
Talen Energy (TLN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
631.0M
Gross Profit
191.0M
30.27%
Operating Income
76.0M
12.04%
Net Income
-135.0M
-21.39%
EPS (Diluted)
$-2.94
Balance Sheet Metrics
Total Assets
5.9B
Total Liabilities
4.7B
Shareholders Equity
1.2B
Debt to Equity
3.97
Cash Flow Metrics
Operating Cash Flow
-113.0M
Free Cash Flow
55.0M
Revenue & Profitability Trend
Talen Energy Income Statement From 2015 to 2024
Metric | 2024 | 2022 | 2021 | 2020 | 2015 |
---|---|---|---|---|---|
Revenue | 2.1B | 2.4B | 1.8B | 1.8B | 4.5B |
Cost of Goods Sold | 1.4B | 1.6B | 1.5B | 1.3B | 1.9B |
Gross Profit | 664.0M | 775.0M | 244.0M | 451.0M | 2.6B |
Gross Margin % | 32.0% | 32.1% | 13.7% | 25.1% | 58.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 163.0M | 167.0M | 147.0M | 113.0M | 520.0M |
Other Operating Expenses | 95.0M | 30.0M | 8.0M | 45.0M | - |
Total Operating Expenses | 258.0M | 197.0M | 155.0M | 158.0M | 520.0M |
Operating Income | 165.0M | 63.0M | -444.0M | -159.0M | 618.0M |
Operating Margin % | 8.0% | 2.6% | -25.0% | -8.9% | 13.8% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 238.0M | 359.0M | 325.0M | 363.0M | 211.0M |
Other Non-Operating Income | 1.2B | -1.0B | -508.0M | -323.0M | -775.0M |
Pre-tax Income | 1.1B | -1.3B | -1.3B | -845.0M | -368.0M |
Income Tax | 98.0M | -35.0M | -300.0M | -181.0M | -27.0M |
Effective Tax Rate % | 8.8% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 1.0B | -1.3B | -977.0M | -664.0M | -341.0M |
Net Margin % | 48.9% | -53.6% | -55.0% | -37.0% | -7.6% |
Key Metrics | |||||
EBITDA | 812.0M | 540.0M | 425.0M | 608.0M | 1.2B |
EPS (Basic) | $18.40 | $-10.03 | $-7.60 | $-5.17 | $-3.10 |
EPS (Diluted) | $17.67 | $-10.03 | $-7.60 | $-5.17 | $-3.10 |
Basic Shares Outstanding | 54254000 | 128527000 | 128527000 | 128527000 | 109898000 |
Diluted Shares Outstanding | 54254000 | 128527000 | 128527000 | 128527000 | 109898000 |
Income Statement Trend
Talen Energy Balance Sheet From 2015 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2015 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 328.0M | 400.0M | 724.0M | 276.0M | 141.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 66.0M | 52.0M | 408.0M | 115.0M | 205.0M |
Inventory | 302.0M | 375.0M | 457.0M | 403.0M | 508.0M |
Other Current Assets | 184.0M | 52.0M | 247.0M | 200.0M | 574.0M |
Total Current Assets | 1.0B | 1.6B | 4.3B | 2.8B | 2.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 98.0M | 364.0M | 259.0M | 245.0M | 994.0M |
Goodwill | - | - | 73.0M | 80.0M | 310.0M |
Intangible Assets | - | - | 73.0M | 80.0M | 310.0M |
Long-term Investments | 5.0M | 6.0M | 228.0M | 645.0M | - |
Other Non-Current Assets | 183.0M | 147.0M | 1.5B | 1.9B | 191.0M |
Total Non-Current Assets | 5.1B | 5.6B | 6.5B | 7.3B | 10.1B |
Total Assets | 6.1B | 7.1B | 10.7B | 10.1B | 12.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 266.0M | 344.0M | 454.0M | 280.0M | 291.0M |
Short-term Debt | 17.0M | 9.0M | 1.9B | 1.0B | 1.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 154.0M | 101.0M | 2.3B | 2.0B | 731.0M |
Total Current Liabilities | 455.0M | 486.0M | 4.9B | 3.5B | 2.1B |
Non-Current Liabilities | |||||
Long-term Debt | 3.0B | 2.8B | 2.5B | 3.7B | 3.8B |
Deferred Tax Liabilities | 362.0M | 407.0M | 75.0M | 216.0M | 1.6B |
Other Non-Current Liabilities | 135.0M | 35.0M | 2.8B | 62.0M | 108.0M |
Total Non-Current Liabilities | 4.3B | 4.1B | 6.3B | 5.8B | 6.4B |
Total Liabilities | 4.7B | 4.6B | 11.2B | 9.3B | 8.5B |
Equity | |||||
Common Stock | 0 | 0 | - | - | 0 |
Retained Earnings | -326.0M | 134.0M | - | - | -373.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 2.5B | -482.0M | 733.0M | 4.3B |
Key Metrics | |||||
Total Debt | 3.0B | 2.8B | 4.4B | 4.7B | 4.8B |
Working Capital | 585.0M | 1.1B | -598.0M | -707.0M | 674.0M |
Balance Sheet Composition
Talen Energy Cash Flow Statement From 2015 to 2024
Metric | 2024 | 2022 | 2021 | 2020 | 2015 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.0B | -1.3B | -977.0M | -664.0M | -341.0M |
Depreciation & Amortization | 408.0M | 643.0M | 651.0M | 572.0M | 578.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 6.0M | 98.0M | -23.0M | -94.0M | 38.0M |
Operating Cash Flow | 1.4B | 414.0M | -981.0M | -433.0M | 241.0M |
Investing Activities | |||||
Capital Expenditures | - | -232.0M | -142.0M | -106.0M | -451.0M |
Acquisitions | 1.4B | -162.0M | -65.0M | 153.0M | -487.0M |
Investment Purchases | -2.3B | -2.3B | -1.8B | -2.6B | -196.0M |
Investment Sales | 2.3B | 2.2B | 1.8B | 2.6B | 180.0M |
Investing Cash Flow | 1.4B | -288.0M | -198.0M | 66.0M | -845.0M |
Financing Activities | |||||
Share Repurchases | -2.0B | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 987.0M | 131.0M | 415.0M | 600.0M |
Debt Repayment | -661.0M | -279.0M | -141.0M | -344.0M | -335.0M |
Financing Cash Flow | -1.9B | 364.0M | 956.0M | -40.0M | -64.0M |
Free Cash Flow | 67.0M | -125.0M | -518.0M | -59.0M | 247.0M |
Net Change in Cash | 768.0M | 490.0M | -223.0M | -407.0M | -668.0M |
Cash Flow Trend
Talen Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
37.88
Forward P/E
53.60
Price to Book
13.73
Price to Sales
8.04
PEG Ratio
53.60
Profitability Ratios
Profit Margin
8.79%
Operating Margin
14.54%
Return on Equity
9.06%
Return on Assets
1.31%
Financial Health
Current Ratio
1.84
Debt to Equity
246.39
Beta
1.59
Per Share Data
EPS (TTM)
$9.89
Book Value per Share
$27.29
Revenue per Share
$44.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tln | 17.1B | 37.88 | 13.73 | 9.06% | 8.79% | 246.39 |
Vistra | 68.6B | 32.44 | 29.20 | 39.30% | 12.90% | 373.84 |
Nrg Energy | 30.6B | 24.90 | 14.46 | 44.91% | 4.66% | 395.72 |
TALEN ENERGY | 6.4B | 20.36 | 14.56 | 71.95% | 32.03% | 2.54 |
TransAlta | 3.6B | 1,227.00 | 5.62 | -7.23% | -4.59% | 271.26 |
Kenon Holdings | 2.2B | 113.08 | 1.46 | 28.80% | 79.14% | 47.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.