
Afcons (AFCONS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
33.7B
Gross Profit
11.5B
34.18%
Operating Income
3.0B
8.80%
Net Income
1.4B
4.08%
EPS (Diluted)
₹3.74
Balance Sheet Metrics
Total Assets
171.2B
Total Liabilities
118.6B
Shareholders Equity
52.6B
Debt to Equity
2.25
Cash Flow Metrics
Operating Cash Flow
-4.8B
Free Cash Flow
-5.4B
Revenue & Profitability Trend
Afcons Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 125.0B | 132.7B | 125.4B | 109.4B | 93.1B |
Cost of Goods Sold | 85.4B | 93.1B | 90.5B | 81.2B | 66.6B |
Gross Profit | 39.7B | 39.6B | 34.9B | 28.3B | 26.5B |
Gross Margin % | 31.7% | 29.9% | 27.8% | 25.8% | 28.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.4B | 4.8B | 3.5B | 3.3B | 2.5B |
Other Operating Expenses | 5.4B | 12.1B | 5.0B | 4.1B | 4.0B |
Total Operating Expenses | 8.8B | 16.9B | 8.5B | 7.4B | 6.6B |
Operating Income | 11.2B | 8.7B | 9.1B | 6.8B | 8.5B |
Operating Margin % | 9.0% | 6.6% | 7.2% | 6.2% | 9.1% |
Non-Operating Items | |||||
Interest Income | 1.9B | 1.3B | 434.2M | 637.9M | 1.0B |
Interest Expense | 4.6B | 5.8B | 3.0B | 3.1B | 3.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.1B | 6.7B | 6.0B | 4.1B | 2.9B |
Income Tax | 2.2B | 2.2B | 1.9B | 489.5M | 1.2B |
Effective Tax Rate % | 31.4% | 33.1% | 31.4% | 12.0% | 41.5% |
Net Income | 4.9B | 4.5B | 4.1B | 3.6B | 1.7B |
Net Margin % | 3.9% | 3.4% | 3.3% | 3.3% | 1.8% |
Key Metrics | |||||
EBITDA | 17.5B | 17.4B | 13.9B | 10.5B | 11.1B |
EPS (Basic) | ₹13.24 | ₹12.23 | ₹11.17 | ₹9.69 | ₹4.54 |
EPS (Diluted) | ₹13.24 | ₹12.23 | ₹11.17 | ₹9.69 | ₹4.54 |
Basic Shares Outstanding | 367784631 | 367784631 | 367784631 | 367784631 | 367784631 |
Diluted Shares Outstanding | 367784631 | 367784631 | 367784631 | 367784631 | 367784631 |
Income Statement Trend
Afcons Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.4B | 4.1B | 3.2B | 4.5B | 6.1B |
Short-term Investments | 2.2B | 2.8B | 392.7M | 414.4M | 499.9M |
Accounts Receivable | 27.8B | 31.2B | 22.0B | 23.0B | 25.8B |
Inventory | 10.1B | 16.3B | 15.9B | 12.7B | 9.4B |
Other Current Assets | 10.8B | - | - | - | - |
Total Current Assets | 113.6B | 109.7B | 89.7B | 78.9B | 78.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.6B | 12.7B | 10.4B | 8.3B | 7.0B |
Goodwill | 8.3M | 8.8M | 8.9M | 9.4M | 7.4M |
Intangible Assets | 5.5M | 6.0M | 6.1M | 6.6M | 4.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.1B | - | - | - | - |
Total Non-Current Assets | 57.6B | 52.6B | 53.3B | 50.8B | 46.8B |
Total Assets | 171.2B | 162.3B | 143.0B | 129.7B | 124.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 35.4B | 43.3B | 35.1B | 27.0B | 29.8B |
Short-term Debt | 16.9B | 18.9B | 10.0B | 11.9B | 11.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.4B | 863.5M | 1.2B | 477.0M | 535.5M |
Total Current Liabilities | 83.3B | 98.8B | 82.5B | 72.2B | 71.3B |
Non-Current Liabilities | |||||
Long-term Debt | 6.5B | 6.3B | 6.1B | 4.4B | 4.9B |
Deferred Tax Liabilities | 649.6M | 1.0B | 992.9M | 1.3B | 2.1B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 35.2B | 27.5B | 28.7B | 30.5B | 29.8B |
Total Liabilities | 118.6B | 126.4B | 111.2B | 102.7B | 101.1B |
Equity | |||||
Common Stock | 3.7B | 3.4B | 719.7M | 719.7M | 719.7M |
Retained Earnings | 33.2B | 28.7B | 24.6B | 20.6B | 17.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 52.6B | 36.0B | 31.8B | 27.0B | 23.8B |
Key Metrics | |||||
Total Debt | 23.4B | 25.2B | 16.1B | 16.2B | 16.2B |
Working Capital | 30.2B | 10.9B | 7.3B | 6.7B | 6.8B |
Balance Sheet Composition
Afcons Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.1B | 6.7B | 6.0B | 4.1B | 2.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -7.2B | -14.7B | -9.5B | -1.3B | 1.5B |
Operating Cash Flow | 4.3B | -3.7B | 348.6M | 6.1B | 8.0B |
Investing Activities | |||||
Capital Expenditures | -3.4B | -6.8B | -9.1B | -3.5B | -4.9B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.5B | -2.1B | -635.6M | -52.0M | -226.4M |
Investment Sales | 1.7B | 92.5M | 743.5M | 227.6M | 596.8M |
Investing Cash Flow | -4.0B | -8.8B | -8.8B | -3.0B | -4.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -323.7M | -288.4M | -500.0K | -252.4M | -252.4M |
Debt Issuance | 2.3B | 2.0B | 3.7B | 2.0B | 1.7B |
Debt Repayment | -2.3B | -2.0B | -1.8B | -2.8B | -960.3M |
Financing Cash Flow | 10.0B | 8.6B | 89.7M | -543.0M | -670.7M |
Free Cash Flow | -4.8B | -89.5M | 3.0B | 2.5B | 4.4B |
Net Change in Cash | 10.2B | -3.8B | -8.4B | 2.5B | 2.9B |
Cash Flow Trend
Afcons Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.67
Forward P/E
21.04
Price to Book
3.21
Price to Sales
1.32
Profitability Ratios
Profit Margin
4.17%
Operating Margin
8.80%
Return on Equity
9.25%
Return on Assets
2.84%
Financial Health
Current Ratio
1.36
Debt to Equity
44.53
Per Share Data
EPS (TTM)
₹14.50
Book Value per Share
₹143.03
Revenue per Share
₹340.83
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
afcons | 168.9B | 31.67 | 3.21 | 9.25% | 4.17% | 44.53 |
Larsen & Toubro | 5.0T | 31.11 | 5.05 | 13.03% | 5.90% | 114.74 |
Rail Vikas Nigam | 740.1B | 61.94 | 7.73 | 13.39% | 6.03% | 56.62 |
Ircon International | 174.2B | 25.87 | 2.73 | 11.43% | 6.51% | 67.58 |
Techno Electric | 170.2B | 38.03 | 4.48 | 11.31% | 19.05% | 1.05 |
ITD Cementation | 142.0B | 33.26 | 7.44 | 20.28% | 4.43% | 52.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.