
Travere Therapeutics (TVTX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
81.7M
Gross Profit
77.1M
94.28%
Operating Income
-42.7M
-52.21%
Net Income
-41.2M
-50.44%
EPS (Diluted)
$-0.47
Balance Sheet Metrics
Total Assets
548.8M
Total Liabilities
516.0M
Shareholders Equity
32.8M
Debt to Equity
15.72
Cash Flow Metrics
Operating Cash Flow
-31.0M
Free Cash Flow
-54.0M
Revenue & Profitability Trend
Travere Therapeutics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 233.2M | 145.2M | 109.5M | 131.8M | 198.3M |
Cost of Goods Sold | 7.7M | 11.4M | 4.4M | 3.8M | 6.1M |
Gross Profit | 225.4M | 133.8M | 105.0M | 128.0M | 192.2M |
Gross Margin % | 96.7% | 92.1% | 96.0% | 97.1% | 96.9% |
Operating Expenses | |||||
Research & Development | 282.7M | 245.0M | 227.3M | 201.2M | 131.8M |
Selling, General & Administrative | 264.1M | 265.5M | 197.5M | 126.3M | 135.8M |
Other Operating Expenses | - | - | - | - | 3.7M |
Total Operating Expenses | 546.8M | 510.5M | 424.9M | 327.4M | 271.2M |
Operating Income | -321.4M | -376.7M | -319.8M | -199.4M | -75.4M |
Operating Margin % | -137.8% | -259.4% | -292.2% | -151.3% | -38.0% |
Non-Operating Items | |||||
Interest Income | 17.8M | 21.8M | 6.3M | 2.0M | 5.0M |
Interest Expense | 11.2M | 11.3M | 11.0M | 19.7M | 19.0M |
Other Non-Operating Income | -5.8M | -9.8M | -6.6M | 231.0K | -99.4M |
Pre-tax Income | -320.5M | -376.1M | -331.2M | -216.9M | -188.8M |
Income Tax | 120.0K | 223.0K | 313.0K | 409.0K | -19.4M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -321.5M | -111.4M | -278.5M | -180.1M | -169.4M |
Net Margin % | -137.9% | -76.7% | -254.4% | -136.6% | -85.4% |
Key Metrics | |||||
EBITDA | -263.3M | -314.9M | -291.8M | -184.5M | -44.4M |
EPS (Basic) | $-4.08 | $-1.50 | $-4.37 | $-3.01 | $-3.56 |
EPS (Diluted) | $-4.08 | $-1.50 | $-4.37 | $-3.01 | $-3.56 |
Basic Shares Outstanding | 78888861 | 74267418 | 63758515 | 59832287 | 47539631 |
Diluted Shares Outstanding | 78888861 | 74267418 | 63758515 | 59832287 | 47539631 |
Income Statement Trend
Travere Therapeutics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 58.5M | 58.2M | 61.7M | 165.8M | 84.8M |
Short-term Investments | 312.2M | 508.7M | 388.6M | 387.1M | 276.8M |
Accounts Receivable | 27.1M | 21.2M | 16.6M | 15.9M | 15.9M |
Inventory | 6.2M | 9.4M | 4.5M | 7.3M | 7.6M |
Other Current Assets | 12.7M | 19.3M | 12.0M | 6.7M | 8.1M |
Total Current Assets | 416.7M | 616.8M | 486.4M | 582.8M | 410.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 23.2M | 25.7M |
Goodwill | 104.8M | 105.3M | 97.9M | 149.3M | 155.1M |
Intangible Assets | 103.2M | 103.7M | 96.3M | 147.5M | 153.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 53.8M | 42.2M | 59.0M | 11.1M | 7.8M |
Total Non-Current Assets | 177.5M | 172.2M | 186.2M | 193.8M | 197.0M |
Total Assets | 594.2M | 789.0M | 672.6M | 776.6M | 607.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 23.5M | 41.7M | 17.3M | 15.1M | 12.1M |
Short-term Debt | 74.1M | 4.9M | 4.4M | 3.9M | 357.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 14.3M | 5.2M | 12.7M | 13.6M | 23.4M |
Total Current Liabilities | 200.8M | 177.9M | 142.2M | 124.1M | 92.7M |
Non-Current Liabilities | |||||
Long-term Debt | 327.5M | 399.9M | 403.1M | 258.1M | 243.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 6.8M | 8.5M | 9.4M | 72.0M | 59.9M |
Total Non-Current Liabilities | 334.3M | 410.2M | 487.6M | 350.4M | 303.6M |
Total Liabilities | 535.0M | 588.1M | 629.7M | 474.5M | 396.2M |
Equity | |||||
Common Stock | 9.0K | 7.0K | 6.0K | 6.0K | 5.0K |
Retained Earnings | -1.4B | -1.1B | -1.0B | -766.0M | -585.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 59.1M | 200.8M | 42.9M | 302.1M | 211.2M |
Key Metrics | |||||
Total Debt | 401.6M | 404.8M | 407.5M | 262.0M | 244.0M |
Working Capital | 216.0M | 438.9M | 344.3M | 458.7M | 317.7M |
Balance Sheet Composition
Travere Therapeutics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -320.6M | -376.3M | -331.5M | -217.3M | -169.4M |
Depreciation & Amortization | 43.6M | 38.5M | 20.7M | 12.7M | 24.6M |
Stock-Based Compensation | 36.9M | 44.2M | 38.1M | 29.6M | 23.6M |
Working Capital Changes | -28.8M | -43.1M | -16.1M | 65.5M | -25.8M |
Operating Cash Flow | -194.1M | -338.6M | -285.7M | -94.0M | -45.4M |
Investing Activities | |||||
Capital Expenditures | - | -668.0K | -191.0K | -5.1M | -6.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -125.8M | -443.9M | -385.4M | -547.1M | -215.0M |
Investment Sales | 326.3M | 334.6M | 382.0M | 433.6M | 273.5M |
Investing Cash Flow | 200.5M | -110.0M | -4.2M | -118.6M | 51.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 316.2M | 0 | - |
Debt Repayment | 0 | 0 | -211.3M | 0 | - |
Financing Cash Flow | 132.6M | 189.1M | 112.5M | 222.8M | 121.8M |
Free Cash Flow | -338.7M | -322.3M | -214.8M | -38.9M | -162.6M |
Net Change in Cash | 139.1M | -259.5M | -177.4M | 10.3M | 128.1M |
Cash Flow Trend
Travere Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-5.30
Forward P/E
-18.08
Price to Book
59.95
Price to Sales
5.89
PEG Ratio
0.06
Profitability Ratios
Profit Margin
-50.64%
Operating Margin
-11.05%
Return on Equity
-705.73%
Return on Assets
-19.28%
Financial Health
Current Ratio
2.00
Debt to Equity
1,220.18
Beta
0.79
Per Share Data
EPS (TTM)
$-2.02
Book Value per Share
$0.37
Revenue per Share
$3.95
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tvtx | 1.9B | -5.30 | 59.95 | -705.73% | -50.64% | 1,220.18 |
Vertex | 101.6B | 28.19 | 5.91 | 22.77% | 31.86% | 8.89 |
Regeneron | 60.8B | 14.45 | 1.99 | 15.34% | 31.37% | 9.04 |
Adaptive | 2.0B | -11.90 | 10.88 | -57.60% | -59.07% | 121.39 |
Arcutis | 1.9B | -14.67 | 13.97 | -57.33% | -35.40% | 79.27 |
Beam Therapeutics | 1.9B | -4.48 | 1.75 | -41.94% | 0.00% | 14.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.