TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 4.9B
Gross Profit 2.1B 43.48%
Operating Income 649.1M 13.32%
Net Income 380.6M 7.81%
EPS (Diluted) ₹0.95

Balance Sheet Metrics

Total Assets 36.7B
Total Liabilities 17.4B
Shareholders Equity 19.3B
Debt to Equity 0.91

Cash Flow Metrics

Revenue & Profitability Trend

Dr Agarwal's Health Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i10.4B8.4B10.2B7.0B
Cost of Goods Sold i6.1B4.7B5.6B3.9B
Gross Profit i4.3B3.6B4.6B3.1B
Gross Margin % i41.4%43.3%45.1%44.5%
Operating Expenses
Research & Development i----
Selling, General & Administrative i-849.0M609.4M390.4M
Other Operating Expenses i1.9B1.4B895.7M643.4M
Total Operating Expenses i1.9B2.3B1.5B1.0B
Operating Income i890.9M917.5M1.5B960.2M
Operating Margin % i8.5%11.0%15.1%13.8%
Non-Operating Items
Interest Income i-80.2M48.5M32.3M
Interest Expense i903.0M850.8M719.7M454.0M
Other Non-Operating Income----
Pre-tax Income i386.0M446.6M835.9M567.6M
Income Tax i166.7M208.3M-196.4M136.0M
Effective Tax Rate % i43.2%46.6%-23.5%24.0%
Net Income i219.3M238.3M1.0B431.6M
Net Margin % i2.1%2.9%10.2%6.2%
Key Metrics
EBITDA i3.7B3.1B2.8B2.0B
EPS (Basic) i₹0.74₹0.75₹2.98-
EPS (Diluted) i₹0.73₹0.75₹2.98-
Basic Shares Outstanding i296351351315879846315879846-
Diluted Shares Outstanding i296351351315879846315879846-

Income Statement Trend

Dr Agarwal's Health Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i1.0B1.1B1.3B996.2M
Short-term Investments i4.7B4.7B336.6M-
Accounts Receivable i1.2B968.3M763.3M567.2M
Inventory i802.7M519.0M360.4M329.2M
Other Current Assets185.3M121.1M--
Total Current Assets i7.9B7.6B3.1B2.3B
Non-Current Assets
Property, Plant & Equipment i13.4B4.9B3.8B2.8B
Goodwill i19.3B11.9B7.6B3.3B
Intangible Assets i4.6B2.7B2.2B387.6M
Long-term Investments-000
Other Non-Current Assets248.6M104.7M170.0K-
Total Non-Current Assets i28.8B19.9B15.1B8.0B
Total Assets i36.7B27.5B18.3B10.3B
Liabilities
Current Liabilities
Accounts Payable i1.5B1.3B1.0B890.9M
Short-term Debt i1.5B1.3B956.5M630.6M
Current Portion of Long-term Debt----
Other Current Liabilities276.3M109.7M66.3M70.1M
Total Current Liabilities i4.8B4.0B3.0B2.1B
Non-Current Liabilities
Long-term Debt i8.1B8.4B7.6B5.6B
Deferred Tax Liabilities i69.6M15.1M24.5M12.8M
Other Non-Current Liabilities----
Total Non-Current Liabilities i12.7B9.7B8.6B5.9B
Total Liabilities i17.4B13.7B11.7B7.9B
Equity
Common Stock i315.9M93.3M79.3M68.6M
Retained Earnings i--275.0M-1.0B-1.9B
Treasury Stock i----
Other Equity----
Total Shareholders Equity i19.3B13.8B6.6B2.3B
Key Metrics
Total Debt i9.6B9.7B8.6B6.2B
Working Capital i3.2B3.6B88.6M214.8M

Balance Sheet Composition

Dr Agarwal's Health Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i1.6B1.4B835.9M567.6M
Depreciation & Amortization i----
Stock-Based Compensation i83.8M50.6M18.3M0
Working Capital Changes i-1.2B-356.0M-301.8M-332.8M
Operating Cash Flow i1.5B2.0B1.2B632.1M
Investing Activities
Capital Expenditures i5.3M42.5M5.0M8.1M
Acquisitions i-5.2B-2.9B-3.2B-797.1M
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-5.2B-2.8B-3.2B-789.0M
Financing Activities
Share Repurchases i----
Dividends Paid i-7.9M-7.7M-4.3M-70.0K
Debt Issuance i615.2M2.5B1.7B1.1B
Debt Repayment i-2.0B-2.2B-779.6M-184.5M
Financing Cash Flow i5.2B6.7B4.0B1.1B
Free Cash Flow i394.3M1.1B753.0M937.4M
Net Change in Cash i1.5B5.8B2.0B916.9M

Cash Flow Trend

Dr Agarwal's Health Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 358.78
Forward P/E 81.93
Price to Book 7.71
Price to Sales 8.03

Profitability Ratios

Profit Margin 5.66%
Operating Margin 13.32%
Return on Equity 1.14%
Return on Assets 0.60%

Financial Health

Current Ratio 1.66
Debt to Equity 49.87

Per Share Data

EPS (TTM) ₹1.27
Book Value per Share ₹59.09
Revenue per Share ₹58.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
agarwaleye144.1B358.787.711.14%5.66%49.87
Poly Medicure 192.9B53.607.0912.24%21.18%6.52
Laxmi Dental 19.2B81.729.0715.22%9.53%9.35
Tarsons Products 17.6B63.572.784.72%6.90%53.82
Prevest Denpro 6.4B35.416.0817.20%28.73%0.00
Centennial Surgical 583.5M2,482.501.90-4.76%-3.42%108.97

Financial data is updated regularly. All figures are in the company's reporting currency.