Seanergy Maritime Holdings Corp. | Micro-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 24.2M
Gross Profit 2.6M 10.83%
Operating Income -1.7M -6.97%
Net Income -6.8M -28.21%

Balance Sheet Metrics

Total Assets 603.5M
Total Liabilities 348.7M
Shareholders Equity 254.8M
Debt to Equity 1.37

Cash Flow Metrics

Free Cash Flow -28.0M

Revenue & Profitability Trend

Seanergy Maritime Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i167.5M110.2M125.0M153.1M63.3M
Cost of Goods Sold i75.8M69.8M71.3M70.0M53.6M
Gross Profit i91.7M40.4M53.8M83.2M9.7M
Gross Margin % i54.8%36.7%43.0%54.3%15.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i24.0M22.1M17.4M13.7M6.6M
Other Operating Expenses i5.0M4.9M6.2M4.2M3.4M
Total Operating Expenses i28.9M27.0M23.7M18.0M10.0M
Operating Income i62.8M13.4M30.1M65.2M-268.0K
Operating Margin % i37.5%12.2%24.1%42.6%-0.4%
Non-Operating Items
Interest Income i2.1M2.4M1.4M161.0K208.0K
Interest Expense i18.7M18.3M12.3M10.8M14.6M
Other Non-Operating Income-772.0K7.1M1.1M-6.2M4.1M
Pre-tax Income i43.5M2.3M17.2M41.3M-18.4M
Income Tax i00-28.0K00
Effective Tax Rate % i0.0%0.0%-0.2%0.0%0.0%
Net Income i43.5M2.3M17.2M41.3M-18.4M
Net Margin % i26.0%2.1%13.8%27.0%-29.0%
Key Metrics
EBITDA i88.5M38.1M51.8M75.6M4.9M
EPS (Basic) i$2.12$0.12$0.97$2.70$-5.50
EPS (Diluted) i$2.11$0.12$0.96$2.50$-5.50
Basic Shares Outstanding i197453791839441917493033153321903343627
Diluted Shares Outstanding i197453791839441917493033153321903343627

Income Statement Trend

Seanergy Maritime Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i21.9M19.4M26.0M41.5M21.0M
Short-term Investments i--01.5M1.6M
Accounts Receivable i404.0K896.0K720.0K0801.0K
Inventory i1.7M1.6M2.0M1.4M4.6M
Other Current Assets3.1M1.7M1.1M434.0K674.0K
Total Current Assets i45.9M25.1M61.6M47.2M30.5M
Non-Current Assets
Property, Plant & Equipment i549.0K30.4M911.0K1.1M1.2M
Goodwill i60.0K----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets11.2M11.9M15.6M11.6M5.4M
Total Non-Current Assets i500.0M452.8M452.0M440.0M264.7M
Total Assets i545.9M477.9M513.6M487.2M295.2M
Liabilities
Current Liabilities
Accounts Payable i7.1M5.5M7.8M5.8M3.7M
Short-term Debt i37.5M53.7M59.0M69.4M19.6M
Current Portion of Long-term Debt-----
Other Current Liabilities--4.5M--
Total Current Liabilities i61.6M69.5M94.6M88.0M30.8M
Non-Current Liabilities
Long-term Debt i220.4M179.3M197.2M154.0M165.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.6M353.0K-130.0K450.0K
Total Non-Current Liabilities i222.1M179.9M197.3M154.7M168.8M
Total Liabilities i283.7M249.4M291.9M242.7M199.6M
Equity
Common Stock i2.0K2.0K2.0K2.0K7.0K
Retained Earnings i-333.8M-361.7M-362.0M-353.2M-394.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i262.2M228.4M221.7M244.5M95.7M
Key Metrics
Total Debt i257.9M233.0M256.2M223.4M185.1M
Working Capital i-15.7M-44.4M-33.0M-40.9M-215.0K

Balance Sheet Composition

Seanergy Maritime Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i43.5M2.3M17.2M41.3M-18.4M
Depreciation & Amortization i25.5M24.7M23.4M17.2M12.7M
Stock-Based Compensation i5.0M9.1M7.2M5.1M869.0K
Working Capital Changes i-5.4M-2.3M-19.0M-550.0K-13.0M
Operating Cash Flow i74.5M40.2M33.8M72.4M-7.0M
Investing Activities
Capital Expenditures i-74.4M23.4M-57.8M-184.7M-20.3M
Acquisitions i-----
Investment Purchases i00-10.0M0-1.6M
Investment Sales i0011.5M100.0K0
Investing Cash Flow i-79.4M17.7M-56.3M-184.6M-21.9M
Financing Activities
Share Repurchases i-4.8M-1.7M0-1.7M0
Dividends Paid i-10.8M-6.0M-17.9M00
Debt Issuance i120.8M53.8M124.8M180.3M22.5M
Debt Repayment i-94.8M-100.5M-99.7M-146.0M-53.5M
Financing Cash Flow i14.1M-55.8M5.8M128.5M39.1M
Free Cash Flow i927.0K30.8M-33.2M-116.6M-30.0M
Net Change in Cash i9.2M2.1M-16.6M16.2M10.3M

Cash Flow Trend

Seanergy Maritime Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.34
Forward P/E 3.17
Price to Book 0.67
Price to Sales 1.18
PEG Ratio -0.14

Profitability Ratios

Profit Margin 10.30%
Operating Margin 21.98%
Return on Equity 5.94%
Return on Assets 3.91%

Financial Health

Current Ratio 0.39
Debt to Equity 119.48
Beta 0.81

Per Share Data

EPS (TTM) $0.73
Book Value per Share $12.33
Revenue per Share $7.35

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ship174.8M11.340.675.94%10.30%119.48
Kirby 5.1B15.711.429.13%9.26%0.38
Matson 3.3B6.831.2219.70%14.26%25.41
StealthGas 248.6M3.960.359.68%35.16%4.83
Diana Shipping 195.7M14.080.384.23%9.36%123.89
Seacor Marine 180.3M-2.210.63-21.39%-25.40%127.84

Financial data is updated regularly. All figures are in the company's reporting currency.