TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 6.6B
Gross Profit 4.0B 59.86%
Operating Income 2.8B 42.87%
Net Income 2.8B 42.95%
EPS (Diluted) ₹6.95

Balance Sheet Metrics

Total Assets 197.7B
Total Liabilities 127.0B
Shareholders Equity 70.6B
Debt to Equity 1.80

Cash Flow Metrics

Operating Cash Flow 12.9M
Free Cash Flow 16.9M

Revenue & Profitability Trend

360 One Wam Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i26.4B20.1B16.5B14.9B11.5B
Cost of Goods Sold i8.5B8.9B5.5B7.3B5.2B
Gross Profit i17.9B11.2B11.0B7.6B6.3B
Gross Margin % i67.8%55.8%66.8%51.0%54.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.3B1.2B825.7M808.2M563.1M
Other Operating Expenses i1.5B1.1B773.3M553.5M479.2M
Total Operating Expenses i2.8B2.3B1.6B1.4B1.0B
Operating Income i12.8B7.4B8.3B5.3B4.1B
Operating Margin % i48.7%36.7%50.7%35.2%35.6%
Non-Operating Items
Interest Income i2.7B2.1B852.7M1.1B2.9B
Interest Expense i8.8B6.3B3.9B3.6B4.1B
Other Non-Operating Income-----
Pre-tax Income i13.5B10.1B8.5B7.5B4.8B
Income Tax i3.3B2.0B1.9B1.7B1.2B
Effective Tax Rate % i24.6%20.3%22.6%23.1%23.9%
Net Income i10.2B8.0B6.6B5.8B3.7B
Net Margin % i38.5%40.1%39.9%38.7%32.2%
Key Metrics
EBITDA i16.1B10.0B9.7B7.3B7.4B
EPS (Basic) i₹27.14₹22.48₹18.51₹16.35₹10.56
EPS (Diluted) i₹26.08₹21.86₹18.12₹16.02₹10.44
Basic Shares Outstanding i374033088357668671355447523353304995349708376
Diluted Shares Outstanding i374033088357668671355447523353304995349708376

Income Statement Trend

360 One Wam Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i7.4B4.4B5.1B4.9B73.1M
Short-term Investments i69.4B43.4B32.5B40.0B1.7M
Accounts Receivable i4.4B3.3B3.0B2.7B74.5M
Inventory i---0140.9M
Other Current Assets1.9B1.6B1.2B165.5M1.5M
Total Current Assets i112.6B62.0B49.7B84.3B303.5M
Non-Current Assets
Property, Plant & Equipment i83.9M63.0M61.4M59.7M535.8M
Goodwill i16.0B10.0B9.8B9.0B372.6M
Intangible Assets i2.6B1.7B1.4B1.5B46.8M
Long-term Investments10.0M001.0M-
Other Non-Current Assets392.9M495.0M492.7M563.3M438.0K
Total Non-Current Assets i85.1B89.2B62.3B23.2B491.6M
Total Assets i197.7B151.2B111.9B107.4B795.2M
Liabilities
Current Liabilities
Accounts Payable i2.0B1.6B1.4B1.8B63.6M
Short-term Debt i80.3B52.9B41.9B35.9B92.8M
Current Portion of Long-term Debt-----
Other Current Liabilities564.1M625.4M261.6M480.8M1.0M
Total Current Liabilities i93.3B73.3B53.5B55.5B157.4M
Non-Current Liabilities
Long-term Debt i29.9B40.7B25.9B19.8B132.8M
Deferred Tax Liabilities i879.1M732.8M246.0M671.5M32.0M
Other Non-Current Liabilities4.1M625.4M300.0K480.8M107.0K
Total Non-Current Liabilities i33.7B43.4B27.1B21.7B132.9M
Total Liabilities i127.0B116.7B80.7B77.2B290.4M
Equity
Common Stock i393.1M358.9M356.1M177.4M15.5M
Retained Earnings i15.4B8.5B7.0B7.0B275.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i70.6B34.5B31.3B30.2B290.9M
Key Metrics
Total Debt i110.3B93.5B67.8B55.7B225.6M
Working Capital i19.3B-11.3B-3.9B28.7B146.1M

Balance Sheet Composition

360 One Wam Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i13.5B10.1B8.5B7.5B4.8B
Depreciation & Amortization i-----
Stock-Based Compensation i1.0B498.9M249.5M303.8M454.1M
Working Capital Changes i-27.8B-7.6B-13.7B5.4B1.6B
Operating Cash Flow i-15.5B1.5B-6.4B12.3B5.6B
Investing Activities
Capital Expenditures i-471.0M-1.0B-729.8M-163.8M-252.2M
Acquisitions i-821.1M-45.1M-367.8M0-2.3B
Investment Purchases i-73.0B-78.1B-24.5B-190.0B-176.3B
Investment Sales i63.3B63.2B33.1B178.8B219.9B
Investing Cash Flow i-11.0B-16.0B7.6B-11.4B41.2B
Financing Activities
Share Repurchases i---0-70.0K
Dividends Paid i-2.2B-5.9B-6.1B-4.9B-6.1B
Debt Issuance i20.3B28.8B31.8B11.8B13.7B
Debt Repayment i-19.5B-16.0B-27.3B-17.4B-32.6B
Financing Cash Flow i39.2B20.4B6.4B3.0B-48.2B
Free Cash Flow i-24.7B-5.7B-14.0B9.1B4.4B
Net Change in Cash i12.8B5.9B7.6B3.9B-1.4B

Cash Flow Trend

360 One Wam Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 39.50
Forward P/E 33.06
Price to Book 5.82
Price to Sales 11.40
PEG Ratio 6.68

Profitability Ratios

Profit Margin 28.33%
Operating Margin 61.46%
Return on Equity 14.37%
Return on Assets 5.14%

Financial Health

Current Ratio 1.21
Debt to Equity 157.96
Beta 0.38

Per Share Data

EPS (TTM) ₹26.59
Book Value per Share ₹180.59
Revenue per Share ₹97.27

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
360one433.6B39.505.8214.37%28.33%157.96
Jio Financial 2.1T121.611.611.31%77.95%3.22
Bajaj Holdings 1.5T17.612.368.97%897.26%0.04
HDFC Asset 1.3T48.0715.3230.26%60.38%1.77
Nippon Life India 533.6B40.1712.6830.53%51.19%2.09
Anand Rathi Wealth 247.4B77.4837.0543.60%31.41%11.53

Financial data is updated regularly. All figures are in the company's reporting currency.