
Vir Biotechnology (VIR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.8M
Gross Profit
1.8M
100.00%
Operating Income
-139.6M
-7,779.10%
Net Income
-121.0M
-6,742.75%
EPS (Diluted)
$-0.88
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
263.9M
Shareholders Equity
1.0B
Debt to Equity
0.25
Cash Flow Metrics
Operating Cash Flow
-99.6M
Free Cash Flow
-79.7M
Revenue & Profitability Trend
Vir Biotechnology Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 63.7M | 39.5M | 1.6B | 1.1B | 67.2M |
Cost of Goods Sold | 845.0K | 2.8M | 146.3M | 65.9M | 0 |
Gross Profit | 62.9M | 36.7M | 1.4B | 1.0B | 67.2M |
Gross Margin % | 98.7% | 93.0% | 90.7% | 93.9% | 100.0% |
Operating Expenses | |||||
Research & Development | 506.5M | 589.7M | 474.6M | 448.0M | 302.4M |
Selling, General & Administrative | 119.0M | 178.0M | 161.8M | 160.8M | 70.9M |
Other Operating Expenses | -10.5M | -46.7M | -35.3M | -8.3M | -9.1M |
Total Operating Expenses | 615.0M | 721.0M | 601.1M | 600.5M | 364.2M |
Operating Income | -552.2M | -684.3M | 833.1M | 420.8M | -297.0M |
Operating Margin % | -866.7% | -1,732.7% | 52.7% | 38.7% | -441.6% |
Non-Operating Items | |||||
Interest Income | 71.8M | 87.0M | 28.1M | 439.0K | 2.8M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -42.7M | -30.9M | -106.9M | 128.6M | -4.5M |
Pre-tax Income | -523.1M | -628.2M | 754.3M | 549.8M | -298.6M |
Income Tax | -1.1M | -13.1M | 238.4M | 21.2M | 54.0K |
Effective Tax Rate % | 0.0% | 0.0% | 31.6% | 3.9% | 0.0% |
Net Income | -522.0M | -615.1M | 515.8M | 528.6M | -298.7M |
Net Margin % | -819.2% | -1,557.5% | 32.6% | 48.6% | -444.1% |
Key Metrics | |||||
EBITDA | -497.1M | -643.0M | 951.0M | 288.5M | -291.5M |
EPS (Basic) | $-3.83 | $-4.59 | $3.89 | $4.07 | $-2.51 |
EPS (Diluted) | $-3.83 | $-4.59 | $3.83 | $3.96 | $-2.51 |
Basic Shares Outstanding | 136246865 | 134130924 | 132606767 | 129884967 | 119159424 |
Diluted Shares Outstanding | 136246865 | 134130924 | 132606767 | 129884967 | 119159424 |
Income Statement Trend
Vir Biotechnology Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 222.9M | 241.6M | 848.6M | 347.8M | 436.6M |
Short-term Investments | 682.4M | 1.3B | 1.6B | 360.3M | 300.3M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 47.7M | 52.5M | 104.4M | 73.0M | 27.5M |
Total Current Assets | 1.0B | 1.6B | 2.5B | 1.6B | 772.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 99.1M | 114.9M | 119.1M | 107.2M | 78.7M |
Goodwill | 42.0M | 56.5M | 66.6M | 67.2M | 67.7M |
Intangible Assets | 8.1M | 22.6M | 32.7M | 33.3M | 33.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 18.4M | 18.9M | 21.2M | 9.8M | 15.7M |
Total Non-Current Assets | 356.3M | 330.9M | 283.0M | 391.4M | 146.4M |
Total Assets | 1.4B | 1.9B | 2.8B | 2.0B | 918.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.1M | 6.3M | 6.4M | 6.5M | 5.1M |
Short-term Debt | 7.8M | 12.9M | 4.1M | 3.9M | 3.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 16.1M | - | - | - | 10.6M |
Total Current Liabilities | 119.7M | 175.4M | 511.0M | 341.2M | 99.1M |
Non-Current Liabilities | |||||
Long-term Debt | 90.1M | 111.7M | 123.8M | 133.6M | 66.6M |
Deferred Tax Liabilities | - | - | 3.3M | 18.4M | 3.3M |
Other Non-Current Liabilities | 38.6M | 40.2M | 36.1M | 25.4M | 29.2M |
Total Non-Current Liabilities | 128.8M | 153.4M | 213.1M | 181.2M | 102.8M |
Total Liabilities | 248.4M | 328.8M | 724.1M | 522.4M | 201.9M |
Equity | |||||
Common Stock | 14.0K | 13.0K | 13.0K | 13.0K | 13.0K |
Retained Earnings | -759.8M | -237.8M | 377.2M | -138.6M | -667.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 1.6B | 2.1B | 1.4B | 716.9M |
Key Metrics | |||||
Total Debt | 97.9M | 124.5M | 128.0M | 137.5M | 70.2M |
Working Capital | 922.8M | 1.4B | 2.0B | 1.2B | 673.3M |
Balance Sheet Composition
Vir Biotechnology Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -522.0M | -615.1M | 515.8M | 528.6M | -298.7M |
Depreciation & Amortization | 14.6M | 19.5M | 6.8M | 5.8M | 5.4M |
Stock-Based Compensation | 78.5M | 111.3M | 102.1M | 83.8M | 27.6M |
Working Capital Changes | -83.9M | -13.1M | 720.2M | -683.2M | -12.6M |
Operating Cash Flow | -498.2M | -526.5M | 1.6B | 35.6M | -252.3M |
Investing Activities | |||||
Capital Expenditures | -3.9M | -21.6M | -68.0M | -21.8M | -6.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.2B | -2.0B | -1.5B | -420.2M | -403.8M |
Investment Sales | 1.7B | 2.2B | 351.5M | 301.2M | 400.3M |
Investing Cash Flow | 499.4M | 164.6M | -1.2B | -140.8M | -9.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 0 | 0 |
Debt Repayment | - | -287.0K | -260.0K | -259.0K | -250.0K |
Financing Cash Flow | -165.0K | -287.0K | 27.0M | 85.0M | 525.4M |
Free Cash Flow | -453.7M | -800.4M | 1.6B | -69.4M | -197.5M |
Net Change in Cash | 977.0K | -362.1M | 440.5M | -20.2M | 263.3M |
Cash Flow Trend
Vir Biotechnology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.31
Forward P/E
-1.34
Price to Book
0.73
Price to Sales
36.56
PEG Ratio
0.06
Profitability Ratios
Profit Margin
98.67%
Operating Margin
-9,768.45%
Return on Equity
-46.22%
Return on Assets
-24.73%
Financial Health
Current Ratio
7.01
Debt to Equity
10.79
Beta
1.28
Per Share Data
EPS (TTM)
$-4.01
Book Value per Share
$6.82
Revenue per Share
$0.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vir | 694.6M | -1.31 | 0.73 | -46.22% | 98.67% | 10.79 |
Vertex | 101.2B | 28.08 | 5.89 | 22.77% | 31.86% | 8.89 |
Alnylam | 61.1B | -213.71 | 244.95 | -257.83% | -12.96% | 1,093.31 |
Adaptive | 1.9B | -11.68 | 10.68 | -57.60% | -59.07% | 121.39 |
Dyne Therapeutics | 1.9B | -3.90 | 2.63 | -61.32% | 0.00% | 21.19 |
Harmony Biosciences | 1.9B | 10.45 | 2.41 | 27.58% | 23.42% | 22.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.