% | 10.30% | 119.48 |
Kirby | 5.1B | 15.71 | 1.42 | 9.13% | 9.26% | 0.38 |
Matson | 3.3B | 6.83 | 1.22 | 19.70% | 14.26% | 25.41 |
StealthGas | 248.6M | 3.96 | 0.35 | 9.68% | 35.16% | 4.83 |
Diana Shipping | 195.7M | 14.08 | 0.38 | 4.23% | 9.36% | 123.89 |
Seacor Marine | 180.3M | -2.21 | 0.63 | -21.39% | -25.40% | 127.84 |
Financial data is updated regularly. All figures are in the company's reporting currency.