TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 616.0M
Gross Profit 473.2M 76.81%
Operating Income 54.5M 8.84%
Net Income 50.7M 8.23%
EPS (Diluted) $0.10

Balance Sheet Metrics

Total Assets 5.7B
Total Liabilities 3.0B
Shareholders Equity 2.7B
Debt to Equity 1.10

Cash Flow Metrics

Operating Cash Flow 241.8M
Free Cash Flow 229.7M

Revenue & Profitability Trend

Trade Desk Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.4B1.9B1.6B1.2B836.0M
Cost of Goods Sold i472.0M365.6M281.1M221.6M178.8M
Gross Profit i2.0B1.6B1.3B974.9M657.2M
Gross Margin % i80.7%81.2%82.2%81.5%78.6%
Operating Expenses
Research & Development i463.3M411.8M319.9M226.1M166.7M
Selling, General & Administrative i1.1B968.2M863.1M624.0M346.4M
Other Operating Expenses i-----
Total Operating Expenses i1.5B1.4B1.2B850.1M513.0M
Operating Income i427.2M200.5M113.7M124.8M144.2M
Operating Margin % i17.5%10.3%7.2%10.4%17.2%
Non-Operating Items
Interest Income i78.8M---656.0K
Interest Expense i-----
Other Non-Operating Income1.3M-993.0K961.0K-1.8M-961.0K
Pre-tax Income i507.3M268.0M127.4M122.0M143.9M
Income Tax i114.2M89.1M74.0M-15.7M-98.4M
Effective Tax Rate % i22.5%33.2%58.1%-12.9%-68.4%
Net Income i393.1M178.9M53.4M137.8M242.3M
Net Margin % i16.1%9.2%3.4%11.5%29.0%
Key Metrics
EBITDA i513.4M281.9M167.1M168.8M173.8M
EPS (Basic) i$0.80$0.37$0.11$0.29$0.52
EPS (Diluted) i$0.78$0.36$0.11$0.28$0.50
Basic Shares Outstanding i490879000489261000486937000476851000462870000
Diluted Shares Outstanding i490879000489261000486937000476851000462870000

Income Statement Trend

Trade Desk Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.4B895.1M1.0B754.2M437.4M
Short-term Investments i552.0M485.2M416.1M204.6M186.7M
Accounts Receivable i3.3B2.9B2.3B2.0B1.6B
Inventory i-----
Other Current Assets84.6M63.4M51.8M112.2M102.2M
Total Current Assets i5.3B4.3B3.8B3.1B2.3B
Non-Current Assets
Property, Plant & Equipment i263.8M197.7M220.4M234.1M248.1M
Goodwill i14.6M16.9M18.5M14.3M11.5M
Intangible Assets i14.6M16.9M18.5M14.3M11.5M
Long-term Investments-----
Other Non-Current Assets287.8M198.7M122.4M101.4M67.8M
Total Non-Current Assets i775.5M574.7M535.1M485.7M443.3M
Total Assets i6.1B4.9B4.4B3.6B2.8B
Liabilities
Current Liabilities
Accounts Payable i2.6B2.3B1.9B1.7B1.3B
Short-term Debt i64.5M55.5M52.4M46.1M37.9M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i2.9B2.5B2.0B1.8B1.5B
Non-Current Liabilities
Long-term Debt i247.7M180.4M208.5M238.4M254.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities41.6M33.3M27.5M8.3M11.3M
Total Non-Current Liabilities i289.3M213.6M236.0M246.7M265.8M
Total Liabilities i3.2B2.7B2.3B2.1B1.7B
Equity
Common Stock i00000
Retained Earnings i354.2M197.0M665.5M612.1M474.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.9B2.2B2.1B1.5B1.0B
Key Metrics
Total Debt i312.2M235.9M261.0M284.6M292.4M
Working Capital i2.5B1.8B1.8B1.3B835.6M

Balance Sheet Composition

Trade Desk Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i393.1M178.9M53.4M137.8M242.3M
Depreciation & Amortization i87.5M80.4M54.4M42.2M28.6M
Stock-Based Compensation i494.7M491.6M498.6M337.4M111.8M
Working Capital Changes i-217.1M-131.5M-153.0M-178.9M46.2M
Operating Cash Flow i730.8M586.5M486.7M367.8M433.1M
Investing Activities
Capital Expenditures i-98.2M-46.8M-84.2M-54.8M-74.1M
Acquisitions i-00-13.3M0
Investment Purchases i-679.5M-608.4M-553.3M-278.4M-230.8M
Investment Sales i629.1M555.8M340.8M258.0M167.6M
Investing Cash Flow i-148.7M-99.4M-296.6M-88.5M-137.2M
Financing Activities
Share Repurchases i-234.8M-646.6M00-
Dividends Paid i-----
Debt Issuance i----143.0M
Debt Repayment i--00-143.0M
Financing Cash Flow i-373.9M-725.1M-48.6M-58.8M-53.1M
Free Cash Flow i632.4M543.3M456.8M318.5M325.0M
Net Change in Cash i208.3M-238.0M141.5M220.6M242.8M

Cash Flow Trend

Trade Desk Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 63.29
Forward P/E 27.22
Price to Book 9.55
Price to Sales 9.59
PEG Ratio 10.76

Profitability Ratios

Profit Margin 15.57%
Operating Margin 16.83%
Return on Equity 16.36%
Return on Assets 5.34%

Financial Health

Current Ratio 1.71
Debt to Equity 12.74
Beta 1.36

Per Share Data

EPS (TTM) $0.83
Book Value per Share $5.50
Revenue per Share $5.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ttd25.7B63.299.5516.36%15.57%12.74
Applovin 148.3B60.24127.30253.77%42.35%300.82
Omnicom 14.8B10.923.2928.96%8.67%129.38
Interpublic Group of 9.7B22.532.6211.93%4.99%110.56
Magnite 3.5B81.074.515.82%6.30%80.58
Integral Ad Science 1.5B26.381.385.52%9.78%2.59

Financial data is updated regularly. All figures are in the company's reporting currency.