TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.6B
Gross Profit 2.9B 50.56%
Operating Income 1.2B 21.78%
Net Income 883.4M 15.67%

Balance Sheet Metrics

Total Assets 29.1B
Total Liabilities 9.2B
Shareholders Equity 19.9B
Debt to Equity 0.46

Cash Flow Metrics

Operating Cash Flow 522.0M
Free Cash Flow 702.4M

Revenue & Profitability Trend

Aarti Pharmalabs Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i21.2B18.2B19.4B11.9B0
Cost of Goods Sold i11.3B11.1B12.5B8.8B0
Gross Profit i9.9B7.0B6.8B3.1B0
Gross Margin % i46.7%38.6%35.2%26.2%0.0%
Operating Expenses
Research & Development i-83.7M139.6M--
Selling, General & Administrative i-803.6M881.9M276.4M46.0K
Other Operating Expenses i3.6B833.9M813.8M644.4K4.0K
Total Operating Expenses i3.6B1.7B1.8B277.1M50.0K
Operating Income i3.8B3.1B2.8B1.7B-46.0K
Operating Margin % i17.8%17.2%14.4%13.9%0.0%
Non-Operating Items
Interest Income i-30.4M9.4M57.0K0
Interest Expense i269.0M172.1M210.5M3.4M0
Other Non-Operating Income-----
Pre-tax Income i3.6B3.0B2.6B1.6B-46.0K
Income Tax i882.8M835.9M672.8M331.3M0
Effective Tax Rate % i24.5%27.8%25.8%21.3%0.0%
Net Income i2.7B2.2B1.9B1.2B-46.0K
Net Margin % i12.9%11.9%10.0%10.3%0.0%
Key Metrics
EBITDA i4.7B3.9B3.4B2.0B-46.0K
EPS (Basic) i₹30.06₹23.93₹21.35₹13.49₹0.00
EPS (Diluted) i₹30.04₹23.93₹21.35₹13.49₹0.00
Basic Shares Outstanding i9062035990626008906260089062600890626008
Diluted Shares Outstanding i9062035990626008906260089062600890626008

Income Statement Trend

Aarti Pharmalabs Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i67.3M236.3M121.2M832.7M1.1B
Short-term Investments i546.1M704.0M509.9M-4.6B
Accounts Receivable i5.8B5.2B4.5B3.8B35.5M
Inventory i5.9B6.4B6.0B4.8B-
Other Current Assets968.2M2.0K75.8M-15.0K-
Total Current Assets i13.2B13.5B11.6B10.3B-
Non-Current Assets
Property, Plant & Equipment i11.0B10.1B9.2B7.8B18.0M
Goodwill i1.0B788.4M434.1M259.3M244.2M
Intangible Assets i984.4M752.7M398.5M223.7M835.0K
Long-term Investments-----
Other Non-Current Assets227.5M-4.0K-1.0K-3.0K-
Total Non-Current Assets i15.8B12.4B10.8B10.1B-
Total Assets i29.1B25.8B22.4B20.4B-
Liabilities
Current Liabilities
Accounts Payable i2.8B3.8B3.4B2.1B-
Short-term Debt i3.0B2.7B2.1B3.4B146.2M
Current Portion of Long-term Debt-----
Other Current Liabilities171.0M53.7M27.4M15.2M-
Total Current Liabilities i6.6B6.9B6.0B5.8B146.2M
Non-Current Liabilities
Long-term Debt i1.2B167.0M7.2M20.9M18.0M
Deferred Tax Liabilities i1.3B1.1B788.4M706.7M2.5M
Other Non-Current Liabilities1.0K-1.0K100.0K2.0K-
Total Non-Current Liabilities i2.6B1.3B849.1M727.6M18.0M
Total Liabilities i9.2B8.3B6.9B6.5B164.2M
Equity
Common Stock i453.2M453.1M453.1M2.5M471.0M
Retained Earnings i-10.9B8.9B7.2B306.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i19.9B17.6B15.6B13.9B827.1M
Key Metrics
Total Debt i4.1B2.9B2.2B3.4B164.2M
Working Capital i6.7B6.5B5.6B4.5B-146.2M

Balance Sheet Composition

Aarti Pharmalabs Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.6B3.0B2.6B1.6B-46.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-291.5M-1.7B-1.6B-1.6B92.0K
Operating Cash Flow i3.5B1.5B1.2B96.6M46.0K
Investing Activities
Capital Expenditures i-4.0B-1.6B-1.0B-1.4B0
Acquisitions i-----
Investment Purchases i--194.0M-391.2M-1.1M0
Investment Sales i-5.5M-401.0K0
Investing Cash Flow i-4.0B-1.7B-1.4B-1.4B0
Financing Activities
Share Repurchases i-----
Dividends Paid i-317.2M-181.3M-181.3M--
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-38.5M318.7M-1.4B2.7B0
Free Cash Flow i-1.1B175.7M1.3B-1.8B0
Net Change in Cash i-545.6M74.2M-1.6B1.4B46.0K

Cash Flow Trend

Aarti Pharmalabs Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 26.30
Price to Book 3.60
Price to Sales 3.68
PEG Ratio 1.03

Profitability Ratios

Profit Margin 13.70%
Operating Margin 19.09%
Return on Equity 13.69%
Return on Assets 9.37%

Financial Health

Current Ratio 2.01
Debt to Equity 20.76

Per Share Data

EPS (TTM) ₹30.05
Book Value per Share ₹219.62
Revenue per Share ₹214.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aartipharm71.6B26.303.6013.69%13.70%20.76
Sun Pharmaceutical 3.8T36.655.2815.08%19.29%3.26
Divi's Laboratories 1.6T69.4110.6914.64%23.89%0.03
Alembic 185.3B30.713.5711.24%8.84%24.23
Jubilant Pharmova 174.3B37.962.7813.45%6.22%43.78
Neuland Laboratories 170.9B96.7911.2017.06%13.24%10.31

Financial data is updated regularly. All figures are in the company's reporting currency.