Afcons Infrastructure Ltd. | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 33.7B
Gross Profit 11.5B 34.18%
Operating Income 3.0B 8.80%
Net Income 1.4B 4.08%
EPS (Diluted) ₹3.74

Balance Sheet Metrics

Total Assets 171.2B
Total Liabilities 118.6B
Shareholders Equity 52.6B
Debt to Equity 2.25

Cash Flow Metrics

Operating Cash Flow -4.8B
Free Cash Flow -5.4B

Revenue & Profitability Trend

Afcons Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i125.0B132.7B125.4B109.4B93.1B
Cost of Goods Sold i85.4B93.1B90.5B81.2B66.6B
Gross Profit i39.7B39.6B34.9B28.3B26.5B
Gross Margin % i31.7%29.9%27.8%25.8%28.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.4B4.8B3.5B3.3B2.5B
Other Operating Expenses i5.4B12.1B5.0B4.1B4.0B
Total Operating Expenses i8.8B16.9B8.5B7.4B6.6B
Operating Income i11.2B8.7B9.1B6.8B8.5B
Operating Margin % i9.0%6.6%7.2%6.2%9.1%
Non-Operating Items
Interest Income i1.9B1.3B434.2M637.9M1.0B
Interest Expense i4.6B5.8B3.0B3.1B3.6B
Other Non-Operating Income-----
Pre-tax Income i7.1B6.7B6.0B4.1B2.9B
Income Tax i2.2B2.2B1.9B489.5M1.2B
Effective Tax Rate % i31.4%33.1%31.4%12.0%41.5%
Net Income i4.9B4.5B4.1B3.6B1.7B
Net Margin % i3.9%3.4%3.3%3.3%1.8%
Key Metrics
EBITDA i17.5B17.4B13.9B10.5B11.1B
EPS (Basic) i₹13.24₹12.23₹11.17₹9.69₹4.54
EPS (Diluted) i₹13.24₹12.23₹11.17₹9.69₹4.54
Basic Shares Outstanding i367784631367784631367784631367784631367784631
Diluted Shares Outstanding i367784631367784631367784631367784631367784631

Income Statement Trend

Afcons Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i4.4B4.1B3.2B4.5B6.1B
Short-term Investments i2.2B2.8B392.7M414.4M499.9M
Accounts Receivable i27.8B31.2B22.0B23.0B25.8B
Inventory i10.1B16.3B15.9B12.7B9.4B
Other Current Assets10.8B----
Total Current Assets i113.6B109.7B89.7B78.9B78.1B
Non-Current Assets
Property, Plant & Equipment i13.6B12.7B10.4B8.3B7.0B
Goodwill i8.3M8.8M8.9M9.4M7.4M
Intangible Assets i5.5M6.0M6.1M6.6M4.6M
Long-term Investments-----
Other Non-Current Assets2.1B----
Total Non-Current Assets i57.6B52.6B53.3B50.8B46.8B
Total Assets i171.2B162.3B143.0B129.7B124.9B
Liabilities
Current Liabilities
Accounts Payable i35.4B43.3B35.1B27.0B29.8B
Short-term Debt i16.9B18.9B10.0B11.9B11.3B
Current Portion of Long-term Debt-----
Other Current Liabilities1.4B863.5M1.2B477.0M535.5M
Total Current Liabilities i83.3B98.8B82.5B72.2B71.3B
Non-Current Liabilities
Long-term Debt i6.5B6.3B6.1B4.4B4.9B
Deferred Tax Liabilities i649.6M1.0B992.9M1.3B2.1B
Other Non-Current Liabilities-----
Total Non-Current Liabilities i35.2B27.5B28.7B30.5B29.8B
Total Liabilities i118.6B126.4B111.2B102.7B101.1B
Equity
Common Stock i3.7B3.4B719.7M719.7M719.7M
Retained Earnings i33.2B28.7B24.6B20.6B17.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i52.6B36.0B31.8B27.0B23.8B
Key Metrics
Total Debt i23.4B25.2B16.1B16.2B16.2B
Working Capital i30.2B10.9B7.3B6.7B6.8B

Balance Sheet Composition

Afcons Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i7.1B6.7B6.0B4.1B2.9B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-7.2B-14.7B-9.5B-1.3B1.5B
Operating Cash Flow i4.3B-3.7B348.6M6.1B8.0B
Investing Activities
Capital Expenditures i-3.4B-6.8B-9.1B-3.5B-4.9B
Acquisitions i-----
Investment Purchases i-2.5B-2.1B-635.6M-52.0M-226.4M
Investment Sales i1.7B92.5M743.5M227.6M596.8M
Investing Cash Flow i-4.0B-8.8B-8.8B-3.0B-4.4B
Financing Activities
Share Repurchases i-----
Dividends Paid i-323.7M-288.4M-500.0K-252.4M-252.4M
Debt Issuance i2.3B2.0B3.7B2.0B1.7B
Debt Repayment i-2.3B-2.0B-1.8B-2.8B-960.3M
Financing Cash Flow i10.0B8.6B89.7M-543.0M-670.7M
Free Cash Flow i-4.8B-89.5M3.0B2.5B4.4B
Net Change in Cash i10.2B-3.8B-8.4B2.5B2.9B

Cash Flow Trend

Afcons Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.67
Forward P/E 21.04
Price to Book 3.21
Price to Sales 1.32

Profitability Ratios

Profit Margin 4.17%
Operating Margin 8.80%
Return on Equity 9.25%
Return on Assets 2.84%

Financial Health

Current Ratio 1.36
Debt to Equity 44.53

Per Share Data

EPS (TTM) ₹14.50
Book Value per Share ₹143.03
Revenue per Share ₹340.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
afcons168.9B31.673.219.25%4.17%44.53
Larsen & Toubro 5.0T31.115.0513.03%5.90%114.74
Rail Vikas Nigam 740.1B61.947.7313.39%6.03%56.62
Ircon International 174.2B25.872.7311.43%6.51%67.58
Techno Electric 170.2B38.034.4811.31%19.05%1.05
ITD Cementation 142.0B33.267.4420.28%4.43%52.29

Financial data is updated regularly. All figures are in the company's reporting currency.