Talen Energy Corporation | Large-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 631.0M
Gross Profit 191.0M 30.27%
Operating Income 76.0M 12.04%
Net Income -135.0M -21.39%
EPS (Diluted) $-2.94

Balance Sheet Metrics

Total Assets 5.9B
Total Liabilities 4.7B
Shareholders Equity 1.2B
Debt to Equity 3.97

Cash Flow Metrics

Operating Cash Flow -113.0M
Free Cash Flow 55.0M

Revenue & Profitability Trend

Talen Energy Income Statement From 2015 to 2024

Metric20242022202120202015
Revenue i2.1B2.4B1.8B1.8B4.5B
Cost of Goods Sold i1.4B1.6B1.5B1.3B1.9B
Gross Profit i664.0M775.0M244.0M451.0M2.6B
Gross Margin % i32.0%32.1%13.7%25.1%58.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i163.0M167.0M147.0M113.0M520.0M
Other Operating Expenses i95.0M30.0M8.0M45.0M-
Total Operating Expenses i258.0M197.0M155.0M158.0M520.0M
Operating Income i165.0M63.0M-444.0M-159.0M618.0M
Operating Margin % i8.0%2.6%-25.0%-8.9%13.8%
Non-Operating Items
Interest Income i-----
Interest Expense i238.0M359.0M325.0M363.0M211.0M
Other Non-Operating Income1.2B-1.0B-508.0M-323.0M-775.0M
Pre-tax Income i1.1B-1.3B-1.3B-845.0M-368.0M
Income Tax i98.0M-35.0M-300.0M-181.0M-27.0M
Effective Tax Rate % i8.8%0.0%0.0%0.0%0.0%
Net Income i1.0B-1.3B-977.0M-664.0M-341.0M
Net Margin % i48.9%-53.6%-55.0%-37.0%-7.6%
Key Metrics
EBITDA i812.0M540.0M425.0M608.0M1.2B
EPS (Basic) i$18.40$-10.03$-7.60$-5.17$-3.10
EPS (Diluted) i$17.67$-10.03$-7.60$-5.17$-3.10
Basic Shares Outstanding i54254000128527000128527000128527000109898000
Diluted Shares Outstanding i54254000128527000128527000128527000109898000

Income Statement Trend

Talen Energy Balance Sheet From 2015 to 2024

Metric20242023202220212015
Assets
Current Assets
Cash & Equivalents i328.0M400.0M724.0M276.0M141.0M
Short-term Investments i-----
Accounts Receivable i66.0M52.0M408.0M115.0M205.0M
Inventory i302.0M375.0M457.0M403.0M508.0M
Other Current Assets184.0M52.0M247.0M200.0M574.0M
Total Current Assets i1.0B1.6B4.3B2.8B2.8B
Non-Current Assets
Property, Plant & Equipment i98.0M364.0M259.0M245.0M994.0M
Goodwill i--73.0M80.0M310.0M
Intangible Assets i--73.0M80.0M310.0M
Long-term Investments5.0M6.0M228.0M645.0M-
Other Non-Current Assets183.0M147.0M1.5B1.9B191.0M
Total Non-Current Assets i5.1B5.6B6.5B7.3B10.1B
Total Assets i6.1B7.1B10.7B10.1B12.8B
Liabilities
Current Liabilities
Accounts Payable i266.0M344.0M454.0M280.0M291.0M
Short-term Debt i17.0M9.0M1.9B1.0B1.0B
Current Portion of Long-term Debt-----
Other Current Liabilities154.0M101.0M2.3B2.0B731.0M
Total Current Liabilities i455.0M486.0M4.9B3.5B2.1B
Non-Current Liabilities
Long-term Debt i3.0B2.8B2.5B3.7B3.8B
Deferred Tax Liabilities i362.0M407.0M75.0M216.0M1.6B
Other Non-Current Liabilities135.0M35.0M2.8B62.0M108.0M
Total Non-Current Liabilities i4.3B4.1B6.3B5.8B6.4B
Total Liabilities i4.7B4.6B11.2B9.3B8.5B
Equity
Common Stock i00--0
Retained Earnings i-326.0M134.0M---373.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.4B2.5B-482.0M733.0M4.3B
Key Metrics
Total Debt i3.0B2.8B4.4B4.7B4.8B
Working Capital i585.0M1.1B-598.0M-707.0M674.0M

Balance Sheet Composition

Talen Energy Cash Flow Statement From 2015 to 2024

Metric20242022202120202015
Operating Activities
Net Income i1.0B-1.3B-977.0M-664.0M-341.0M
Depreciation & Amortization i408.0M643.0M651.0M572.0M578.0M
Stock-Based Compensation i-----
Working Capital Changes i6.0M98.0M-23.0M-94.0M38.0M
Operating Cash Flow i1.4B414.0M-981.0M-433.0M241.0M
Investing Activities
Capital Expenditures i--232.0M-142.0M-106.0M-451.0M
Acquisitions i1.4B-162.0M-65.0M153.0M-487.0M
Investment Purchases i-2.3B-2.3B-1.8B-2.6B-196.0M
Investment Sales i2.3B2.2B1.8B2.6B180.0M
Investing Cash Flow i1.4B-288.0M-198.0M66.0M-845.0M
Financing Activities
Share Repurchases i-2.0B----
Dividends Paid i-----
Debt Issuance i0987.0M131.0M415.0M600.0M
Debt Repayment i-661.0M-279.0M-141.0M-344.0M-335.0M
Financing Cash Flow i-1.9B364.0M956.0M-40.0M-64.0M
Free Cash Flow i67.0M-125.0M-518.0M-59.0M247.0M
Net Change in Cash i768.0M490.0M-223.0M-407.0M-668.0M

Cash Flow Trend

Talen Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 37.88
Forward P/E 53.60
Price to Book 13.73
Price to Sales 8.04
PEG Ratio 53.60

Profitability Ratios

Profit Margin 8.79%
Operating Margin 14.54%
Return on Equity 9.06%
Return on Assets 1.31%

Financial Health

Current Ratio 1.84
Debt to Equity 246.39
Beta 1.59

Per Share Data

EPS (TTM) $9.89
Book Value per Share $27.29
Revenue per Share $44.29

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tln17.1B37.8813.739.06%8.79%246.39
Vistra 68.6B32.4429.2039.30%12.90%373.84
Nrg Energy 30.6B24.9014.4644.91%4.66%395.72
TALEN ENERGY 6.4B20.3614.5671.95%32.03%2.54
TransAlta 3.6B1,227.005.62-7.23%-4.59%271.26
Kenon Holdings 2.2B113.081.4628.80%79.14%47.35

Financial data is updated regularly. All figures are in the company's reporting currency.