TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.9B
Gross Profit 2.2B 56.13%
Operating Income 724.5M 18.76%
Net Income 495.0M 12.82%
EPS (Diluted) ₹5.46

Balance Sheet Metrics

Total Assets 29.1B
Total Liabilities 9.2B
Shareholders Equity 19.9B
Debt to Equity 0.46

Cash Flow Metrics

Operating Cash Flow 522.0M
Free Cash Flow 702.4M

Revenue & Profitability Trend

Aarti Pharmalabs Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i20.9B18.2B19.4B11.9B0
Cost of Goods Sold i12.2B11.1B12.5B8.8B0
Gross Profit i8.7B7.0B6.8B3.1B0
Gross Margin % i41.6%38.6%35.2%26.2%0.0%
Operating Expenses
Research & Development i328.3M83.7M139.6M--
Selling, General & Administrative i947.2M803.6M881.9M276.4M46.0K
Other Operating Expenses i942.5M833.9M813.8M644.4K4.0K
Total Operating Expenses i2.2B1.7B1.8B277.1M50.0K
Operating Income i3.8B3.1B2.8B1.7B-46.0K
Operating Margin % i18.1%17.2%14.4%13.9%0.0%
Non-Operating Items
Interest Income i71.0M30.4M9.4M57.0K0
Interest Expense i269.0M172.1M210.5M3.4M0
Other Non-Operating Income-----
Pre-tax Income i3.6B3.0B2.6B1.6B-46.0K
Income Tax i882.8M835.9M672.8M331.3M0
Effective Tax Rate % i24.5%27.8%25.8%21.3%0.0%
Net Income i2.7B2.2B1.9B1.2B-46.0K
Net Margin % i13.1%11.9%10.0%10.3%0.0%
Key Metrics
EBITDA i4.7B3.9B3.4B2.0B-46.0K
EPS (Basic) i₹30.06₹23.93₹21.35₹13.49₹0.00
EPS (Diluted) i₹30.04₹23.93₹21.35₹13.49₹0.00
Basic Shares Outstanding i9063462490626008906260089062600890626008
Diluted Shares Outstanding i9063462490626008906260089062600890626008

Income Statement Trend

Aarti Pharmalabs Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i67.3M236.3M121.2M832.7M1.1B
Short-term Investments i488.4M704.0M509.9M-4.6B
Accounts Receivable i5.8B5.2B4.5B3.8B35.5M
Inventory i5.9B6.4B6.0B4.8B-
Other Current Assets2.0K2.0K75.8M-15.0K-
Total Current Assets i13.2B13.5B11.6B10.3B-
Non-Current Assets
Property, Plant & Equipment i11.0B10.1B9.2B7.8B18.0M
Goodwill i1.0B788.4M434.1M259.3M244.2M
Intangible Assets i984.4M752.7M398.5M223.7M835.0K
Long-term Investments-----
Other Non-Current Assets-3.0K-4.0K-1.0K-3.0K-
Total Non-Current Assets i15.8B12.4B10.8B10.1B-
Total Assets i29.1B25.8B22.4B20.4B-
Liabilities
Current Liabilities
Accounts Payable i2.8B3.8B3.4B2.1B-
Short-term Debt i3.0B2.7B2.1B3.4B146.2M
Current Portion of Long-term Debt-----
Other Current Liabilities35.8M53.7M27.4M15.2M-
Total Current Liabilities i6.6B6.9B6.0B5.8B146.2M
Non-Current Liabilities
Long-term Debt i1.2B167.0M7.2M20.9M18.0M
Deferred Tax Liabilities i1.3B1.1B788.4M706.7M2.5M
Other Non-Current Liabilities1.0K-1.0K100.0K2.0K-
Total Non-Current Liabilities i2.6B1.3B849.1M727.6M18.0M
Total Liabilities i9.2B8.3B6.9B6.5B164.2M
Equity
Common Stock i453.2M453.1M453.1M2.5M471.0M
Retained Earnings i13.2B10.9B8.9B7.2B306.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i19.9B17.6B15.6B13.9B827.1M
Key Metrics
Total Debt i4.2B2.9B2.2B3.4B164.2M
Working Capital i6.7B6.5B5.6B4.5B-146.2M

Balance Sheet Composition

Aarti Pharmalabs Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.6B3.0B2.6B1.6B-46.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-291.5M-1.7B-1.6B-1.6B92.0K
Operating Cash Flow i3.5B1.5B1.2B96.6M46.0K
Investing Activities
Capital Expenditures i-4.0B-1.6B-1.0B-1.4B0
Acquisitions i-----
Investment Purchases i--194.0M-391.2M-1.1M0
Investment Sales i228.3M5.5M-401.0K0
Investing Cash Flow i-3.8B-1.7B-1.4B-1.4B0
Financing Activities
Share Repurchases i-----
Dividends Paid i-317.2M-181.3M-181.3M--
Debt Issuance i1.0B----
Debt Repayment i-----
Financing Cash Flow i961.5M318.7M-1.4B2.7B0
Free Cash Flow i-1.1B175.7M1.3B-1.8B0
Net Change in Cash i682.8M74.2M-1.6B1.4B46.0K

Cash Flow Trend

Aarti Pharmalabs Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.27
Price to Book 3.79
Price to Sales 3.88
PEG Ratio -2.62

Profitability Ratios

Profit Margin 13.69%
Operating Margin 18.76%
Return on Equity 13.69%
Return on Assets 9.37%

Financial Health

Current Ratio 2.01
Debt to Equity 20.76
Beta -0.54

Per Share Data

EPS (TTM) ₹29.43
Book Value per Share ₹219.62
Revenue per Share ₹214.69

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aartipharm75.0B28.273.7913.69%13.69%20.76
Sun Pharmaceutical 3.9T36.745.3015.08%19.29%3.26
Divi's Laboratories 1.6T65.3710.1314.64%23.89%0.03
Neuland Laboratories 198.8B103.2612.2917.06%13.24%10.31
Alembic 182.1B29.693.4511.24%8.84%24.23
Jubilant Pharmova 171.2B37.402.7413.45%6.22%43.78

Financial data is updated regularly. All figures are in the company's reporting currency.