
Accuracy Shipping (ACCURACY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.4B
Gross Profit
73.5M
3.11%
Operating Income
37.1M
1.57%
Net Income
7.7M
0.33%
Balance Sheet Metrics
Total Assets
3.2B
Total Liabilities
1.9B
Shareholders Equity
1.2B
Debt to Equity
1.61
Cash Flow Metrics
Operating Cash Flow
114.1M
Free Cash Flow
-49.9M
Revenue & Profitability Trend
Accuracy Shipping Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 9.5B | 7.1B | 8.8B | 8.2B | 3.7B |
Cost of Goods Sold | 9.1B | 6.9B | 8.5B | 7.7B | 3.4B |
Gross Profit | 322.8M | 227.1M | 275.1M | 506.8M | 341.5M |
Gross Margin % | 3.4% | 3.2% | 3.1% | 6.1% | 9.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 29.9M | 31.8M | 29.9M | 24.9M |
Other Operating Expenses | 143.3M | 61.1M | 141.5M | 113.0M | 115.5M |
Total Operating Expenses | 143.3M | 91.0M | 173.3M | 142.9M | 140.4M |
Operating Income | 179.4M | 124.5M | 89.4M | 358.6M | 194.8M |
Operating Margin % | 1.9% | 1.8% | 1.0% | 4.3% | 5.2% |
Non-Operating Items | |||||
Interest Income | - | 5.2M | 6.2M | 6.4M | 5.8M |
Interest Expense | 121.6M | 108.6M | 113.8M | 84.3M | 53.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 68.4M | 4.3M | 120.2M | 268.0M | 125.2M |
Income Tax | 21.9M | -720.0K | 38.0M | 87.1M | 36.7M |
Effective Tax Rate % | 32.0% | -16.9% | 31.6% | 32.5% | 29.3% |
Net Income | 46.5M | 5.0M | 82.2M | 181.3M | 88.5M |
Net Margin % | 0.5% | 0.1% | 0.9% | 2.2% | 2.4% |
Key Metrics | |||||
EBITDA | 311.5M | 243.3M | 352.8M | 478.1M | 303.8M |
EPS (Basic) | - | ₹0.03 | ₹0.55 | ₹1.20 | ₹0.58 |
EPS (Diluted) | - | ₹0.03 | ₹0.46 | ₹1.20 | ₹0.58 |
Basic Shares Outstanding | - | 150560000 | 150600000 | 150560000 | 150600000 |
Diluted Shares Outstanding | - | 150560000 | 150600000 | 150560000 | 150600000 |
Income Statement Trend
Accuracy Shipping Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 23.8M | 27.1M | 23.9M | 19.4M | 52.4M |
Short-term Investments | 127.8M | 92.2M | 134.0M | 62.0M | 5.3M |
Accounts Receivable | 1.5B | 1.2B | 1.1B | 1.3B | 1.1B |
Inventory | 155.6M | 176.3M | 317.4M | 174.5M | 12.4M |
Other Current Assets | 508.1M | 60.0K | 10.2M | 16.9M | 24.1M |
Total Current Assets | 2.3B | 2.1B | 2.1B | 2.4B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 610.5M | 50.1M | 47.6M | 29.0M | 26.9M |
Goodwill | 44.8M | 54.8M | 62.5M | 65.9M | 4.0M |
Intangible Assets | 44.8M | 48.9M | 56.6M | 65.9M | 4.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 10.0K | 30.0K | 20.0K | 20.0K | -20.0K |
Total Non-Current Assets | 881.1M | 728.5M | 750.5M | 622.9M | 569.8M |
Total Assets | 3.2B | 2.8B | 2.9B | 3.0B | 2.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 451.1M | 382.0M | 396.9M | 499.2M | 145.9M |
Short-term Debt | 1.1B | 825.7M | 897.7M | 796.2M | 437.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 91.2M | 65.9M | 24.8M | 10.0K | 150.0K |
Total Current Liabilities | 1.7B | 1.3B | 1.4B | 1.5B | 694.3M |
Non-Current Liabilities | |||||
Long-term Debt | 216.2M | 323.5M | 192.0M | 434.9M | 464.2M |
Deferred Tax Liabilities | 11.5M | 12.5M | 14.7M | 13.6M | 8.0M |
Other Non-Current Liabilities | - | -420.0K | -10.0K | 4.6M | 10.0K |
Total Non-Current Liabilities | 284.5M | 346.7M | 266.2M | 457.1M | 473.6M |
Total Liabilities | 1.9B | 1.6B | 1.7B | 1.9B | 1.2B |
Equity | |||||
Common Stock | 150.6M | 150.6M | 150.6M | 150.6M | 150.6M |
Retained Earnings | - | 691.1M | 602.9M | 528.3M | 350.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 1.2B | 1.2B | 1.1B | 822.7M |
Key Metrics | |||||
Total Debt | 1.3B | 1.1B | 1.1B | 1.2B | 901.9M |
Working Capital | 611.3M | 779.6M | 672.1M | 920.2M | 726.5M |
Balance Sheet Composition
Accuracy Shipping Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 68.4M | 4.3M | 120.2M | 268.0M | 125.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -362.5M | -30.0M | 246.9M | -939.8M | -85.7M |
Operating Cash Flow | -183.4M | 77.6M | 474.7M | -593.0M | 87.6M |
Investing Activities | |||||
Capital Expenditures | -73.8M | -92.7M | -253.4M | -115.6M | -139.5M |
Acquisitions | - | - | -4.2M | 0 | - |
Investment Purchases | -35.5M | 0 | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -109.4M | -92.7M | -261.8M | -115.6M | -139.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | -7.5M | -3.8M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 0 | -83.2M | -7.5M | 81.8M | 0 |
Free Cash Flow | -68.2M | 186.5M | 190.9M | -312.8M | 30.2M |
Net Change in Cash | -292.8M | -98.3M | 205.4M | -626.7M | -52.0M |
Cash Flow Trend
Accuracy Shipping Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.71
Price to Book
0.95
Price to Sales
0.13
Profitability Ratios
Profit Margin
1.48%
Operating Margin
1.67%
Return on Equity
11.41%
Return on Assets
1.48%
Financial Health
Current Ratio
1.37
Debt to Equity
1.08
Beta
-0.42
Per Share Data
EPS (TTM)
₹0.31
Book Value per Share
₹7.71
Revenue per Share
₹46.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
accuracy | 1.1B | 23.71 | 0.95 | 11.41% | 1.48% | 1.08 |
Delhivery Limited | 353.9B | 179.39 | 3.76 | 1.72% | 2.20% | 15.07 |
Blue Dart Express | 138.1B | 55.82 | 8.85 | 16.19% | 4.26% | 64.63 |
Gateway Distriparks | 34.6B | 9.05 | 1.57 | 15.12% | 20.37% | 29.36 |
Allcargo Logistics | 33.9B | 99.17 | 1.48 | 1.35% | -0.43% | 0.77 |
Mahindra Logistics | 32.2B | 647.28 | 5.35 | -7.89% | -0.59% | 191.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.