TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.4B
Gross Profit 73.5M 3.11%
Operating Income 37.1M 1.57%
Net Income 7.7M 0.33%

Balance Sheet Metrics

Total Assets 3.2B
Total Liabilities 1.9B
Shareholders Equity 1.2B
Debt to Equity 1.61

Cash Flow Metrics

Operating Cash Flow 114.1M
Free Cash Flow -49.9M

Revenue & Profitability Trend

Accuracy Shipping Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i9.5B7.1B8.8B8.2B3.7B
Cost of Goods Sold i9.1B6.9B8.5B7.7B3.4B
Gross Profit i322.8M227.1M275.1M506.8M341.5M
Gross Margin % i3.4%3.2%3.1%6.1%9.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-29.9M31.8M29.9M24.9M
Other Operating Expenses i143.3M61.1M141.5M113.0M115.5M
Total Operating Expenses i143.3M91.0M173.3M142.9M140.4M
Operating Income i179.4M124.5M89.4M358.6M194.8M
Operating Margin % i1.9%1.8%1.0%4.3%5.2%
Non-Operating Items
Interest Income i-5.2M6.2M6.4M5.8M
Interest Expense i121.6M108.6M113.8M84.3M53.8M
Other Non-Operating Income-----
Pre-tax Income i68.4M4.3M120.2M268.0M125.2M
Income Tax i21.9M-720.0K38.0M87.1M36.7M
Effective Tax Rate % i32.0%-16.9%31.6%32.5%29.3%
Net Income i46.5M5.0M82.2M181.3M88.5M
Net Margin % i0.5%0.1%0.9%2.2%2.4%
Key Metrics
EBITDA i311.5M243.3M352.8M478.1M303.8M
EPS (Basic) i-₹0.03₹0.55₹1.20₹0.58
EPS (Diluted) i-₹0.03₹0.46₹1.20₹0.58
Basic Shares Outstanding i-150560000150600000150560000150600000
Diluted Shares Outstanding i-150560000150600000150560000150600000

Income Statement Trend

Accuracy Shipping Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i23.8M27.1M23.9M19.4M52.4M
Short-term Investments i127.8M92.2M134.0M62.0M5.3M
Accounts Receivable i1.5B1.2B1.1B1.3B1.1B
Inventory i155.6M176.3M317.4M174.5M12.4M
Other Current Assets508.1M60.0K10.2M16.9M24.1M
Total Current Assets i2.3B2.1B2.1B2.4B1.4B
Non-Current Assets
Property, Plant & Equipment i610.5M50.1M47.6M29.0M26.9M
Goodwill i44.8M54.8M62.5M65.9M4.0M
Intangible Assets i44.8M48.9M56.6M65.9M4.0M
Long-term Investments-----
Other Non-Current Assets10.0K30.0K20.0K20.0K-20.0K
Total Non-Current Assets i881.1M728.5M750.5M622.9M569.8M
Total Assets i3.2B2.8B2.9B3.0B2.0B
Liabilities
Current Liabilities
Accounts Payable i451.1M382.0M396.9M499.2M145.9M
Short-term Debt i1.1B825.7M897.7M796.2M437.8M
Current Portion of Long-term Debt-----
Other Current Liabilities91.2M65.9M24.8M10.0K150.0K
Total Current Liabilities i1.7B1.3B1.4B1.5B694.3M
Non-Current Liabilities
Long-term Debt i216.2M323.5M192.0M434.9M464.2M
Deferred Tax Liabilities i11.5M12.5M14.7M13.6M8.0M
Other Non-Current Liabilities--420.0K-10.0K4.6M10.0K
Total Non-Current Liabilities i284.5M346.7M266.2M457.1M473.6M
Total Liabilities i1.9B1.6B1.7B1.9B1.2B
Equity
Common Stock i150.6M150.6M150.6M150.6M150.6M
Retained Earnings i-691.1M602.9M528.3M350.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.2B1.2B1.2B1.1B822.7M
Key Metrics
Total Debt i1.3B1.1B1.1B1.2B901.9M
Working Capital i611.3M779.6M672.1M920.2M726.5M

Balance Sheet Composition

Accuracy Shipping Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i68.4M4.3M120.2M268.0M125.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-362.5M-30.0M246.9M-939.8M-85.7M
Operating Cash Flow i-183.4M77.6M474.7M-593.0M87.6M
Investing Activities
Capital Expenditures i-73.8M-92.7M-253.4M-115.6M-139.5M
Acquisitions i---4.2M0-
Investment Purchases i-35.5M0---
Investment Sales i-----
Investing Cash Flow i-109.4M-92.7M-261.8M-115.6M-139.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i---7.5M-3.8M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i0-83.2M-7.5M81.8M0
Free Cash Flow i-68.2M186.5M190.9M-312.8M30.2M
Net Change in Cash i-292.8M-98.3M205.4M-626.7M-52.0M

Cash Flow Trend

Accuracy Shipping Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.71
Price to Book 0.95
Price to Sales 0.13

Profitability Ratios

Profit Margin 1.48%
Operating Margin 1.67%
Return on Equity 11.41%
Return on Assets 1.48%

Financial Health

Current Ratio 1.37
Debt to Equity 1.08
Beta -0.42

Per Share Data

EPS (TTM) ₹0.31
Book Value per Share ₹7.71
Revenue per Share ₹46.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
accuracy1.1B23.710.9511.41%1.48%1.08
Delhivery Limited 353.9B179.393.761.72%2.20%15.07
Blue Dart Express 138.1B55.828.8516.19%4.26%64.63
Gateway Distriparks 34.6B9.051.5715.12%20.37%29.36
Allcargo Logistics 33.9B99.171.481.35%-0.43%0.77
Mahindra Logistics 32.2B647.285.35-7.89%-0.59%191.26

Financial data is updated regularly. All figures are in the company's reporting currency.