
Aarti Pharmalabs (AARTIPHARM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.9B
Gross Profit
2.2B
56.13%
Operating Income
724.5M
18.76%
Net Income
495.0M
12.82%
EPS (Diluted)
₹5.46
Balance Sheet Metrics
Total Assets
29.1B
Total Liabilities
9.2B
Shareholders Equity
19.9B
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
522.0M
Free Cash Flow
702.4M
Revenue & Profitability Trend
Aarti Pharmalabs Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 20.9B | 18.2B | 19.4B | 11.9B | 0 |
Cost of Goods Sold | 12.2B | 11.1B | 12.5B | 8.8B | 0 |
Gross Profit | 8.7B | 7.0B | 6.8B | 3.1B | 0 |
Gross Margin % | 41.6% | 38.6% | 35.2% | 26.2% | 0.0% |
Operating Expenses | |||||
Research & Development | 328.3M | 83.7M | 139.6M | - | - |
Selling, General & Administrative | 947.2M | 803.6M | 881.9M | 276.4M | 46.0K |
Other Operating Expenses | 942.5M | 833.9M | 813.8M | 644.4K | 4.0K |
Total Operating Expenses | 2.2B | 1.7B | 1.8B | 277.1M | 50.0K |
Operating Income | 3.8B | 3.1B | 2.8B | 1.7B | -46.0K |
Operating Margin % | 18.1% | 17.2% | 14.4% | 13.9% | 0.0% |
Non-Operating Items | |||||
Interest Income | 71.0M | 30.4M | 9.4M | 57.0K | 0 |
Interest Expense | 269.0M | 172.1M | 210.5M | 3.4M | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.6B | 3.0B | 2.6B | 1.6B | -46.0K |
Income Tax | 882.8M | 835.9M | 672.8M | 331.3M | 0 |
Effective Tax Rate % | 24.5% | 27.8% | 25.8% | 21.3% | 0.0% |
Net Income | 2.7B | 2.2B | 1.9B | 1.2B | -46.0K |
Net Margin % | 13.1% | 11.9% | 10.0% | 10.3% | 0.0% |
Key Metrics | |||||
EBITDA | 4.7B | 3.9B | 3.4B | 2.0B | -46.0K |
EPS (Basic) | ₹30.06 | ₹23.93 | ₹21.35 | ₹13.49 | ₹0.00 |
EPS (Diluted) | ₹30.04 | ₹23.93 | ₹21.35 | ₹13.49 | ₹0.00 |
Basic Shares Outstanding | 90634624 | 90626008 | 90626008 | 90626008 | 90626008 |
Diluted Shares Outstanding | 90634624 | 90626008 | 90626008 | 90626008 | 90626008 |
Income Statement Trend
Aarti Pharmalabs Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 67.3M | 236.3M | 121.2M | 832.7M | 1.1B |
Short-term Investments | 488.4M | 704.0M | 509.9M | - | 4.6B |
Accounts Receivable | 5.8B | 5.2B | 4.5B | 3.8B | 35.5M |
Inventory | 5.9B | 6.4B | 6.0B | 4.8B | - |
Other Current Assets | 2.0K | 2.0K | 75.8M | -15.0K | - |
Total Current Assets | 13.2B | 13.5B | 11.6B | 10.3B | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 11.0B | 10.1B | 9.2B | 7.8B | 18.0M |
Goodwill | 1.0B | 788.4M | 434.1M | 259.3M | 244.2M |
Intangible Assets | 984.4M | 752.7M | 398.5M | 223.7M | 835.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -3.0K | -4.0K | -1.0K | -3.0K | - |
Total Non-Current Assets | 15.8B | 12.4B | 10.8B | 10.1B | - |
Total Assets | 29.1B | 25.8B | 22.4B | 20.4B | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.8B | 3.8B | 3.4B | 2.1B | - |
Short-term Debt | 3.0B | 2.7B | 2.1B | 3.4B | 146.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 35.8M | 53.7M | 27.4M | 15.2M | - |
Total Current Liabilities | 6.6B | 6.9B | 6.0B | 5.8B | 146.2M |
Non-Current Liabilities | |||||
Long-term Debt | 1.2B | 167.0M | 7.2M | 20.9M | 18.0M |
Deferred Tax Liabilities | 1.3B | 1.1B | 788.4M | 706.7M | 2.5M |
Other Non-Current Liabilities | 1.0K | -1.0K | 100.0K | 2.0K | - |
Total Non-Current Liabilities | 2.6B | 1.3B | 849.1M | 727.6M | 18.0M |
Total Liabilities | 9.2B | 8.3B | 6.9B | 6.5B | 164.2M |
Equity | |||||
Common Stock | 453.2M | 453.1M | 453.1M | 2.5M | 471.0M |
Retained Earnings | 13.2B | 10.9B | 8.9B | 7.2B | 306.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 19.9B | 17.6B | 15.6B | 13.9B | 827.1M |
Key Metrics | |||||
Total Debt | 4.2B | 2.9B | 2.2B | 3.4B | 164.2M |
Working Capital | 6.7B | 6.5B | 5.6B | 4.5B | -146.2M |
Balance Sheet Composition
Aarti Pharmalabs Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.6B | 3.0B | 2.6B | 1.6B | -46.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -291.5M | -1.7B | -1.6B | -1.6B | 92.0K |
Operating Cash Flow | 3.5B | 1.5B | 1.2B | 96.6M | 46.0K |
Investing Activities | |||||
Capital Expenditures | -4.0B | -1.6B | -1.0B | -1.4B | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -194.0M | -391.2M | -1.1M | 0 |
Investment Sales | 228.3M | 5.5M | - | 401.0K | 0 |
Investing Cash Flow | -3.8B | -1.7B | -1.4B | -1.4B | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -317.2M | -181.3M | -181.3M | - | - |
Debt Issuance | 1.0B | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 961.5M | 318.7M | -1.4B | 2.7B | 0 |
Free Cash Flow | -1.1B | 175.7M | 1.3B | -1.8B | 0 |
Net Change in Cash | 682.8M | 74.2M | -1.6B | 1.4B | 46.0K |
Cash Flow Trend
Aarti Pharmalabs Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.27
Price to Book
3.79
Price to Sales
3.88
PEG Ratio
-2.62
Profitability Ratios
Profit Margin
13.69%
Operating Margin
18.76%
Return on Equity
13.69%
Return on Assets
9.37%
Financial Health
Current Ratio
2.01
Debt to Equity
20.76
Beta
-0.54
Per Share Data
EPS (TTM)
₹29.43
Book Value per Share
₹219.62
Revenue per Share
₹214.69
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aartipharm | 75.0B | 28.27 | 3.79 | 13.69% | 13.69% | 20.76 |
Sun Pharmaceutical | 3.9T | 36.74 | 5.30 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 65.37 | 10.13 | 14.64% | 23.89% | 0.03 |
Neuland Laboratories | 198.8B | 103.26 | 12.29 | 17.06% | 13.24% | 10.31 |
Alembic | 182.1B | 29.69 | 3.45 | 11.24% | 8.84% | 24.23 |
Jubilant Pharmova | 171.2B | 37.40 | 2.74 | 13.45% | 6.22% | 43.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.